Wuxi New Statements
60
Data from Wuxi New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
155.95
-11.7 %
100
112.68
72.3
43.271
-9.2 %
27.7
7.255
4.7
18.374
11.8
25.551
-15.1 %
16.4
17.72
0.8 %
11.4
1.375
0.9
-0.009
-0.006
19.003
-15 %
12.2
1.557
1
16.65
-15.4 %
10.7
0.112
148.16
176.57
21.3 %
100
128.91
73
47.66
13.3 %
27
8.542
4.8
21.884
12.4
30.083
16.1 %
17
17.578
9 %
10
5.023
2.8
-0.162
-0.09
22.363
27.7 %
12.7
0.84
0.5
19.671
32.9 %
11.1
0.133
148.16
145.51
-8.5 %
100
103.46
71.1
42.051
-12.6 %
28.9
6.842
4.7
20.418
14
25.919
-4.5 %
17.8
16.132
-23.1 %
11.1
1.624
1.1
-0.227
-0.2
17.515
-17.9 %
12
2.288
1.6
14.8
-14.9 %
10.2
0.1
148.16
159.07
-1.6 %
100
110.97
69.8
48.103
7 %
30.2
9.833
6.2
19.538
12.3
27.138
0.8 %
17.1
20.965
16.4 %
13.2
0.504
0.3
-0.133
-0.08
21.326
-6.7 %
13.4
2.466
1.6
17.387
-17.4 %
10.9
0.117
148.16
161.61
9.5 %
100
116.66
72.2
44.946
5.8 %
27.8
6.844
4.2
20.659
12.8
26.933
11.7 %
16.7
18.013
-2 %
11.1
5.15
3.2
-0.293
-0.2
22.864
2.7 %
14.1
0.484
0.3
21.043
19.2 %
13
0.142
148.16
147.62
0.9 %
100
105.13
71.2
42.481
10.6 %
28.8
6.644
4.5
18.189
12.3
24.11
-1.9 %
16.3
18.372
32.8 %
12.4
4.171
2.8
-0.169
-0.1
22.267
53.7 %
15.1
3.195
2.2
17.658
60.3 %
12
0.119
148.16
146.27
7.7 %
100
107.85
73.7
38.42
-0.3 %
26.3
7.651
5.2
17.84
12.2
24.587
-3.3 %
16.8
13.834
5.6 %
9.5
0.756
0.5
-0.008
-0.006
14.49
-1.6 %
9.9
1.795
1.2
11.013
-9.3 %
7.5
0.074
148.16
135.8
-15.5 %
100
97.255
71.6
38.542
-12.5 %
28.4
10.285
7.6
15.978
11.8
25.438
-11.5 %
18.7
13.104
-14.6 %
9.6
-0.242
-0.2
-0.059
-0.04
14.731
-19.1 %
10.8
1.346
1
12.141
-30.5 %
8.9
0.082
148.16
160.67
16.1 %
100
116.6
72.6
44.071
4.6 %
27.4
8.509
5.3
20.413
12.7
28.731
2.5 %
17.9
15.34
8.8 %
9.5
1.275
0.8
-0.061
-0.04
18.218
16.2 %
11.3
-0.171
-0.1
17.457
37.3 %
10.9
0.118
148.16
138.44
15.6 %
100
96.311
69.6
42.126
13.5 %
30.4
8.368
6
20.277
14.6
28.021
13 %
20.2
14.105
14.7 %
10.2
1.653
1.2
-0.036
-0.03
15.675
12 %
11.3
2.181
1.6
12.713
18.8 %
9.2
0.086
148.16
119.8
4.7 %
100
82.7
69
37.1
-3.4 %
31
7.2
6
18.9
15.8
24.8
3.8 %
20.7
12.3
-15.8 %
10.3
1.2
1
-0.1
-0.08
14
-15.2 %
11.7
2.2
1.8
10.7
-28.2 %
8.9
0.07
148.2
114.4
-7.1 %
100
75.9
66.3
38.4
-13.3 %
33.6
9.6
8.4
15
13.1
23.9
-4.4 %
20.9
14.6
-24.7 %
12.8
1.9
1.7
0.2
0.2
16.5
-19.9 %
14.4
0.2
0.2
14.9
-5.7 %
13
0.1
148.2
123.1
-1.9 %
100
78.7
63.9
44.3
-8.3 %
36
7.6
6.2
17.6
14.3
25
-11.3 %
20.3
19.4
-4 %
15.8
1.3
1.1
-0.3
-0.2
20.6
-13.1 %
16.7
3.1
2.5
15.8
-17.3 %
12.8
0.11
148.2
125.5
54.9 %
100
77.2
61.5
48.3
61.5 %
38.5
7.4
5.9
21.4
17.1
28.2
45.4 %
22.5
20.2
92.4 %
16.1
1.5
1.2
-0.2
-0.2
23.7
63.4 %
18.9
3.5
2.8
19.1
55.3 %
15.2
0.13
148.2
81
-27 %
100
51.1
63.1
29.9
-25.8 %
36.9
5.8
7.2
14.5
17.9
19.4
-30.2 %
24
10.5
-15.3 %
13
4.1
5.1
—
0
14.5
—
17.9
2.3
2.8
12.3
-7.5 %
15.2
0.08
148.2
110.9
-0.9 %
100
70.7
63.8
40.3
-2.4 %
36.3
9.1
8.2
19
17.1
27.8
2.6 %
25.1
12.4
-12.7 %
11.2
2.5
2.3
-0.4
-0.4
14.5
-15.2 %
13.1
0.6
0.5
13.3
-2.9 %
12
0.09
148.2
111.9
0.1 %
100
70.6
63.1
41.3
-2.4 %
36.9
7.8
7
20.1
18
27.1
17.8 %
24.2
14.2
-26.4 %
12.7
2.9
2.6
—
0
17.1
-27.2 %
15.3
2.6
2.3
13.7
-29.7 %
12.2
0.09
148.2
111.8
3.5 %
100
69.5
62.2
42.3
5.5 %
37.8
5.9
5.3
18.1
16.2
23
-8 %
20.6
19.3
28.7 %
17.3
4.1
3.7
0.2
0.2
23.5
44.2 %
21
3.5
3.1
19.5
45.5 %
17.4
0.11
174.7
108
5.8 %
100
68
63
40.1
4.7 %
37.1
6.8
6.3
18.6
17.2
25
-2.7 %
23.1
15
19 %
13.9
1.2
1.1
0.1
0.09
16.3
7.9 %
15.1
2.4
2.2
13.4
-5 %
12.4
0.11
121.6
102.1
-6.8 %
100
63.8
62.5
38.3
-5.7 %
37.5
28.9
28.3
-1.9
-1.9
25.7
5.3 %
25.2
12.6
-22.2 %
12.3
2.8
2.7
-0.1
-0.1
15.1
-24.1 %
14.8
—
0
14.1
-13.5 %
13.8
0.1
148.2
109.6
0.4 %
100
69
63
40.6
1.8 %
37
—
0
25.4
23.2
24.4
9.4 %
22.3
16.2
-8 %
14.8
3.8
3.5
-0.2
-0.2
19.9
-6.6 %
18.2
3
2.7
16.3
-5.8 %
14.9
0.11
148.2
109.2
14.9 %
100
69.3
63.5
39.9
12.7 %
36.5
—
0
23.3
21.3
22.3
6.7 %
20.4
17.6
22.2 %
16.1
3.7
3.4
0.2
0.2
21.3
31.5 %
19.5
3.2
2.9
17.3
28.1 %
15.8
0.12
148.2
95
2.8 %
100
59.7
62.8
35.4
-3 %
37.3
—
0
20.5
21.6
20.9
-15.7 %
22
14.4
22 %
15.2
1.7
1.8
0.1
0.1
16.2
23.7 %
17.1
2.5
2.6
13.5
23.9 %
14.2
0.09
148.2
92.4
-8.2 %
55.8
36.5
-7.1 %
—
29
24.8
3.3 %
11.8
-23.4 %
2.2
8.5
13.1
84.5 %
1.2
10.9
122.4 %
0.07
148.2
100.6
-5.1 %
61.3
39.3
—
—
23.8
24
4.3 %
15.4
-6.1 %
1.8
-10.1
7.1
-65.4 %
1
4.9
-70.1 %
0.03
148.2
106
32 %
66.7
39.3
26.8 %
—
22.2
23
29.2 %
16.4
24.2 %
2.5
1.6
20.5
31.4 %
3.2
16.4
29.1 %
0.11
148.2
80.3
-14 %
49.3
31
-14.1 %
—
18
17.8
-29.9 %
13.2
23.4 %
2.2
0.2
15.6
-22.4 %
2.4
12.7
-25.3 %
0.09
148.2
93.4
-8.4 %
57.3
36.1
-14.9 %
—
25.5
25.4
2.8 %
10.7
-39.5 %
4.2
2.7
20.1
3.6 %
2.1
17
11.1 %
0.11
148.2
102
4.6 %
59.6
42.4
1.2 %
—
23.8
24.7
14.9 %
17.7
-13.2 %
0.6
1.1
19.4
-22.4 %
3
15.3
-21.5 %
0.1
148.2
97.5
15.5 %
55.6
41.9
16.7 %
5.9
14.1
21.5
10.8 %
20.4
24.4 %
0.6
3.7
25
47.1 %
3.8
19.5
38.3 %
0.17
113.1
84.4
-11.4 %
48.5
35.9
-4.8 %
4.9
13.3
19.4
-6.7 %
16.4
-2.4 %
0.2
0.3
17
-10.5 %
2.5
14.1
-9 %
0.13
111.1
95.3
-4 %
57.7
37.7
-8.3 %
—
20.9
20.8
0 %
16.8
-17.2 %
0.5
0.2
19
-12 %
2.1
15.5
-10.4 %
0.14
111.1
99.3
-4.4 %
58.2
41.1
-3.7 %
—
20.2
20.8
2 %
20.3
-9 %
1.1
0.2
21.6
-6.9 %
3.4
17.3
-9.4 %
0.12
143.9
103.9
8.3 %
61.2
42.7
11.8 %
6.3
12.9
20.4
-6 %
22.3
35.2 %
0.8
-0.1
23.2
42.3 %
3.1
19.1
36.4 %
0.17
111.1
95.9
—
57.7
38.2
—
5.2
15.3
21.7
—
16.5
—
-0.8
0.8
16.3
—
2.5
14
—
0.13
111.1