Flower King Statements
60
Data from Flower King`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Flower King Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.685
83.4 %
100
46.532
73.1
17.153
301 %
26.9
0.519
0.8
25.537
40.1
22.734
43 %
35.7
-5.582
52 %
-8.8
-13.489
-21.2
-0.119
-0.2
30.811
220 %
48.4
0.443
0.7
11.417
153.7 %
17.9
0.03
376.53
34.73
124.1 %
100
30.453
87.7
4.277
116.3 %
12.3
0.58
1.7
37.3
107.4
15.894
72.7 %
45.8
-11.617
-60.8 %
-33.4
-12.787
-36.8
-1.259
-3.6
-25.668
-21.4 %
-73.9
-4.207
-12.1
-21.272
13.1 %
-61.3
-0.067
315.28
15.498
-67.4 %
100
13.52
87.2
1.978
-89.6 %
12.8
0.779
5
8.721
56.3
9.201
-94.8 %
59.4
-7.223
95.4 %
-46.6
-13.824
-89.2
-0.102
-0.7
-21.147
88.8 %
-136.5
4.649
30
-24.484
86 %
-158
-0.072
338.38
47.577
-26.4 %
100
28.533
60
19.044
17.1 %
40
2.203
4.6
164.68
346.1
175.73
631.9 %
369.4
-156.69
-1922.8 %
-329.3
-27.215
-57.2
-5.492
-11.5
-188.24
-1134.3 %
-395.7
4.749
10
-174.99
-1540.2 %
-367.8
-0.515
339.86
64.641
66.8 %
100
48.378
74.8
16.263
67.9 %
25.2
1.89
2.9
22.1
34.2
24.01
33.5 %
37.1
-7.746
6.7 %
-12
-7.402
-11.5
-0.103
-0.2
-15.251
37.4 %
-23.6
-1.621
-2.5
-10.669
57 %
-16.5
-0.031
342.51
38.746
-13.5 %
100
29.058
75
9.688
6 %
25
2.306
6
35.57
91.8
17.988
-19.5 %
46.4
-8.3
37.1 %
-21.4
-15.279
-39.4
-0.198
-0.5
-24.381
-21.6 %
-62.9
1.439
3.7
-24.821
-41.7 %
-64.06
-0.082
301.04
44.79
20586.5 %
100
35.655
79.6
9.135
108.1 %
20.4
1.265
2.8
26.513
59.2
22.335
-94.6 %
49.9
-13.199
97.5 %
-29.5
-8.072
-18.02
0.631
1.4
-20.051
96.2 %
-44.8
-2.051
-4.6
-17.512
96.6 %
-39.1
-0.05
350.24
0.217
-99.6 %
100
113.48
52411
-113.26
-1276.3 %
-52311
12.51
5777.8
168.22
77691.5
412.43
2486 %
190480.8
-525.69
-2074.2 %
-242791.8
-3.633
-1678.06
-0.82
-378.6
-529.4
-1682.3 %
-244503
27.341
12627.3
-509.99
-1627.4 %
-235537.9
-1.507
338.48
59.389
25.5 %
100
67.618
113.9
-8.23
-62 %
-13.9
2.14
3.6
14.734
24.8
15.949
-34.8 %
26.9
-24.179
18.2 %
-40.7
-6.014
-10.1
0.053
0.09
-29.703
28.4 %
-50.01
0.483
0.8
-29.524
19 %
-49.7
-0.09
327.65
47.323
-20.2 %
100
52.402
110.7
-5.079
-162.7 %
-10.7
5.278
11.2
22.457
47.5
24.479
10.3 %
51.7
-29.558
-109.6 %
-62.5
-11.925
-25.2
-0.017
-0.03
-41.5
-159.4 %
-87.7
-2.099
-4.4
-36.461
-117 %
-77.05
-0.11
330.27
59.3
-66.6 %
100
51.2
86.3
8.1
-84.9 %
13.7
6.1
10.3
18.2
30.7
22.2
-70.4 %
37.4
-14.1
34.1 %
-23.8
-2
-3.4
0.1
0.2
-16
-1042.9 %
-27
1.7
2.9
-16.8
-208.4 %
-28.3
-0.05
335.7
177.5
42.2 %
100
124
69.9
53.5
21 %
30.1
9.6
5.4
59.8
33.7
74.9
114 %
42.2
-21.4
-332.6 %
-12.06
10.4
5.9
-0.1
-0.06
-1.4
-131.1 %
-0.8
-3.1
-1.7
15.5
297.4 %
8.7
0.05
337.4
124.8
-42.6 %
100
80.6
64.6
44.2
-43.6 %
35.4
5.9
4.7
30.6
24.5
35
-8.4 %
28
9.2
-77.1 %
7.4
-5.1
-4.09
0.4
0.3
4.5
-82.7 %
3.6
1.2
1
3.9
-82.7 %
3.1
0.01
335.2
217.4
315.7 %
100
139.1
64
78.3
401.9 %
36
8.6
4
32.6
15
38.2
11 %
17.6
40.1
313.3 %
18.4
-13.3
-6.1
-0.8
-0.4
26
221.5 %
12
7
3.2
22.5
210.3 %
10.3
0.07
329.7
52.3
-88.1 %
100
36.7
70.2
15.6
-82 %
29.8
3.8
7.3
30.8
58.9
34.4
-71.3 %
65.8
-18.8
43.7 %
-35.9
-1.8
-3.4
-0.7
-1.3
-21.4
-179 %
-40.9
0.6
1.1
-20.4
-199.5 %
-39.006
-0.06
337.1
440.9
100 %
100
354.4
80.4
86.5
37.5 %
19.6
10.6
2.4
67.1
15.2
119.8
260.8 %
27.2
-33.4
-212.5 %
-7.6
—
0
60.8
13.8
27.1
36.2 %
6.1
12.3
2.8
20.5
91.6 %
4.6
0.06
336.8
220.5
-31.2 %
100
157.6
71.5
62.9
-32.2 %
28.5
8.8
4
24.5
11.1
33.2
-4.3 %
15.1
29.7
-48.9 %
13.5
-11.1
-5.03
1.3
0.6
19.9
-61.4 %
9
6.8
3.1
10.7
-74.6 %
4.9
0.03
337.2
320.3
26.6 %
100
227.5
71
92.8
38.7 %
29
11.6
3.6
27
8.4
34.7
-4.7 %
10.8
58.1
90.5 %
18.1
-7.1
-2.2
0.4
0.1
51.5
88 %
16.1
9.2
2.9
42.2
75.1 %
13.2
0.13
329.1
253
-25.2 %
100
186.1
73.6
66.9
3.7 %
26.4
10.3
4.1
27.3
10.8
36.4
-64.7 %
14.4
30.5
178.8 %
12.1
-2.5
-1
-0.6
-0.2
27.4
4666.7 %
10.8
5.2
2.1
24.1
1238.9 %
9.5
0.07
333.4
338.1
1 %
100
273.6
80.9
64.5
-34.7 %
19.1
15.9
4.7
32.5
9.6
103.2
90.1 %
30.5
-38.7
-187.2 %
-11.4
17.1
5.1
21
6.2
-0.6
-101.6 %
-0.2
-5.6
-1.7
1.8
-92.5 %
0.5
0.01
333.4
334.9
-13.5 %
100
236.2
70.5
98.7
-28.2 %
29.5
13.7
4.1
36.2
10.8
54.3
3.2 %
16.2
44.4
-47.6 %
13.3
-7
-2.09
-0.3
-0.09
37.1
-51.6 %
11.1
8.1
2.4
23.9
-59.1 %
7.1
0.07
333.4
387.2
89.7 %
100
249.8
64.5
137.4
138.1 %
35.5
—
0
27.2
7
52.6
57.5 %
13.6
84.8
249 %
21.9
-8
-2.07
-0.1
-0.03
76.7
312.4 %
19.8
12.5
3.2
58.4
267.3 %
15.1
0.18
337
204.1
-51.6 %
100
146.4
71.7
57.7
-68.7 %
28.3
—
0
35.2
17.2
33.4
-39.6 %
16.4
24.3
-81.2 %
11.9
-6.5
-3.2
0.8
0.4
18.6
-85.2 %
9.1
3.7
1.8
15.9
-82.5 %
7.8
0.05
333.4
421.6
167.9 %
236.9
184.6
576.2 %
—
36
55.3
231.1 %
129.4
1120.8 %
-4
0.7
126
1365.1 %
16.1
90.8
1197.1 %
0.27
333.4
157.4
-52.3 %
130.1
27.3
-60.5 %
—
16.7
16.7
16.8 %
10.6
-80.7 %
-2
—
8.6
-83.6 %
1.6
7
-84.2 %
0.02
333.4
329.9
157.7 %
260.6
69.2
61.3 %
—
14.4
14.3
47.4 %
54.9
65.4 %
-1.8
-0.8
52.3
58 %
8.1
44.2
54 %
0.13
333.4
128
30.6 %
85
42.9
-7.1 %
—
14.2
9.7
-69.2 %
33.2
125.9 %
-0.2
—
33.1
160.6 %
4.4
28.7
184.2 %
0.09
333.4
98
-3.8 %
51.8
46.2
117.9 %
—
17
31.5
160.3 %
14.7
61.5 %
-2.3
—
12.7
74 %
2.6
10.1
-1.9 %
0.02
325.9
101.9
-60.2 %
80.7
21.2
-73.3 %
—
12.5
12.1
-4.7 %
9.1
-86.4 %
-4
2.2
7.3
-88.4 %
-3
10.3
-77.9 %
0.04
287.1
255.9
364.4 %
176.5
79.4
399.4 %
—
11
12.7
126.8 %
66.7
547.6 %
-3.5
—
62.9
825 %
16.3
46.6
851 %
0.19
250
55.1
-65.6 %
39.3
15.9
-64.1 %
—
8.3
5.6
-71.7 %
10.3
-58 %
-3.4
—
6.8
-70.4 %
2
4.9
-69.9 %
0.02
250
160.2
72.1 %
115.9
44.3
80.8 %
—
14.6
19.8
65 %
24.5
94.4 %
-1.3
-0.1
23
198.7 %
6.7
16.3
191.1 %
0.07
250
93.1
—
68.6
24.5
—
—
9
12
—
12.6
—
-4.8
—
7.7
—
2.1
5.6
—
0.02
250