Jiangsu Wanlin Statements
60
Data from Jiangsu Wanlin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Wanlin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.599
-26.5 %
100
69.997
90.2
7.602
-69 %
9.8
—
0
14.624
18.8
13.176
-77.1 %
17
-5.573
83.1 %
-7.2
18.576
23.9
0.009
0.01
14.169
150.9 %
18.3
1.542
2
18.457
180.5 %
23.8
0.029
633.14
105.63
-14.6 %
100
81.096
76.8
24.53
34.4 %
23.2
—
0
58.415
55.3
57.584
193.2 %
54.5
-33.054
-2266.6 %
-31.3
2.128
2
-0.098
-0.09
-27.854
-1262.8 %
-26.4
4.022
3.8
-22.922
-16187.9 %
-21.7
-0.036
633.14
123.73
11 %
100
105.49
85.3
18.246
125.1 %
14.7
—
0
21.804
17.6
19.643
-96.6 %
15.9
-1.397
99.8 %
-1.1
-0.286
-0.2
-0.362
-0.3
-2.044
99.6 %
-1.7
4.057
3.3
-0.141
100 %
-0.1
0
633.14
111.51
7.8 %
100
103.41
92.7
8.106
188.5 %
7.3
—
0
395.05
354.3
582.37
2031.3 %
522.3
-574.27
-1474.2 %
-515
0.232
0.2
-2.083
-1.9
-575.15
-1082 %
-515.8
75.532
67.7
-555.73
-1934.7 %
-498.4
-0.878
633.14
103.4
-18 %
100
112.55
108.9
-9.155
-74.2 %
-8.9
—
0
27.64
26.7
27.325
4.3 %
26.4
-36.479
-15.9 %
-35.3
-12.094
-11.7
-0.404
-0.4
-48.659
-7.9 %
-47.06
-12.976
-12.5
-27.313
-65.6 %
-26.4
-0.043
633.14
126.07
20 %
100
131.32
104.2
-5.254
-130.4 %
-4.2
—
0
28.624
22.7
26.209
11.7 %
20.8
-31.463
-406.7 %
-25
-12.221
-9.7
-1.56
-1.2
-45.098
-1237.7 %
-35.8
-12.342
-9.8
-16.496
-1450.6 %
-13.08
-0.026
633.14
105.04
-6.3 %
100
87.774
83.6
17.262
139.2 %
16.4
—
0
23.472
22.3
23.472
-93.8 %
22.3
-6.21
98.5 %
-5.9
2.624
2.5
0.215
0.2
-3.371
99.3 %
-3.2
-1.347
-1.3
1.221
100.4 %
1.2
0.002
633.14
112.07
-25.1 %
100
156.15
139.3
-44.09
-182.9 %
-39.3
—
0
204.61
182.6
378.75
1298.4 %
338
-422.84
-1721.8 %
-377.3
-31.945
-28.5
-2.837
-2.5
-457.63
-3722.5 %
-408.4
-64.343
-57.4
-317.94
-2935.8 %
-283.7
-0.5
635.88
149.64
-9 %
100
96.486
64.5
53.157
-16.7 %
35.5
—
0
28.45
19
27.084
-8.7 %
18.1
26.073
-23.6 %
17.4
-13.399
-9
-0.041
-0.03
12.633
-51.8 %
8.4
1.679
1.1
11.212
-42 %
7.5
0.018
633.14
164.43
6.9 %
100
100.62
61.2
63.809
19.7 %
38.8
—
0
35.655
21.7
29.68
-2.4 %
18.1
34.129
49 %
20.8
-6.98
-4.2
-0.979
-0.6
26.192
1355.1 %
15.9
8.497
5.2
19.343
371.8 %
11.8
0.036
534.98
153.8
3.2 %
100
100.4
65.3
53.3
112.4 %
34.7
—
0
30.4
19.8
30.4
598.4 %
19.8
22.9
-26.8 %
14.9
-21.5
-14
0.3
0.2
1.8
-90.8 %
1.2
0.7
0.5
4.1
-61.7 %
2.7
0.01
638.7
149.1
-21.7 %
100
123.9
83.1
25.1
-68.6 %
16.8
—
0
-2.1
-1.4
-6.1
-112.9 %
-4.09
31.3
-3.7 %
21
-8.2
-5.5
-3.5
-2.3
19.5
66.7 %
13.1
7.4
5
10.7
-3.6 %
7.2
0.02
638.7
190.3
9 %
100
110.3
58
79.9
3.5 %
42
—
0
47.3
24.9
47.4
8.2 %
24.9
32.5
-3 %
17.1
-20.9
-11
—
0
11.7
-12.7 %
6.1
3.1
1.6
11.1
-14.6 %
5.8
0.02
638.7
174.6
-15.7 %
100
97.4
55.8
77.2
-5.6 %
44.2
—
0
44.9
25.7
43.8
28.4 %
25.1
33.5
-29.8 %
19.2
-19.2
-11
-0.9
-0.5
13.4
-33 %
7.7
1.9
1.1
13
—
7.4
0.02
625.2
207.2
-17.1 %
100
125.4
60.5
81.8
-29.1 %
39.5
—
0
34.3
16.6
34.1
-52.2 %
16.5
47.7
8.7 %
23
-29.3
-14.1
1.6
0.8
20
-12.3 %
9.7
4.9
2.4
13
88.4 %
6.3
0.02
652.3
249.9
18.6 %
100
134.6
53.9
115.3
43.1 %
46.1
—
0
70.6
28.3
71.4
67.6 %
28.6
43.9
15.5 %
17.6
-19.2
-7.7
-1.9
-0.8
22.8
-1.7 %
9.1
11.3
4.5
6.9
-64.1 %
2.8
0.01
519.2
210.7
-19.8 %
100
130.1
61.7
80.6
-28.9 %
38.3
—
0
42.6
20.2
42.6
-17.9 %
20.2
38
-38.2 %
18
-16.9
-8.02
2.1
1
23.2
-43 %
11
2.9
1.4
19.2
-20.3 %
9.1
0.03
643
262.8
20.6 %
100
149.5
56.9
113.3
37.5 %
43.1
—
0
52.9
20.1
51.9
80.2 %
19.7
61.5
15 %
23.4
-20.9
-8
0.1
0.04
40.7
12.4 %
15.5
9.6
3.7
24.1
3.4 %
9.2
0.04
638.4
218
-25.5 %
100
135.7
62.2
82.4
-34.6 %
37.8
—
0
28.9
13.3
28.8
-50.1 %
13.2
53.5
-21.6 %
24.5
-17.8
-8.2
0.5
0.2
36.2
2.3 %
16.6
7.4
3.4
23.3
48.4 %
10.7
0.04
647.6
292.7
50.4 %
100
166.7
57
126
48.6 %
43
—
0
35.8
12.2
57.7
59.4 %
19.7
68.2
40.3 %
23.3
-37.1
-12.7
4.3
1.5
35.4
27.3 %
12.1
8.4
2.9
15.7
-19.9 %
5.4
0.02
637.2
194.6
-25.9 %
100
109.8
56.4
84.8
-23 %
43.6
—
0
31.7
16.3
36.2
87.6 %
18.6
48.6
-46.5 %
25
-23.2
-11.9
2.4
1.2
27.8
-51.5 %
14.3
6
3.1
19.6
-41 %
10.1
0.03
633.1
262.6
36.8 %
100
152.5
58.1
110.1
8.3 %
41.9
—
0
17.3
6.6
19.3
-63 %
7.3
90.8
83.4 %
34.6
-32.8
-12.5
-0.6
-0.2
57.3
27.1 %
21.8
9.8
3.7
33.2
11.4 %
12.6
0.05
633.1
191.9
-24.5 %
100
90.2
47
101.7
-15.1 %
53
—
0
40.4
21.1
52.2
-2.2 %
27.2
49.5
-25.6 %
25.8
-4.1
-2.1
-0.3
-0.2
45.1
-2.4 %
23.5
11.3
5.9
29.8
34.2 %
15.5
0.05
596.2
254.3
30.7 %
134.4
119.8
21.9 %
—
22.7
53.4
41.3 %
66.5
9.9 %
-25.7
5.7
46.2
-11.2 %
13.4
22.2
-34.3 %
0.03
647.2
194.5
50.7 %
96.2
98.3
27 %
—
32.6
37.8
45.9 %
60.5
17.5 %
-10.8
2.3
52
32.3 %
8.7
33.8
18.2 %
0.05
647.2
129.1
32.5 %
51.8
77.4
41.8 %
—
20.7
25.9
43.9 %
51.5
40.7 %
-14.7
2.5
39.3
45 %
10.7
28.6
45.9 %
0.04
647.2
97.4
5.8 %
42.9
54.6
21.6 %
—
18
18
-38.4 %
36.6
131.6 %
-10.5
1
27.1
90.8 %
7.5
19.6
100 %
0.03
647.2
92.1
-12 %
47.2
44.9
-31.6 %
—
17.2
29.2
43.1 %
15.8
-65 %
-0.1
-1.3
14.2
-52.8 %
4.4
9.8
-57.8 %
0.02
422.8
104.7
-5.8 %
39.1
65.6
-10.7 %
—
20.4
20.4
-11.3 %
45.2
-10.5 %
-17
1.8
30.1
-25.1 %
6.9
23.2
-21.6 %
0.04
647.2
111.1
20.4 %
37.6
73.5
24.6 %
—
18
23
37.7 %
50.5
19.4 %
-13.3
3
40.2
69.6 %
10.5
29.6
68.2 %
0.05
574.7
92.3
13.3 %
33.3
59
45.7 %
—
16.7
16.7
-46.5 %
42.3
354.8 %
-19.4
0.8
23.7
-5.2 %
6.1
17.6
-3.3 %
0.03
574.7
81.5
-6.6 %
41
40.5
-33.2 %
—
22.2
31.2
103.9 %
9.3
-79.5 %
13.3
2.5
25
36.6 %
6.8
18.2
30.9 %
0.03
574.7
87.3
-22.1 %
26.7
60.6
-21.9 %
—
15.3
15.3
-16.4 %
45.3
-23.5 %
-31.1
4.1
18.3
-35.8 %
4.4
13.9
-37.9 %
0.02
574.7
112
13.2 %
34.5
77.6
11.7 %
—
13.4
18.3
30.7 %
59.2
6.5 %
-30.9
0.1
28.5
5.9 %
6
22.4
17.9 %
0.05
490.7
98.9
24.7 %
29.4
69.5
66.3 %
—
13.6
14
-42.1 %
55.6
215.9 %
-29.1
0.4
26.9
-21.6 %
7.9
19
-29.6 %
0.04
490.7
79.3
-43 %
37.5
41.8
-58.7 %
—
18.3
24.2
44.9 %
17.6
-79.2 %
15.2
1.5
34.3
-5.2 %
7.3
27
-8.2 %
0.05
490.7
139.2
—
38
101.3
—
—
16.6
16.7
—
84.5
—
-49.5
1.2
36.2
—
6.8
29.4
—
0.06
490.7