China Design Statements
60
Data from China Design`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
—
China Design Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
870.52
-59.7 %
100
531.15
61
339.37
-62.3 %
39
52.826
6.1
102.17
11.7
273.38
-44.2 %
31.4
65.985
-83.9 %
7.6
1.31
0.2
-0.413
-0.05
66.922
-83.5 %
7.7
11.252
1.3
61.009
-82.4 %
7
0.083
735.59
2 161.39
126.7 %
100
1 260.85
58.3
900.54
162.9 %
41.7
96.195
4.5
371.68
17.2
489.93
101.2 %
22.7
410.62
314.6 %
19
-5.712
-0.3
-2.5
-0.1
405.85
306.9 %
18.8
53.214
2.5
347.42
293.3 %
16.1
0.452
768.67
953.36
-30.2 %
100
610.77
64.1
342.58
-36.2 %
35.9
46.621
4.9
178.61
18.7
243.55
-26.5 %
25.5
99.035
-51.8 %
10.4
2.25
0.2
-1.642
-0.2
99.749
-51.4 %
10.5
8.515
0.9
88.341
-47.1 %
9.3
0.136
651.02
1 365.84
56.5 %
100
829.07
60.7
536.76
96.3 %
39.3
59.351
4.3
213.39
15.6
331.49
103.1 %
24.3
205.28
86.2 %
15
0.751
0.05
-0.759
-0.06
205.2
82.8 %
15
31.298
2.3
167.03
75.7 %
12.2
0.251
665.02
872.72
-65.9 %
100
599.26
68.7
273.45
-73.2 %
31.3
47.278
5.4
144.03
16.5
163.22
-74 %
18.7
110.23
-71.9 %
12.6
1.999
0.2
0.039
0.005
112.28
-72.4 %
12.9
16.341
1.9
95.055
-71.7 %
10.9
0.143
665.02
2 556.16
159.8 %
100
1 535.31
60.1
1 020.85
234.1 %
39.9
145.43
5.7
426.48
16.7
628.43
205.3 %
24.6
392.43
293.7 %
15.4
4.299
0.2
-1.562
-0.06
407.33
292.1 %
15.9
55.334
2.2
336.23
278.5 %
13.2
0.444
757.93
983.78
-28.8 %
100
678.24
68.9
305.54
-40.2 %
31.1
57.853
5.9
133.53
13.6
205.87
-34.3 %
20.9
99.669
-49.5 %
10.1
4.08
0.4
0.045
0.005
103.88
-48 %
10.6
8.341
0.8
88.833
-46.2 %
9
0.131
678.24
1 381.98
50.7 %
100
871.25
63
510.73
83.4 %
37
58.183
4.2
204.69
14.8
313.24
79.6 %
22.7
197.48
90 %
14.3
3.277
0.2
-0.942
-0.07
199.81
86.3 %
14.5
28.302
2
165.13
76.7 %
11.9
0.251
658.57
917.01
-66.8 %
100
638.6
69.6
278.41
-66 %
30.4
52.399
5.7
142.03
15.5
174.46
-61.6 %
19
103.95
-71.6 %
11.3
3.126
0.3
0.115
0.01
107.24
-70.7 %
11.7
16.591
1.8
93.435
-69.6 %
10.2
0.14
667.4
2 762.51
205 %
100
1 943.36
70.3
819.15
182.1 %
29.7
115.62
4.2
317.36
11.5
453.76
125.6 %
16.4
365.38
309.3 %
13.2
1.463
0.05
-0.607
-0.02
366.23
282.7 %
13.3
45.296
1.6
307.74
304.7 %
11.1
0.46
668.62
905.84
-32.9 %
100
615.42
67.9
290.42
-37 %
32.1
39.936
4.4
135.28
14.9
201.15
-30.6 %
22.2
89.264
-47.8 %
9.9
6.345
0.7
0.151
0.02
95.704
-45.9 %
10.6
12.313
1.4
76.051
-50.9 %
8.4
0.114
668.62
1 349.86
68 %
100
888.69
65.8
461.18
89.6 %
34.2
59.909
4.4
196.75
14.6
290.02
97.2 %
21.5
171.15
77.9 %
12.7
6.267
0.5
-0.617
-0.05
176.82
79.3 %
13.1
25.494
1.9
155.03
95.3 %
11.5
0.231
670.92
803.7
-65.1 %
100
560.5
69.7
243.3
-66.4 %
30.3
38.4
4.8
120.1
14.9
147.1
-65.3 %
18.3
96.2
-67.9 %
12
2.5
0.3
—
0
98.6
-68.4 %
12.3
17.8
2.2
79.4
-68.6 %
9.9
0.12
668.6
2 302.8
122.4 %
100
1 579
68.6
723.8
110.3 %
31.4
93.2
4
277.4
12
423.6
84.8 %
18.4
300.1
161.2 %
13
13
0.6
-2
-0.09
311.6
163.8 %
13.5
40.9
1.8
253.2
143.7 %
11
0.36
697.6
1 035.3
-28.2 %
100
691.2
66.8
344.1
-29.4 %
33.2
49.3
4.8
181.6
17.5
229.2
-23.8 %
22.1
114.9
-38.5 %
11.1
2.1
0.2
1.1
0.1
118.1
-39.4 %
11.4
12.3
1.2
103.9
-37.4 %
10
0.16
659
1 442.9
151.9 %
100
955.2
66.2
487.7
185.2 %
33.8
59.4
4.1
248.5
17.2
300.9
196.2 %
20.9
186.9
169.3 %
13
8.3
0.6
—
0
194.8
166.5 %
13.5
26.8
1.9
166.1
179.6 %
11.5
0.25
651.9
572.8
-70.5 %
100
401.8
70.1
171
-69.9 %
29.9
23.1
4
83.1
14.5
101.6
-67.5 %
17.7
69.4
-72.9 %
12.1
3.8
0.7
-0.1
-0.02
73.1
-72.5 %
12.8
12.9
2.3
59.4
-73.7 %
10.4
0.09
668.7
1 943.3
134 %
100
1 374.6
70.7
568.7
101 %
29.3
73.6
3.8
240
12.4
312.4
76.6 %
16.1
256.4
141.4 %
13.2
7
0.4
-0.9
-0.05
266
148.6 %
13.7
32.4
1.7
226.1
165.1 %
11.6
0.38
588.9
830.5
-26.5 %
100
547.5
65.9
283
-19 %
34.1
32.4
3.9
147.1
17.7
176.9
-15.6 %
21.3
106.2
-24.1 %
12.8
0.7
0.08
0.2
0.02
107
-29.4 %
12.9
20.1
2.4
85.3
-34.4 %
10.3
0.13
661
1 129.9
44 %
100
780.4
69.1
349.5
54.4 %
30.9
43
3.8
178.9
15.8
209.6
55.4 %
18.6
139.9
52.9 %
12.4
11.9
1.1
-0.2
-0.02
151.5
65.8 %
13.4
16.8
1.5
130.1
70.1 %
11.5
0.19
670
784.6
-49.7 %
100
558.2
71.1
226.4
-23.1 %
28.9
42.5
5.4
96.4
12.3
134.9
18 %
17.2
91.5
-49.2 %
11.7
0.1
0.01
-0.1
-0.01
91.4
-50.3 %
11.6
13.8
1.8
76.5
-50.3 %
9.8
0.12
652
1 560.9
66.9 %
100
1 266.5
81.1
294.4
14.5 %
18.9
—
0
110.8
7.1
114.3
-33.4 %
7.3
180
110 %
11.5
3.8
0.2
—
0
184
106 %
11.8
25.3
1.6
153.9
106.3 %
9.9
0.24
632.1
935.5
-16.5 %
100
678.2
72.5
257.2
-16.2 %
27.5
26.7
2.9
100.7
10.8
171.6
-9.7 %
18.3
85.7
-26.8 %
9.2
4.1
0.4
-0.5
-0.05
89.3
-28.3 %
9.5
13.1
1.4
74.6
-31.2 %
8
0.11
668.8
1 120.2
92.5 %
100
813.2
72.6
307
89.5 %
27.4
—
0
127.3
11.4
190
116.6 %
17
117
57.5 %
10.4
7.5
0.7
0.1
0.009
124.6
68.8 %
11.1
15.1
1.3
108.4
82.8 %
9.7
0.16
661.6
581.9
-49.9 %
100
419.9
72.2
162
-27.6 %
27.8
—
0
87.7
15.1
87.7
5.4 %
15.1
74.3
-47.1 %
12.8
-0.5
-0.09
—
0
73.8
-48.2 %
12.7
12.4
2.1
59.3
-49.5 %
10.2
0.09
668.8
1 161.7
93.1 %
938
223.7
-7 %
—
83.6
83.2
-51.7 %
140.5
106.3 %
4.5
-2.6
142.6
105.8 %
22.5
117.4
100.3 %
0.19
629.4
601.5
5.7 %
361.1
240.5
21.5 %
21.1
116.5
172.3
39 %
68.1
-8 %
-0.8
2
69.3
-16.6 %
10.2
58.6
-18.2 %
0.09
668.8
569.3
28.3 %
371.3
198
26.7 %
—
91.9
124
26.7 %
74
26.7 %
8.9
0.2
83.1
39 %
11.5
71.6
45.8 %
0.11
659.3
443.7
-47.2 %
287.4
156.3
-35.4 %
—
83.1
97.9
-29.8 %
58.4
-43.2 %
1.2
0.2
59.8
-42.7 %
9.3
49.1
-42.8 %
0.07
656.1
839.7
110.2 %
597.5
242.1
71.9 %
—
118.3
139.4
34.3 %
102.8
177.8 %
-0.6
0.8
104.3
170.9 %
16.7
85.8
170.7 %
0.13
656.1
399.4
-2.4 %
258.6
140.8
-15.1 %
—
78.6
103.8
-5.6 %
37
-33.8 %
0.6
0.9
38.5
-36.9 %
6.1
31.7
-38 %
0.05
656.1
409.3
19.4 %
243.3
165.9
53.3 %
—
86.9
110
80.9 %
55.9
17.9 %
4.7
0.3
61
24.7 %
9.9
51.1
23.7 %
0.08
656.1
342.9
-37 %
234.7
108.2
-48.5 %
—
66.1
60.8
-55.1 %
47.4
-36.6 %
0.2
0.3
48.9
-36.5 %
7.5
41.3
-37.2 %
0.06
656.1
544.7
104.4 %
334.4
210.3
91.2 %
—
105.7
135.4
62.2 %
74.8
182.3 %
0.2
2.2
77
211.7 %
11.1
65.8
232.3 %
0.1
656.1
266.5
-16.5 %
156.5
110
-12.4 %
—
66.9
83.5
0.1 %
26.5
-37.2 %
-1.9
0.1
24.7
-44.6 %
4.9
19.8
-49 %
0.03
656.1
319
19.4 %
193.4
125.6
43.5 %
—
67.8
83.4
66.8 %
42.2
12.5 %
2.3
0.2
44.6
4.9 %
5.8
38.8
8.4 %
0.06
656.1
267.1
-38.2 %
179.6
87.5
-47.4 %
—
48.9
50
-49.6 %
37.5
-44.1 %
4.4
0.6
42.5
-42.3 %
6.7
35.8
-41.9 %
0.05
656.1
432.3
81 %
265.9
166.4
67.9 %
—
79.4
99.3
34.9 %
67.1
163.1 %
-1.1
8.1
73.7
204.5 %
12
61.6
194.7 %
0.12
534
238.8
-28.9 %
139.7
99.1
-23.2 %
—
55.5
73.6
-1.6 %
25.5
-53 %
-1.6
0.3
24.2
-53.7 %
3.4
20.9
-52.9 %
0.03
656.1
335.7
32.1 %
206.6
129.1
30.5 %
—
56.5
74.8
46.1 %
54.3
13.8 %
-2.3
0.3
52.3
13.4 %
8
44.4
13.6 %
0.09
492
254.1
-37 %
155.2
98.9
-41.2 %
—
52.7
51.2
-42 %
47.7
-40.3 %
-1.6
0.1
46.1
-45.8 %
7.1
39.1
-45.2 %
0.08
492
403.2
85.6 %
235.1
168.1
125.9 %
—
58.6
88.2
38.5 %
79.9
646.7 %
0.6
4.7
85.1
867 %
13.6
71.4
693.3 %
0.15
492
217.2
—
142.8
74.4
—
—
49.3
63.7
—
10.7
—
-1.9
-0.1
8.8
—
-0.2
9
—
0.02
492