Jihua Statements
60
Data from Jihua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jihua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 747.8
-8 %
100
2 383.3
86.7
364.5
-38.1 %
13.3
81.865
3
284.11
10.3
355.43
-44.6 %
12.9
9.065
117.5 %
0.3
40.562
1.5
-9.156
-0.3
40.743
226.3 %
1.5
15.785
0.6
23.947
-48.9 %
0.9
0.005
4 391.63
2 986.75
-19.2 %
100
2 397.44
80.3
589.32
80.8 %
19.7
164.1
5.5
447.43
15
641.08
97.4 %
21.5
-51.761
-4551.7 %
-1.7
20.964
0.7
-21.637
-0.7
-32.258
-237 %
-1.08
-78.158
-2.6
46.895
1732.9 %
1.6
0.011
4 461.21
3 696.51
-21.1 %
100
3 370.64
91.2
325.87
-16.6 %
8.8
79.232
2.1
261.56
7.1
324.71
11.1 %
8.8
1.163
-98.8 %
0.03
11.656
0.3
-1.143
-0.03
23.548
-77.1 %
0.6
17.095
0.5
2.559
-96.1 %
0.07
0.001
4 275.62
4 685.43
15.2 %
100
4 294.55
91.7
390.88
-6.9 %
8.3
88.244
1.9
206.5
4.4
292.35
-15 %
6.2
98.538
30.3 %
2.1
4.65
0.1
-2.44
-0.05
102.99
-17.1 %
2.2
33.441
0.7
65.751
-38.2 %
1.4
0.015
4 438.06
4 067.1
-12.4 %
100
3 647.46
89.7
419.64
1.4 %
10.3
77.166
1.9
279.08
6.9
344.02
-53.9 %
8.5
75.613
122.8 %
1.9
48.628
1.2
-0.371
-0.009
124.3
139.4 %
3.1
19.529
0.5
106.43
163.1 %
2.6
0.024
4 391.63
4 644.73
30.8 %
100
4 230.75
91.1
413.97
57.6 %
8.9
137.31
3
653.57
14.1
745.68
140 %
16.1
-331.71
-591 %
-7.1
10.665
0.2
6.057
0.1
-315.8
-1235.9 %
-6.8
10.433
0.2
-168.62
-492.6 %
-3.6
-0.038
4 391.63
3 550.74
-10.9 %
100
3 288.09
92.6
262.65
-14.1 %
7.4
77.466
2.2
255.7
7.2
310.65
5 %
8.7
-48.004
-595.3 %
-1.4
16.469
0.5
7.157
0.2
-23.64
-153.3 %
-0.7
5.638
0.2
-28.454
-239 %
-0.8
-0.006
4 391.63
3 983.76
20.2 %
100
3 678.15
92.3
305.61
-11.6 %
7.7
95.067
2.4
239.7
6
295.92
1.2 %
7.4
9.692
-81.8 %
0.2
13.896
0.3
17.093
0.4
44.359
56.7 %
1.1
26.299
0.7
20.469
86.1 %
0.5
0.005
4 391.63
3 314.8
-30.6 %
100
2 969
89.6
345.8
3920.9 %
10.4
74
2.2
244.5
7.4
292.5
-55.9 %
8.8
53.3
108.1 %
1.6
-22.6
-0.7
-2.6
-0.08
28.3
103.2 %
0.9
16
0.5
11
101.4 %
0.3
—
4 391.6
4 774.6
58.4 %
100
4 766
99.8
8.6
-97.9 %
0.2
91.9
1.9
516.1
10.8
664
83.6 %
13.9
-655.4
-1485.6 %
-13.7
-10.2
-0.2
-309.5
-6.5
-882.8
-11564.9 %
-18.5
-20.6
-0.4
-805.4
-4430.1 %
-16.9
-0.2
4 074.9
3 014.7
-34 %
100
2 605.7
86.4
409
11.3 %
13.6
89.5
3
306.9
10.2
361.7
7.6 %
12
47.3
50.6 %
1.6
-30.5
-1.01
-10.7
-0.4
7.7
-28 %
0.3
-14.8
-0.5
18.6
217 %
0.6
—
4 391.6
4 564.9
75.6 %
100
4 197.3
91.9
367.6
-14.2 %
8.1
73.7
1.6
296
6.5
336.2
0.9 %
7.4
31.4
-67 %
0.7
-31.6
-0.7
8.3
0.2
10.7
-65.6 %
0.2
22.2
0.5
-15.9
-160.2 %
-0.3
—
4 391.6
2 599.5
-57.8 %
100
2 171.1
83.5
428.4
-14.1 %
16.5
55
2.1
288.7
11.1
333.3
-69.7 %
12.8
95.1
115.8 %
3.7
-49.3
-1.9
-9.5
-0.4
31.1
-48.5 %
1.2
10.2
0.4
26.4
40.4 %
1
0.01
4 391.6
6 157.5
25.1 %
100
5 658.8
91.9
498.7
11.1 %
8.1
109.7
1.8
871.6
14.2
1 098.9
156.3 %
17.8
-600.2
-3101 %
-9.7
599
9.7
25.3
0.4
60.4
125.4 %
1
57.3
0.9
18.8
-26.6 %
0.3
—
4 391.6
4 922
-12.4 %
100
4 473.1
90.9
448.8
18.3 %
9.1
93.3
1.9
365
7.4
428.8
10.9 %
8.7
20
374 %
0.4
7.6
0.2
-3.3
-0.07
26.8
-35 %
0.5
-3.6
-0.07
25.6
1119 %
0.5
0.01
4 391.6
5 619.2
26.1 %
100
5 239.9
93.2
379.4
-9.9 %
6.8
54.2
1
328.6
5.8
386.6
7.6 %
6.9
-7.3
-111.8 %
-0.1
43.9
0.8
3.6
0.06
41.2
10.8 %
0.7
36.7
0.7
2.1
-87 %
0.04
—
4 391.6
4 454.8
-27.6 %
100
4 033.6
90.5
421.2
-4.4 %
9.5
46.4
1
331.2
7.4
359.4
-34.2 %
8.1
61.8
158.7 %
1.4
-40.5
-0.9
15.8
0.4
37.2
120.1 %
0.8
20.5
0.5
16.1
106.8 %
0.4
—
4 391.6
6 156.4
28 %
100
5 715.7
92.8
440.6
2.2 %
7.2
59.1
1
333.5
5.4
546
37.9 %
8.9
-105.3
-400 %
-1.7
-91.9
-1.5
2.8
0.05
-184.9
-189.4 %
-3.003
69.1
1.1
-238.3
-261.1 %
-3.9
-0.05
4 391.6
4 808
-24 %
100
4 376.9
91
431.1
-9.3 %
9
72.7
1.5
362.2
7.5
396
13.5 %
8.2
35.1
-72.3 %
0.7
-49.5
-1.03
-49.9
-1.04
-63.9
-150.3 %
-1.3
-0.6
-0.01
-66
-180.7 %
-1.4
-0.02
4 391.6
6 328.5
17.5 %
100
5 853.1
92.5
475.3
-10.3 %
7.5
—
0
406
6.4
348.9
-4.4 %
5.5
126.5
-23.3 %
2
-25.9
-0.4
2.6
0.04
127
-38.1 %
2
44
0.7
81.8
-47.1 %
1.3
0.02
4 391.6
5 384.2
-19.3 %
100
4 854.3
90.2
529.9
7.5 %
9.8
—
0
369
6.9
364.9
-7.5 %
6.8
165
67.5 %
3.1
-37.4
-0.7
77
1.4
205.1
-23.6 %
3.8
48.8
0.9
154.5
-31.8 %
2.9
0.04
4 391.6
6 670.6
8.6 %
6 177.7
492.9
8.5 %
59.4
162.6
394.4
-10.6 %
98.5
651.9 %
-24.2
183.7
268.4
1497.6 %
30.1
226.4
1440.1 %
0.05
4 391.6
6 143
-8.3 %
5 688.9
454.1
-1.7 %
61.8
375
441
9.5 %
13.1
-77.9 %
-37.8
55.5
16.8
-95.7 %
5.5
14.7
-93.8 %
—
4 391.6
6 701.6
13.1 %
6 239.6
462
1.9 %
—
404.8
402.8
0.8 %
59.2
10.4 %
-34.7
355.4
395
6.2 %
169.8
235.4
-15.4 %
0.06
3 952.4
5 924.7
-31 %
5 471.6
453.2
-4.7 %
—
400.2
399.5
-35.4 %
53.6
137.6 %
-40
358.5
372.1
-39.9 %
89.5
278.4
-38.6 %
0.07
3 857
8 585.9
28.4 %
8 110.3
475.6
8.5 %
—
331
618.3
53 %
-142.7
-514.8 %
-57.6
-140.2
618.9
92.9 %
200.7
453.4
98.7 %
0.12
3 857
6 688.9
5.9 %
6 250.4
438.5
-6.2 %
—
400.1
404.1
4.1 %
34.4
-56.4 %
-32.9
316.4
320.8
-27.8 %
84.6
228.2
-33 %
0.06
3 857
6 317.3
13.6 %
5 850
467.3
3.4 %
—
385
388.3
-2.7 %
78.9
48.6 %
-47.3
413.2
444.6
67 %
97.6
340.5
69.7 %
0.09
3 857
5 563.2
-24.6 %
5 111.1
452.1
-22.1 %
—
401.1
399
-40.5 %
53.1
158.7 %
-28.3
241.5
266.3
0.5 %
63.4
200.6
104.7 %
0.05
3 857
7 378.7
106.3 %
6 798.4
580.4
40.1 %
—
421.8
670.9
73.8 %
-90.5
-417.5 %
-49.6
409.9
265
29 %
191.7
98
-40.2 %
0.03
3 857
3 576
-48.9 %
3 161.6
414.4
4.1 %
—
388.1
386
-1.3 %
28.5
307.1 %
-29.8
206.8
205.4
-77.8 %
47
164
-76.4 %
0.04
3 857
6 992.5
55.7 %
6 594.6
397.9
-20.4 %
—
389
390.9
2.2 %
7
-94 %
-31.8
951.7
926.8
266.5 %
229.7
693.9
252.8 %
0.18
3 857
4 490.4
3.9 %
3 990.7
499.7
24.2 %
—
382.4
382.4
-34.8 %
117.2
163.5 %
-36.6
172.3
252.9
-54.8 %
54.4
196.7
-59.5 %
0.05
3 857
4 320.7
-2.3 %
3 918.4
402.3
-22.6 %
—
465.1
586.9
48.2 %
-184.6
-249.2 %
-39.2
783.6
559.8
176.6 %
110.5
485.2
201.7 %
0.13
3 857
4 421.6
-24.7 %
3 902
519.6
3.8 %
—
397
395.9
23.9 %
123.7
-31.7 %
-23.4
103.6
202.4
-43.9 %
38.7
160.8
-43.5 %
0.04
3 857
5 874.3
-23 %
5 373.7
500.6
-13 %
—
315
319.5
0 %
181.1
-29.2 %
-18.7
198.4
360.8
25.7 %
83.4
284.7
17.4 %
0.07
3 857
7 624.7
137.5 %
7 049.4
575.3
-3 %
—
320.4
319.5
-30.5 %
255.8
92.3 %
-19.6
51.2
287.1
-42.3 %
45.8
242.5
-29.3 %
0.06
3 857
3 210.1
-57.6 %
2 617.3
592.8
17.7 %
—
392.3
459.7
31.5 %
133
-13.7 %
-22.4
394
497.9
122 %
159.7
342.8
84.5 %
0.09
3 857
7 571.6
-9.4 %
7 067.8
503.8
1.3 %
—
350.2
349.6
13.6 %
154.2
-18.5 %
-4.3
74.4
224.3
-12.8 %
39.5
185.8
-3.5 %
0.05
3 857
8 355.3
10.2 %
7 858.2
497.1
-10.1 %
—
307.8
307.8
1.2 %
189.3
-23.9 %
-14.8
82.7
257.2
-5.2 %
61.7
192.6
-15 %
0.05
3 857
7 581.1
56.5 %
7 028.2
552.9
42.9 %
—
304.3
304.3
-5.5 %
248.6
281.9 %
-7.3
31.3
271.2
-11.8 %
43.8
226.5
-0.7 %
0.06
3 857
4 842.8
—
4 455.8
387
—
—
293.8
321.9
—
65.1
—
-10.7
253
307.4
—
84.4
228
—
0.06
3 857