Changshu Fengfan Statements
60
Data from Changshu Fengfan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Changshu Fengfan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 062.57
58.3 %
100
985.08
92.7
77.49
5.6 %
7.3
19.176
1.8
52.281
4.9
58.723
18 %
5.5
18.766
-20.5 %
1.8
-14.721
-1.4
-1.466
-0.1
2.225
-88.4 %
0.2
-9.552
-0.9
12.408
-23.8 %
1.2
0.011
1 142.25
671.44
35.2 %
100
598.08
89.1
73.36
44 %
10.9
6.425
1
44.912
6.7
49.765
85 %
7.4
23.595
-1.9 %
3.5
-2.828
-0.4
-1.592
-0.2
19.18
31.6 %
2.9
2.438
0.4
16.284
44.4 %
2.4
0.014
1 142.25
496.6
-39.5 %
100
445.65
89.7
50.949
-8.3 %
10.3
6.591
1.3
26.595
5.4
26.899
-27.4 %
5.4
24.05
29.8 %
4.8
-10.03
-2.02
0.612
0.1
14.576
1711.2 %
2.9
3.367
0.7
11.279
1192.1 %
2.3
0.01
1 142.25
820.89
31.7 %
100
765.33
93.2
55.558
45.5 %
6.8
12.138
1.5
15.853
1.9
37.033
-14.4 %
4.5
18.525
464.5 %
2.3
-17.634
-2.1
-0.086
-0.01
0.805
106.7 %
0.1
1.886
0.2
-1.033
88.7 %
-0.1
-0.001
1 278.77
623.24
-12.1 %
100
585.07
93.9
38.171
-37.7 %
6.1
11.12
1.8
28.661
4.6
43.253
99.5 %
6.9
-5.082
-112.8 %
-0.8
-6.7
-1.08
0.031
0.005
-11.947
-135.7 %
-1.9
-2.802
-0.4
-9.101
-137.7 %
-1.5
-0.008
1 208.97
709.18
21.1 %
100
647.93
91.4
61.252
8.2 %
8.6
3.712
0.5
19.567
2.8
21.678
1.1 %
3.1
39.574
12.5 %
5.6
-4.962
-0.7
-1.173
-0.2
33.439
46.8 %
4.7
7.254
1
24.128
32.2 %
3.4
0.02
1 206.39
585.68
-38.3 %
100
529.05
90.3
56.622
-31.9 %
9.7
4.545
0.8
19.062
3.3
21.445
-54.4 %
3.7
35.178
-2.6 %
6
-12.434
-2.1
-0.017
-0.003
22.776
29.2 %
3.9
4.708
0.8
18.254
17.8 %
3.1
0.02
912.71
948.7
1 %
100
865.6
91.2
83.099
-4.5 %
8.8
8.849
0.9
31.662
3.3
46.99
16.8 %
5
36.11
-22.8 %
3.8
-18.015
-1.9
-0.469
-0.05
17.626
-27.5 %
1.9
5.241
0.6
15.497
-36.7 %
1.6
0.012
1 267.5
939.11
7.5 %
100
852.1
90.7
87.016
-16.4 %
9.3
8.457
0.9
30.12
3.2
40.214
-11.9 %
4.3
46.802
-19.9 %
5
-21.606
-2.3
-0.887
-0.09
24.309
-32.6 %
2.6
-1.333
-0.1
24.481
-2.7 %
2.6
0.022
1 133.23
873.33
100.1 %
100
769.25
88.1
104.08
23.2 %
11.9
3.617
0.4
41.905
4.8
45.639
11.6 %
5.2
58.438
34 %
6.7
-22.239
-2.5
-0.118
-0.01
36.082
7.4 %
4.1
8.673
1
25.17
-10.7 %
2.9
0.022
1 133.23
436.5
-51.5 %
100
352
80.6
84.5
-22.3 %
19.4
3.5
0.8
32.8
7.5
40.9
53.8 %
9.4
43.6
-46.9 %
10
-10
-2.3
—
0
33.6
-72.9 %
7.7
5.5
1.3
28.2
-73.8 %
6.5
0.02
1 133.2
900.6
114.9 %
100
792
87.9
108.7
55.5 %
12.1
3.8
0.4
-0.7
-0.08
26.6
-39.7 %
3
82.1
218.2 %
9.1
-7.8
-0.9
-0.3
-0.03
124.2
952.5 %
13.8
16.1
1.8
107.8
4046.2 %
12
0.1
1 133.2
419.1
-48.8 %
100
349.2
83.3
69.9
-55.2 %
16.7
3.7
0.9
41
9.8
44.1
56.9 %
10.5
25.8
-79.8 %
6.2
-13.9
-3.3
-0.1
-0.02
11.8
-89.7 %
2.8
6.9
1.6
2.6
-97.1 %
0.6
—
1 133.2
819
77.3 %
100
663
81
156
90 %
19
4.7
0.6
21.4
2.6
28.1
-26.1 %
3.4
127.9
190.7 %
15.6
-12.8
-1.6
—
0
115.1
458.7 %
14.1
24.1
2.9
91
429.1 %
11.1
0.08
1 133.2
461.8
-51.4 %
100
379.7
82.2
82.1
-59 %
17.8
3.2
0.7
35
7.6
38
-93.4 %
8.2
44
111.7 %
9.5
-21.5
-4.7
-1.9
-0.4
20.6
104.9 %
4.5
3.6
0.8
17.2
104.1 %
3.7
0.02
1 133.2
949.7
20.2 %
100
749.5
78.9
200.2
37 %
21.1
4.2
0.4
104.5
11
575.8
945 %
60.6
-375.7
-512.4 %
-39.6
-42.8
-4.5
-1.3
-0.1
-419.7
-689.5 %
-44.2
5.5
0.6
-424.2
-648.8 %
-44.7
-0.4
1 065.6
790.2
19 %
100
644
81.5
146.1
44.2 %
18.5
4
0.5
51.3
6.5
55.1
-22.3 %
7
91.1
199.7 %
11.5
-21
-2.7
1.1
0.1
71.2
63.7 %
9
-7.4
-0.9
77.3
150.2 %
9.8
0.07
1 133.2
663.8
23.7 %
100
562.5
84.7
101.3
32.4 %
15.3
4.1
0.6
64.2
9.7
70.9
7.4 %
10.7
30.4
186.8 %
4.6
9.3
1.4
3.7
0.6
43.5
2.6 %
6.6
12.8
1.9
30.9
-16.3 %
4.7
0.03
1 133.2
536.7
182.5 %
100
460.2
85.7
76.5
7.9 %
14.3
2.9
0.5
63.1
11.8
66
-27.6 %
12.3
10.6
152 %
2
31.5
5.9
0.3
0.06
42.4
323.2 %
7.9
6.1
1.1
36.9
519.3 %
6.9
0.03
1 133.2
190
-67.6 %
100
119.1
62.7
70.9
28.4 %
37.3
4.3
2.3
45
23.7
91.2
52.8 %
48
-20.4
-353.3 %
-10.7
2.1
1.1
-1.2
-0.6
-19
-265.2 %
-10
-8.4
-4.4
-8.8
-212.8 %
-4.6
-0.01
1 133.2
586
-7.8 %
100
530.8
90.6
55.2
63.3 %
9.4
12.8
2.2
38.8
6.6
59.7
61.8 %
10.2
-4.5
-45.2 %
-0.8
14.6
2.5
1.8
0.3
11.5
3733.3 %
2
2.7
0.5
7.8
1214.3 %
1.3
0.01
1 133.2
635.4
9.1 %
100
601.6
94.7
33.8
-60.7 %
5.3
—
0
31.5
5
36.9
-4.2 %
5.8
-3.1
-106.5 %
-0.5
3.6
0.6
-0.2
-0.03
0.3
-99.3 %
0.05
0.9
0.1
-0.7
-102.1 %
-0.1
—
1 145.7
582.4
26.4 %
100
496.4
85.2
86
35.4 %
14.8
—
0
41.8
7.2
38.5
-56.1 %
6.6
47.5
296.3 %
8.2
-7.2
-1.2
—
0
40.3
323.9 %
6.9
7.7
1.3
32.9
272.3 %
5.6
0.03
1 133.2
460.9
-13.7 %
397.4
63.5
-35.5 %
—
57.9
87.7
187.5 %
-24.2
-135.6 %
-20.3
26.5
-18
-133.8 %
1
-19.1
-145.4 %
-0.02
1 133.2
534.2
-25.2 %
435.7
98.5
-17.1 %
—
40.6
30.5
-17.6 %
68
-16.9 %
-15.6
0.9
53.3
-21.5 %
11.2
42.1
-30.2 %
0.04
1 133.2
714.5
43.7 %
595.7
118.8
0.4 %
—
46.1
37
-12.9 %
81.8
7.9 %
-13.9
—
67.9
4.6 %
7.5
60.3
11 %
0.05
1 133.2
497.3
78.6 %
379
118.3
-11.7 %
—
35.2
42.5
-55.9 %
75.8
101.6 %
-11
0.2
64.9
66 %
10.6
54.3
59.7 %
0.05
1 133.2
278.4
-65.9 %
144.4
134
-0.4 %
—
75.1
96.4
123.1 %
37.6
-58.9 %
-0.4
2.1
39.1
-46.7 %
5.1
34
-45.2 %
0.03
1 133.2
817.1
0.3 %
682.6
134.5
10.5 %
—
43.9
43.2
14.3 %
91.4
8.9 %
-22.7
4.7
73.4
0.1 %
11.2
62.1
-9.7 %
0.05
1 133.2
814.7
34.9 %
693
121.7
10.5 %
—
37.9
37.8
-13.3 %
83.9
26.2 %
-10.5
0.1
73.3
44 %
4.6
68.8
59.3 %
0.06
1 133.2
603.8
-46.6 %
493.7
110.1
-9.8 %
—
44.5
43.6
-36.6 %
66.5
25 %
-15.6
—
50.9
15.4 %
7.7
43.2
30.5 %
0.04
1 133.2
1 131.2
98.5 %
1 009.3
122
1.7 %
—
53.1
68.8
29.3 %
53.2
-20.4 %
-8.2
0.1
44.1
-34.7 %
10.9
33.1
-42.6 %
0.03
1 133.2
569.9
18.3 %
449.9
120
4.4 %
—
49.4
53.2
9.5 %
66.8
0.8 %
0.4
0.3
67.5
18.6 %
9.7
57.7
19.2 %
0.05
1 133.4
481.7
-19.5 %
366.8
114.9
10.2 %
—
51.2
48.6
30.6 %
66.3
-1.2 %
-11.2
1.8
56.9
-24.7 %
8.5
48.4
-23.7 %
0.04
1 133.4
598.6
-1.4 %
494.2
104.3
-15.5 %
—
40.1
37.2
-53.3 %
67.1
53.5 %
-4
12.5
75.6
112.4 %
12.2
63.4
112.8 %
0.06
1 133.4
607.2
-14.7 %
483.7
123.4
-18.4 %
—
66.2
79.7
19.7 %
43.7
-48.3 %
-8.3
0.2
35.6
-54.1 %
5.8
29.8
-54.4 %
0.03
1 133.3
712.1
22.6 %
560.8
151.3
30.1 %
—
58.7
66.6
23.3 %
84.6
35.8 %
-7.1
—
77.6
14.3 %
12.3
65.3
13.4 %
0.06
1 133.4
580.7
28 %
464.4
116.3
26 %
—
52
54
2.7 %
62.3
56.9 %
1.4
4.2
67.9
26.4 %
10.3
57.6
27.7 %
0.05
1 133.4
453.6
-31 %
361.3
92.3
-12.8 %
—
43.3
52.6
-12.5 %
39.7
-13.1 %
4.7
9.3
53.7
-12.4 %
8.6
45.1
-13.1 %
0.04
1 133.4
657.8
78.4 %
552
105.8
25.7 %
—
72.4
60.1
88.4 %
45.7
-12.5 %
16.6
-1
61.3
-10.5 %
9.4
51.9
-10.8 %
0.05
1 109.8
368.7
-28.1 %
284.5
84.2
20.5 %
—
31
31.9
6.7 %
52.2
30.5 %
0.5
15.8
68.5
-9.3 %
10.3
58.2
-9.6 %
0.05
1 098
513.1
76.5 %
443.2
69.9
4.2 %
—
29.4
29.9
-11.8 %
40
20.1 %
0.8
34.7
75.5
57.9 %
11.1
64.4
58.6 %
0.06
1 098
290.7
-43.1 %
223.6
67.1
-40.6 %
—
31.4
33.9
-51 %
33.3
-23.6 %
13.8
0.7
47.8
-6.3 %
7.2
40.6
-1 %
0.04
1 098
511.2
—
398.4
112.9
—
—
55.5
69.2
—
43.6
—
7.3
0.2
51
—
10
41
—
0.04
1 124.2