Jilin Statements
60
Data from Jilin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jilin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
361.65
22.9 %
100
123.91
34.3
237.74
30.9 %
65.7
2.466
0.7
20.559
5.7
22.728
28.7 %
6.3
215.01
31.1 %
59.5
1.875
0.5
-0.25
-0.07
216.48
42.6 %
59.9
46.271
12.8
159.27
43.4 %
44
0.084
1 890.55
294.37
4.5 %
100
112.77
38.3
181.6
2.4 %
61.7
—
0
17.669
6
17.66
27.9 %
6
163.94
0.3 %
55.7
-12.137
-4.1
-0.005
-0.002
151.8
-7.8 %
51.6
31.658
10.8
111.06
-8.6 %
37.7
0.059
1 890.56
281.83
-55.2 %
100
104.5
37.1
177.33
16.8 %
62.9
0.303
0.1
13.546
4.8
13.813
-63.8 %
4.9
163.52
43.9 %
58
1.076
0.4
-0.014
-0.005
164.64
45.8 %
58.4
36.384
12.9
121.45
61.1 %
43.1
0.064
1 890.54
628.58
79.8 %
100
476.78
75.9
151.8
-30.8 %
24.1
5.847
0.9
32.562
5.2
38.169
87.5 %
6.1
113.63
-42.9 %
18.1
2.916
0.5
-3.63
-0.6
112.9
-41.9 %
18
24.321
3.9
75.394
-47.1 %
12
0.04
1 890.54
349.69
36.7 %
100
130.3
37.3
219.39
45.1 %
62.7
1.329
0.4
19.039
5.4
20.358
29.1 %
5.8
199.03
47 %
56.9
-7.979
-2.3
3.173
0.9
194.27
57.7 %
55.6
40.993
11.7
142.57
57 %
40.8
0.075
1 890.54
255.88
13.7 %
100
104.73
40.9
151.15
8.4 %
59.1
0.827
0.3
15.869
6.2
15.773
35.3 %
6.2
135.38
5.9 %
52.9
-12.161
-4.8
0
0.0001
123.22
7.7 %
48.2
26.202
10.2
90.778
6.9 %
35.5
0.067
1 350.4
224.99
-51.4 %
100
85.521
38
139.47
13.4 %
62
0.017
0.007
11.711
5.2
11.657
37.4 %
5.2
127.81
11.6 %
56.8
-13.376
-5.9
-0.038
-0.02
114.4
47.1 %
50.8
26.304
11.7
84.9
56.3 %
37.7
0.063
1 350.4
463.19
52 %
100
340.22
73.5
122.97
-23.6 %
26.5
2.508
0.5
33.323
7.2
8.485
-55.5 %
1.8
114.49
-19.4 %
24.7
-13.707
-3
-23.146
-5
77.793
-36.2 %
16.8
24.71
5.3
54.325
-40.2 %
11.7
0.04
1 350.4
304.76
2.6 %
100
143.72
47.2
161.03
-12.6 %
52.8
—
0
22.186
7.3
19.075
-7 %
6.3
141.96
-13.3 %
46.6
-16.954
-5.6
-3.069
-1.007
121.86
-15 %
40
28.824
9.5
90.908
-13.3 %
29.8
0.067
1 350.4
297.03
43.5 %
100
112.86
38
184.18
49.6 %
62
—
0
20.52
6.9
20.512
36.7 %
6.9
163.66
51.4 %
55.1
-18.982
-6.4
-1.394
-0.5
143.29
57.3 %
48.2
29.956
10.1
104.82
53.2 %
35.3
0.078
1 350.4
207
-51.8 %
100
83.9
40.5
123.1
1 %
59.5
—
0
15
7.2
15
120.6 %
7.2
108.1
-6.2 %
52.2
-17
-8.2
—
0
91.1
-9.2 %
44
22.2
10.7
68.4
-17.9 %
33
0.05
1 350.4
429.5
69 %
100
307.6
71.6
121.9
12.9 %
28.4
—
0
6.9
1.6
6.8
206.2 %
1.6
115.2
0.7 %
26.8
-15.9
-3.7
0.6
0.1
100.3
6.7 %
23.4
30.7
7.1
83.3
-3.9 %
19.4
0.06
1 350.4
254.1
136.2 %
100
146.1
57.5
108
531.6 %
42.5
—
0
14.8
5.8
-6.4
-129.8 %
-2.5
114.4
2700 %
45
-20.5
-8.07
—
0
94
407.2 %
37
16.3
6.4
86.7
461.3 %
34.1
0.06
1 350.4
107.6
81.8 %
100
90.5
84.1
17.1
243.7 %
15.9
—
0
21.7
20.2
21.5
69.3 %
20
-4.4
82.1 %
-4.09
-25.9
-24.07
-0.2
-0.2
-30.6
38.4 %
-28.4
—
0
-24
48.7 %
-22.3
-0.02
1 350.4
59.2
-74.7 %
100
71
119.9
-11.9
-112.4 %
-20.1
—
0
12.6
21.3
12.7
81.4 %
21.5
-24.6
-127.8 %
-41.6
-25.1
-42.4
—
0
-49.7
-174.4 %
-84
—
0
-46.8
-197.1 %
-79.05
-0.03
1 350.4
234.1
14.1 %
100
138.5
59.2
95.6
-21.4 %
40.8
—
0
26.6
11.4
7
-65.9 %
3
88.6
-12.4 %
37.8
-20.4
-8.7
-1.4
-0.6
66.8
-9.1 %
28.5
19.3
8.2
48.2
-13.5 %
20.6
0.04
1 350.4
205.1
17.3 %
100
83.5
40.7
121.6
17.8 %
59.3
—
0
20.5
10
20.5
37.6 %
10
101.1
14.5 %
49.3
-27.2
-13.3
-0.2
-0.1
73.5
20.1 %
35.8
19.6
9.6
55.7
21.6 %
27.2
0.04
1 350.4
174.9
4.9 %
100
71.7
41
103.2
9 %
59
—
0
14.9
8.5
14.9
-0.7 %
8.5
88.3
10.7 %
50.5
-27.2
-15.6
—
0
61.2
14.6 %
35
15.4
8.8
45.8
15.4 %
26.2
0.03
1 350.4
166.7
-27.1 %
100
72
43.2
94.7
-8 %
56.8
—
0
15
9
15
-56 %
9
79.8
15.8 %
47.9
-26.3
-15.8
-0.1
-0.06
53.4
24.2 %
32
14
8.4
39.7
17.5 %
23.8
0.03
1 350.4
228.6
-11.2 %
100
125.7
55
102.9
-42.2 %
45
—
0
35.1
15.4
34.1
36.9 %
14.9
68.9
-55 %
30.1
-25.9
-11.3
-0.2
-0.09
43
-65.3 %
18.8
17.1
7.5
33.8
-63.4 %
14.8
0.03
1 078.9
257.5
29.1 %
100
79.5
30.9
178
31 %
69.1
—
0
24.9
9.7
24.9
42.3 %
9.7
153.1
29.2 %
59.5
-30.4
-11.8
-0.2
-0.08
123.9
44.6 %
48.1
29.9
11.6
92.4
44.4 %
35.9
0.07
1 350.4
199.5
20.4 %
100
63.6
31.9
135.9
15.3 %
68.1
—
0
17.4
8.7
17.5
24.1 %
8.8
118.5
14.2 %
59.4
-32.7
-16.4
—
0
85.7
18.7 %
43
20.9
10.5
64
19.9 %
32.1
0.05
1 350.4
165.7
-33.1 %
100
47.8
28.8
117.9
33.5 %
71.2
—
0
14.2
8.6
14.1
-86.6 %
8.5
103.8
700 %
62.6
-31.5
-19.01
-0.1
-0.06
72.2
25.1 %
43.6
16.5
10
53.4
-23.5 %
32.2
0.04
1 213.2
247.7
-26.5 %
159.4
88.3
-65.5 %
—
34.6
105.5
39.7 %
-17.3
-109.6 %
78.2
-4
57.7
-61.4 %
11.7
69.8
-31.8 %
0.06
1 213.2
337.2
55.1 %
81.2
256
65.4 %
—
25
75.5
539.8 %
180.4
26.2 %
-31.8
0.8
149.5
47.7 %
50.9
102.3
34.8 %
0.08
1 213.2
217.4
26.9 %
62.6
154.8
29.1 %
—
11.8
11.8
-12.6 %
143
34.3 %
-41.8
—
101.2
56.4 %
26
75.9
55.9 %
0.06
1 213.2
171.3
-25.6 %
51.4
119.9
-2.6 %
—
13.5
13.5
-61.1 %
106.5
20.6 %
-41.8
—
64.7
51.9 %
17.2
48.7
29.9 %
0.04
1 213.2
230.3
12.4 %
107.3
123.1
-14.7 %
—
34.4
34.7
63.7 %
88.3
-28.3 %
-44
-1.7
42.6
-49.8 %
11.1
37.5
-38 %
0.03
1 213.2
204.9
9.5 %
60.6
144.3
8.9 %
—
21.2
21.2
41.3 %
123.1
4.8 %
-39.5
1.2
84.8
6.9 %
22.7
60.5
7.5 %
0.05
1 213.2
187.1
22.7 %
54.6
132.5
28.1 %
—
14.9
15
20 %
117.5
29.3 %
-38.2
—
79.3
53.4 %
21
56.3
49.7 %
0.05
1 213.2
152.5
-11.6 %
49.1
103.4
47.3 %
—
12.5
12.5
-62.9 %
90.9
149 %
-38.9
-0.3
51.7
622.2 %
10.9
37.6
661.2 %
0.03
1 213.2
172.5
37.5 %
102.3
70.2
-13.5 %
—
33
33.7
44 %
36.5
-36.7 %
-43.6
-2.9
-9.9
-117 %
0.3
-6.7
-116.2 %
-0.01
1 213.2
125.5
19.8 %
44.3
81.2
42.5 %
—
24
23.4
4.9 %
57.7
66.3 %
0.5
-0.1
58.1
64.6 %
10
41.4
66.3 %
0.03
1 213.2
104.8
-34 %
47.8
57
-53.8 %
—
22.3
22.3
41.1 %
34.7
-67.7 %
0.5
0.1
35.3
-67.2 %
5.9
24.9
-68.7 %
0.02
1 213.2
158.7
-15.7 %
35.4
123.4
0.7 %
—
15.8
15.8
-44 %
107.5
14 %
0.2
—
107.7
15.7 %
24.8
79.5
13.2 %
0.07
1 213.2
188.2
63.8 %
65.7
122.5
66.2 %
—
27.2
28.2
23.1 %
94.3
85.6 %
0.2
-1.5
93.1
74.3 %
24.9
70.2
83.8 %
0.06
1 213.2
114.9
-19 %
41.2
73.7
-25.2 %
—
22.9
22.9
16.2 %
50.8
-35.5 %
2.5
0.1
53.4
-36.7 %
10
38.2
-38 %
0.03
1 213.2
141.8
-10.9 %
43.4
98.5
-20.9 %
—
19.7
19.7
53.9 %
78.8
-29.4 %
5.6
—
84.4
-26.2 %
18.1
61.6
-27.1 %
0.05
1 213.2
159.2
-14.8 %
34.8
124.5
-7.6 %
—
12.8
12.8
-56.6 %
111.6
6.1 %
2.6
—
114.3
7.1 %
26.6
84.5
11.3 %
0.07
1 213.2
186.9
-19.9 %
52.2
134.8
2.9 %
—
28.1
29.5
-10.1 %
105.2
7 %
2.6
-1.1
106.7
-2.6 %
28.9
75.9
-6.5 %
0.06
1 213.2
233.4
9.2 %
102.3
131
-1.1 %
—
32.8
32.8
40.8 %
98.3
-10.1 %
6
5.3
109.6
4.2 %
27.1
81.2
4.8 %
0.07
1 213.2
213.7
40.9 %
81.2
132.5
17.7 %
—
23.2
23.3
9.9 %
109.3
19.6 %
-4.2
0.2
105.2
42.5 %
25.2
77.5
42.2 %
0.06
1 213.2
151.7
-14.4 %
39.1
112.6
20.4 %
—
21.3
21.2
-49.4 %
91.4
77.1 %
-17.4
-0.2
73.8
92.2 %
18.5
54.5
86 %
0.04
1 213.2
177.3
—
83.8
93.5
—
—
40.8
41.9
—
51.6
—
-13.4
0.2
38.4
—
12.9
29.3
—
0.02
1 213.2