Wuxi Hongsheng Statements
60
Data from Wuxi Hongsheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Hongsheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.8
5.1 %
100
148.52
75.5
48.278
5.5 %
24.5
8.115
4.1
15.469
7.9
22.819
5.1 %
11.6
25.459
5.8 %
12.9
-1.839
-0.9
-0.027
-0.01
23.583
-27.7 %
12
4.501
2.3
18.285
-20.4 %
9.3
0.183
100
187.16
22.9 %
100
141.4
75.6
45.761
22.1 %
24.4
6.638
3.5
15.127
8.1
21.708
42.5 %
11.6
24.053
8.1 %
12.9
8.674
4.6
-0.115
-0.06
32.612
69.6 %
17.4
9.048
4.8
22.96
46.8 %
12.3
0.23
100
152.23
-11.6 %
100
114.75
75.4
37.479
-15.3 %
24.6
7.195
4.7
8.2
5.4
15.229
-48.1 %
10
22.25
49 %
14.6
-3.015
-2
-0.002
-0.001
19.233
37.2 %
12.6
3.336
2.2
15.635
10.5 %
10.3
0.156
100
172.2
-15.6 %
100
127.92
74.3
44.276
5.4 %
25.7
9.823
5.7
17.685
10.3
29.339
60.2 %
17
14.937
-37 %
8.7
-1.507
-0.9
0.656
0.4
14.018
-56.3 %
8.1
3.161
1.8
14.15
-41.8 %
8.2
0.141
100
204.11
10.6 %
100
162.11
79.4
42.006
45 %
20.6
6.136
3
12.36
6.1
18.315
-5.4 %
9
23.692
146.5 %
11.6
8.464
4.1
-0.027
-0.01
32.101
106.3 %
15.7
4.922
2.4
24.32
99.9 %
11.9
0.243
100
184.5
20.2 %
100
155.53
84.3
28.97
47.1 %
15.7
6.445
3.5
14.186
7.7
19.36
27.6 %
10.5
9.61
112.6 %
5.2
6.608
3.6
-0.661
-0.4
15.557
534.6 %
8.4
2.325
1.3
12.163
341 %
6.6
0.122
100
153.46
-8 %
100
133.77
87.2
19.688
-26.9 %
12.8
5.822
3.8
9.37
6.1
15.169
-46.4 %
9.9
4.52
429.1 %
2.9
-1.993
-1.3
-0.086
-0.06
2.451
151.9 %
1.6
-0.515
-0.3
2.758
292.9 %
1.8
0.028
100
166.89
20.6 %
100
139.96
83.9
26.924
1.7 %
16.1
7.173
4.3
16.44
9.9
28.298
79.2 %
17
-1.373
-112.8 %
-0.8
-3.799
-2.3
0.446
0.3
-4.726
-147.5 %
-2.8
-4.062
-2.4
-1.43
-117.1 %
-0.9
-0.014
100
138.37
-9.7 %
100
111.89
80.9
26.479
13.3 %
19.1
5.742
4.1
10.371
7.5
15.788
-4.9 %
11.4
10.692
57.9 %
7.7
-0.752
-0.5
0
-0.0002
9.939
115.7 %
7.2
2.199
1.6
8.359
68.2 %
6
0.084
100
153.21
51.8 %
100
129.83
84.7
23.375
30.6 %
15.3
6.248
4.1
10.696
7
16.605
11.4 %
10.8
6.77
133.5 %
4.4
-2.163
-1.4
0
-0.00008
4.607
53.6 %
3
-0.017
-0.01
4.971
77.5 %
3.2
0.05
100
100.9
37.7 %
100
83
82.3
17.9
645.8 %
17.7
5.6
5.6
9.6
9.5
14.9
60.2 %
14.8
2.9
141.4 %
2.9
—
0
0.1
0.1
3
128.8 %
3
—
0
2.8
127.2 %
2.8
0.03
100
73.3
-17.9 %
100
71
96.9
2.4
-90.5 %
3.3
7.2
9.8
2.8
3.8
9.3
-46.6 %
12.7
-7
-189.7 %
-9.5
-3.4
-4.6
—
0
-10.4
-326.1 %
-14.2
-0.6
-0.8
-10.3
-345.2 %
-14.05
-0.1
100
89.3
-4.2 %
100
64.1
71.8
25.2
-13.7 %
28.2
5.5
6.2
11.8
13.2
17.4
1.2 %
19.5
7.8
-35 %
8.7
-3.3
-3.7
0.1
0.1
4.6
-62.6 %
5.2
0.2
0.2
4.2
-58.8 %
4.7
0.04
100
93.2
34.3 %
100
64
68.7
29.2
55.3 %
31.3
4.9
5.3
13
13.9
17.2
14.7 %
18.5
12
215.8 %
12.9
0.3
0.3
—
0
12.3
272.7 %
13.2
1.6
1.7
10.2
325 %
10.9
0.1
100
69.4
-36.2 %
100
50.6
72.9
18.8
-32.1 %
27.1
5.1
7.3
10.6
15.3
15
-32.7 %
21.6
3.8
-28.3 %
5.5
-0.4
-0.6
-0.1
-0.1
3.3
-52.9 %
4.8
0.5
0.7
2.4
-56.4 %
3.5
0.02
100
108.8
-40.1 %
100
81.2
74.6
27.7
-22.4 %
25.5
6.9
6.3
19.4
17.8
22.3
-2.2 %
20.5
5.3
-58.9 %
4.9
1.7
1.6
—
0
7
-31.4 %
6.4
1.1
1
5.5
-41.5 %
5.1
0.05
100
181.6
55.2 %
100
145.9
80.3
35.7
18.2 %
19.7
4.9
2.7
14.4
7.9
22.8
14 %
12.6
12.9
25.2 %
7.1
-2.7
-1.5
—
0
10.2
-28.7 %
5.6
0.4
0.2
9.4
-25.4 %
5.2
0.09
100
117
40.5 %
100
86.8
74.2
30.2
26.9 %
25.8
4.3
3.7
15.5
13.2
20
20.5 %
17.1
10.3
43.1 %
8.8
4
3.4
—
0
14.3
197.9 %
12.2
1.3
1.1
12.6
250 %
10.8
0.13
100
83.3
-19.6 %
100
59.5
71.4
23.8
-22 %
28.6
4.5
5.4
12.7
15.2
16.6
-19.4 %
19.9
7.2
-27.3 %
8.6
-2.3
-2.8
-0.1
-0.1
4.8
-46.7 %
5.8
0.9
1.1
3.6
-50.7 %
4.3
0.04
100
103.6
1.1 %
100
73.1
70.6
30.5
28.2 %
29.4
5.5
5.3
15.2
14.7
20.6
10.8 %
19.9
9.9
90.4 %
9.6
-0.8
-0.8
-0.1
-0.1
9
-26.8 %
8.7
1.3
1.3
7.3
-29.8 %
7
0.07
100
102.5
-6 %
100
78.8
76.9
23.8
-12.8 %
23.2
5.9
5.8
13.1
12.8
18.6
-7.9 %
18.1
5.2
-26.8 %
5.1
7.1
6.9
—
0
12.3
-3.9 %
12
1.3
1.3
10.4
-4.6 %
10.1
0.1
100
109.1
9.2 %
100
81.8
75
27.3
9.6 %
25
—
0
20.3
18.6
20.2
34.7 %
18.5
7.1
-28.3 %
6.5
5.7
5.2
—
0
12.8
161.2 %
11.7
1.6
1.5
10.9
172.5 %
10
0.11
100.4
99.9
-9 %
100
75
75.1
24.9
1.6 %
24.9
—
0
17
17
15
-20.6 %
15
9.9
76.8 %
9.9
-4.9
-4.9
-0.1
-0.1
4.9
40 %
4.9
0.6
0.6
4
53.8 %
4
0.04
100
109.8
16.6 %
85.3
24.5
4.7 %
—
19.2
18.9
18.1 %
5.6
-23.3 %
-1.5
-0.6
3.5
-52.1 %
0.7
2.6
-58.1 %
0.03
100
94.2
-1.4 %
70.9
23.4
0.9 %
—
4.2
16
13.5 %
7.3
-19.8 %
-1
1
7.3
-33.6 %
0.8
6.2
-32.6 %
0.06
100
95.5
39.6 %
72.3
23.2
15.4 %
—
13.5
14.1
11 %
9.1
23 %
0.5
1.4
11
42.9 %
1.4
9.2
39.4 %
0.09
101.1
68.4
13.1 %
48.3
20.1
-5.6 %
—
12.5
12.7
0 %
7.4
-14 %
0.2
—
7.7
-38.4 %
0.9
6.6
-39.4 %
0.07
100
60.5
-2.6 %
39.2
21.3
-4.5 %
—
12.4
12.7
4.1 %
8.6
-14.9 %
4
-0.1
12.5
11.6 %
1.6
10.9
9 %
0.11
100
62.1
13.9 %
39.8
22.3
18.6 %
—
12.1
12.2
29.8 %
10.1
6.3 %
1
0.2
11.2
-11.8 %
1.2
10
-4.8 %
0.13
77.2
54.5
3.2 %
35.7
18.8
6.2 %
—
9.4
9.4
10.6 %
9.5
3.3 %
2.2
1
12.7
30.9 %
2.1
10.5
25 %
0.21
50
52.8
-3.5 %
35.1
17.7
-4.3 %
—
8.7
8.5
-17.5 %
9.2
10.8 %
0.5
—
9.7
1 %
1.3
8.4
1.2 %
0.08
100
54.7
-7.1 %
36.1
18.5
5.7 %
—
10.2
10.3
7.3 %
8.3
5.1 %
1.2
0.1
9.6
-7.7 %
1.3
8.3
-12.6 %
0.11
75
58.9
—
41.4
17.5
—
—
9.5
9.6
—
7.9
—
2.4
—
10.4
—
0.9
9.5
—
0.13
75