Shenzhen Hopewind Statements
60
Data from Shenzhen Hopewind`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Hopewind Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 074.11
15.3 %
100
693.93
64.6
380.18
22.9 %
35.4
83.412
7.8
141.9
13.2
193.98
16.4 %
18.1
186.2
30.4 %
17.3
55.93
5.2
-1.227
-0.1
238.75
69.4 %
22.2
37.112
3.5
198.79
60 %
18.5
0.449
442.28
931.24
52.7 %
100
621.79
66.8
309.45
58 %
33.2
61.452
6.6
125.35
13.5
166.68
57.1 %
17.9
142.77
59.1 %
15.3
-1.756
-0.2
-0.132
-0.01
140.91
71.5 %
15.1
16.409
1.8
124.23
58.3 %
13.3
0.283
438.38
609.74
-42.2 %
100
413.91
67.9
195.83
-40.6 %
32.1
60.37
9.9
65.493
10.7
106.1
-49.7 %
17.4
89.73
-24.3 %
14.7
-7.738
-1.3
0.188
0.03
82.18
-31.3 %
13.5
3.766
0.6
78.473
-18.8 %
12.9
0.177
442.95
1 054.5
61.3 %
100
724.99
68.8
329.51
72 %
31.2
66.572
6.3
155.44
14.7
210.92
45.4 %
20
118.59
154.5 %
11.2
2.031
0.2
-0.955
-0.09
119.71
146.8 %
11.4
22.517
2.1
96.629
68.6 %
9.2
0.206
469.65
653.87
2.1 %
100
462.25
70.7
191.62
22.2 %
29.3
56.974
8.7
103.11
15.8
145.03
27.5 %
22.2
46.591
8.1 %
7.1
1.372
0.2
0.555
0.08
48.495
-5 %
7.4
-9.076
-1.4
57.317
24.9 %
8.8
0.13
440.9
640.63
39.2 %
100
483.77
75.5
156.86
-2.7 %
24.5
49.127
7.7
76.682
12
113.78
26.1 %
17.8
43.081
-39.3 %
6.7
8.462
1.3
-0.494
-0.08
51.049
-33.6 %
8
5.089
0.8
45.888
-31.5 %
7.2
0.109
421.68
460.14
-43.9 %
100
299
65
161.14
-35.5 %
35
38.204
8.3
68.917
15
90.208
-37.9 %
19.6
70.937
-32.1 %
15.4
6.138
1.3
-0.186
-0.04
76.889
-17.9 %
16.7
9.874
2.1
66.974
-34.9 %
14.6
0.15
446.49
820.57
69 %
100
570.91
69.6
249.67
40.9 %
30.4
64.265
7.8
95.46
11.6
145.23
47.7 %
17.7
104.44
32.4 %
12.7
-10.922
-1.3
0.066
0.008
93.652
20.1 %
11.4
-9.214
-1.1
102.87
30.7 %
12.5
0.227
453.96
485.45
5.6 %
100
308.28
63.5
177.17
13.3 %
36.5
23.184
4.8
83.54
17.2
98.298
-11.6 %
20.2
78.867
74.4 %
16.2
-0.852
-0.2
-0.045
-0.009
77.969
62.6 %
16.1
-0.767
-0.2
78.731
140.9 %
16.2
0.168
468.07
459.92
36.1 %
100
303.52
66
156.4
4.3 %
34
36.157
7.9
96.657
21
111.18
31.4 %
24.2
45.218
-30.8 %
9.8
2.767
0.6
-0.022
-0.005
47.964
-32.9 %
10.4
15.281
3.3
32.676
-50.3 %
7.1
0.071
459.8
337.9
-57.3 %
100
188.1
55.7
149.9
-40.8 %
44.4
53.9
16
63.1
18.7
84.6
-60.8 %
25
65.3
74.1 %
19.3
6
1.8
0.3
0.09
71.5
383.1 %
21.2
5.8
1.7
65.7
215.9 %
19.4
0.15
434.3
791.8
20.4 %
100
538.4
68
253.4
5.5 %
32
35.8
4.5
196.3
24.8
215.9
100.5 %
27.3
37.5
-71.7 %
4.7
-27.8
-3.5
5.1
0.6
14.8
-89 %
1.9
11.9
1.5
20.8
-82.9 %
2.6
0.05
401.2
657.4
10.7 %
100
417.3
63.5
240.1
20.9 %
36.5
45.2
6.9
91.5
13.9
107.7
11.5 %
16.4
132.4
29.7 %
20.1
1.2
0.2
0.6
0.09
134.3
35.4 %
20.4
6.7
1
121.4
27.4 %
18.5
0.28
430.7
593.9
101 %
100
395.2
66.5
198.6
50.1 %
33.4
34.9
5.9
81.6
13.7
96.6
0.6 %
16.3
102.1
182 %
17.2
-3.4
-0.6
0.5
0.08
99.2
168.1 %
16.7
2
0.3
95.3
226.4 %
16
0.22
430.7
295.5
-50.6 %
100
163.2
55.2
132.3
-37.8 %
44.8
28.7
9.7
84.8
28.7
96
-62.8 %
32.5
36.2
180.1 %
12.3
0.8
0.3
—
0
37
-5.4 %
12.5
5
1.7
29.2
172.9 %
9.9
0.07
430.7
598.4
21.1 %
100
385.8
64.5
212.6
20.3 %
35.5
48.4
8.1
127.5
21.3
257.8
78.5 %
43.1
-45.2
-239.9 %
-7.6
82.6
13.8
2.2
0.4
39.1
9.8 %
6.5
18.7
3.1
10.7
-67 %
1.8
0.03
365.8
494
39.8 %
100
317.3
64.2
176.7
55.7 %
35.8
41.9
8.5
113
22.9
144.4
10.1 %
29.2
32.3
283.5 %
6.5
3.1
0.6
0.2
0.04
35.6
420.7 %
7.2
-1.6
-0.3
32.4
481.2 %
6.6
0.08
430.9
353.4
3.8 %
100
239.9
67.9
113.5
-16.7 %
32.1
40.8
11.5
128.4
36.3
131.1
38.6 %
37.1
-17.6
-142.3 %
-5
6.7
1.9
-0.3
-0.08
-11.1
-135 %
-3.1
-2.9
-0.8
-8.5
-126.8 %
-2.4
-0.02
430.9
340.4
-53.5 %
100
204.1
60
136.3
-55.6 %
40
20.8
6.1
73.2
21.5
94.6
-62.9 %
27.8
41.6
-20.5 %
12.2
-10.1
-3
0.1
0.03
31.7
-47.2 %
9.3
-1.4
-0.4
31.7
207.8 %
9.3
0.07
430.9
731.8
376.7 %
100
424.6
58
307.2
336.4 %
42
43.8
6
91.1
12.4
254.8
268.2 %
34.8
52.3
4258.3 %
7.1
6.4
0.9
1.3
0.2
60
867.7 %
8.2
-1.6
-0.2
10.3
164.1 %
1.4
0.02
420
153.5
-10.6 %
100
83.1
54.1
70.4
-12.1 %
45.9
27.1
17.7
43.3
28.2
69.2
-8 %
45.1
1.2
-76 %
0.8
4.7
3.1
0.2
0.1
6.2
-69.5 %
4
2.2
1.4
3.9
-79.4 %
2.5
0.01
420
171.7
37.9 %
100
91.5
53.3
80.1
22.1 %
46.7
—
0
77.5
45.1
75.2
35 %
43.8
5
-49.5 %
2.9
15.3
8.9
—
0
20.3
-9.4 %
11.8
1.3
0.8
18.9
-7.8 %
11
0.05
420
124.5
-49.2 %
100
58.9
47.3
65.6
-51.7 %
52.7
—
0
48.3
38.8
55.7
-28.9 %
44.7
9.9
-82.8 %
8
12.2
9.8
0.3
0.2
22.4
-60 %
18
1.9
1.5
20.5
-61.8 %
16.5
0.05
420
245.2
22.1 %
109.5
135.7
17 %
—
98.3
78.3
35.2 %
57.4
-1.2 %
3.6
-5.1
56
-8.8 %
2.5
53.6
-3.4 %
0.18
291.1
200.9
66.6 %
84.9
116
79.8 %
26
42.8
57.9
25.6 %
58.1
215.8 %
1.9
1.4
61.4
4.2 %
5.9
55.5
6.1 %
0.13
420
120.6
-61.3 %
56.1
64.5
-63.6 %
—
50.1
46.1
-55 %
18.4
-75.4 %
0.5
40
58.9
-26.4 %
6.5
52.3
-26.6 %
0.14
363.4
311.5
27.1 %
134.2
177.2
29.5 %
—
54.5
102.4
94.7 %
74.8
-11.2 %
-0.6
5.8
80
-23.4 %
8.7
71.3
-25.7 %
0.2
356.6
245
41.2 %
108.2
136.8
50.8 %
—
56.7
52.6
22.9 %
84.2
75.8 %
-1.8
22
104.4
74 %
8.4
96
76.1 %
0.27
360
173.5
—
82.8
90.7
—
—
47.8
42.8
—
47.9
—
0.9
11.2
60
—
5.5
54.5
—
0.15
360