Sinoma Energy Statements
60
Data from Sinoma Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sinoma Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
745.69
-13.5 %
100
652.75
87.5
92.944
-39.3 %
12.5
40.41
5.4
63.461
8.5
95.542
-14 %
12.8
-2.598
-106.2 %
-0.3
22.09
3
2.938
0.4
22.416
-59.4 %
3
2.428
0.3
11.381
-77.7 %
1.5
0.019
610.5
861.7
42.9 %
100
708.64
82.2
153.06
-3.5 %
17.8
29.334
3.4
73.091
8.5
111.11
19.2 %
12.9
41.949
-35.8 %
4.9
13.637
1.6
-0.507
-0.06
55.17
-8.1 %
6.4
-2.983
-0.3
50.983
46.8 %
5.9
0.084
610.5
603.22
-46.9 %
100
444.66
73.7
158.56
-29.7 %
26.3
35.285
5.8
64.518
10.7
93.176
-46.4 %
15.4
65.382
26.4 %
10.8
-5.335
-0.9
0.028
0.005
60.064
18.4 %
10
9.204
1.5
34.719
7.5 %
5.8
0.057
610.5
1 134.96
55.3 %
100
909.56
80.1
225.4
61.7 %
19.9
40.215
3.5
145.33
12.8
173.69
43.7 %
15.3
51.714
179.7 %
4.6
-5.549
-0.5
0.738
0.06
50.737
-23.1 %
4.5
8.771
0.8
32.287
-30.9 %
2.8
0.053
610.5
730.74
-5.2 %
100
591.35
80.9
139.39
41.4 %
19.1
56.544
7.7
68.779
9.4
120.9
80.8 %
16.5
18.488
-41.7 %
2.5
44.007
6
-0.065
-0.009
66.006
14.5 %
9
3.746
0.5
46.727
1.9 %
6.4
0.077
610.5
771.12
32.4 %
100
672.51
87.2
98.608
-25.7 %
12.8
24.527
3.2
44.218
5.7
66.882
-17.6 %
8.7
31.726
-38.4 %
4.1
24.093
3.1
0.065
0.008
57.642
1 %
7.5
5.4
0.7
45.839
43.2 %
5.9
0.075
610.5
582.61
-29.2 %
100
449.92
77.2
132.69
-28.1 %
22.8
37.136
6.4
57.364
9.8
81.198
-28.3 %
13.9
51.493
-27.9 %
8.8
5.227
0.9
-1.443
-0.2
57.058
-9.8 %
9.8
8.706
1.5
32.004
-3.4 %
5.5
0.052
610.5
822.74
30.5 %
100
638.12
77.6
184.62
31.6 %
22.4
36.56
4.4
79.169
9.6
113.25
17.2 %
13.8
71.369
63.6 %
8.7
-5.214
-0.6
-2.409
-0.3
63.284
79.4 %
7.7
15.019
1.8
33.13
28.5 %
4
0.054
610.5
630.35
-8.3 %
100
490.09
77.7
140.25
-18.4 %
22.3
37.373
5.9
62.983
10
96.622
-15.2 %
15.3
43.631
-24.7 %
6.9
-4.306
-0.7
-1.73
-0.3
35.273
-49.7 %
5.6
-0.463
-0.07
25.773
-51.5 %
4.1
0.042
610.5
687.66
-14.1 %
100
515.81
75
171.85
36.4 %
25
38.147
5.5
79.9
11.6
113.94
19.4 %
16.6
57.913
89.3 %
8.4
8.376
1.2
-0.077
-0.01
70.067
75.2 %
10.2
10.324
1.5
53.118
91.1 %
7.7
0.087
610.5
800.1
8.4 %
100
674.1
84.3
126
-32.1 %
15.7
33.2
4.1
66
8.2
95.4
11.1 %
11.9
30.6
-69.4 %
3.8
9.9
1.2
—
0
40
-64.2 %
5
3.7
0.5
27.8
-67.7 %
3.5
0.05
610.5
738
3.5 %
100
552.2
74.8
185.7
47.9 %
25.2
31.3
4.2
54.5
7.4
85.9
21.5 %
11.6
99.9
81.6 %
13.5
-8.9
-1.2
-0.6
-0.08
111.8
109.4 %
15.1
16.1
2.2
86
115 %
11.7
0.14
610.5
713
-7.2 %
100
587.4
82.4
125.6
6.7 %
17.6
22.7
3.2
51.9
7.3
70.7
-11.6 %
9.9
55
45.9 %
7.7
-3.5
-0.5
0.4
0.06
53.4
34.2 %
7.5
7
1
40
52.7 %
5.6
0.07
610.5
768.2
103.3 %
100
650.5
84.7
117.7
129 %
15.3
25.1
3.3
62.6
8.1
80
22.1 %
10.4
37.7
367.4 %
4.9
2.3
0.3
-0.2
-0.03
39.8
342.7 %
5.2
9.8
1.3
26.2
250.6 %
3.4
0.04
610.5
377.8
-47.7 %
100
326.4
86.4
51.4
-53.8 %
13.6
18.1
4.8
53.5
14.2
65.5
-3.5 %
17.3
-14.1
-132.5 %
-3.7
1
0.3
-2.5
-0.7
-16.4
-120.8 %
-4.3
1
0.3
-17.4
-131.1 %
-4.6
-0.03
610.5
721.9
38.3 %
100
610.6
84.6
111.3
21.8 %
15.4
31.2
4.3
49.6
6.9
67.9
-8 %
9.4
43.4
145.2 %
6
-18
-2.5
41.2
5.7
78.7
199.2 %
10.9
16
2.2
56
175.9 %
7.8
0.09
610.5
521.8
-15.8 %
100
430.3
82.5
91.4
-39.7 %
17.5
19.5
3.7
61.2
11.7
73.8
-26.9 %
14.1
17.7
-65 %
3.4
9.5
1.8
-0.9
-0.2
26.3
-57.2 %
5
2
0.4
20.3
-60 %
3.9
0.03
610.5
619.7
51.2 %
100
468.2
75.6
151.6
110.6 %
24.5
30.2
4.9
75.3
12.2
101
52.1 %
16.3
50.6
820 %
8.2
11.1
1.8
-0.3
-0.05
61.4
1179.2 %
9.9
6.7
1.1
50.7
1400 %
8.2
0.08
610.5
409.8
-29.6 %
100
337.8
82.4
72
-28.1 %
17.6
12.9
3.1
60.6
14.8
66.4
-0.2 %
16.2
5.5
-83.7 %
1.3
-0.4
-0.1
-0.4
-0.1
4.8
-90.2 %
1.2
4.7
1.1
-3.9
-110.3 %
-1
-0.01
610.5
582.5
26.8 %
100
482.4
82.8
100.1
7.3 %
17.2
24.5
4.2
74.7
12.8
66.5
19.4 %
11.4
33.7
-10.6 %
5.8
7.8
1.3
7.3
1.3
48.8
-7.9 %
8.4
6.8
1.2
37.9
-7.8 %
6.5
0.06
610.5
459.4
-9.5 %
100
366
79.7
93.3
-0.9 %
20.3
13.9
3
48.7
10.6
55.7
-9.1 %
12.1
37.7
14.6 %
8.2
15.3
3.3
—
0
53
0.4 %
11.5
8.8
1.9
41.1
-2.8 %
8.9
0.07
610.5
507.4
56.5 %
100
413.2
81.4
94.1
24 %
18.5
—
0
50
9.9
61.3
18.3 %
12.1
32.9
36.5 %
6.5
20.5
4
-0.6
-0.1
52.8
325.8 %
10.4
8.4
1.7
42.3
403.6 %
8.3
0.07
610.5
324.3
-32 %
100
248.4
76.6
75.9
-42 %
23.4
—
0
59
18.2
51.8
-35 %
16
24.1
-52.8 %
7.4
-12
-3.7
—
0
12.4
-71.8 %
3.8
3.3
1
8.4
-76.6 %
2.6
0.01
610.5
476.9
4.9 %
346.2
130.8
50.5 %
28.8
57.8
79.7
62.3 %
51.1
35.2 %
-2.7
-5
43.9
4.8 %
6.6
35.9
5.6 %
0.06
610.5
454.6
7.9 %
367.7
86.9
-18.4 %
18.3
42.5
49.1
1.7 %
37.8
-35.1 %
0.3
3.8
41.9
-27.4 %
5.7
34
-28.1 %
0.06
610.5
421.3
27.2 %
314.8
106.5
59.9 %
—
23.9
48.3
7.3 %
58.2
169.4 %
-1
0.5
57.7
163.5 %
9.1
47.3
195.6 %
0.08
617.2
331.1
-23.2 %
264.5
66.6
-41 %
—
53.4
45
-52.3 %
21.6
16.1 %
0.5
-0.3
21.9
-54.3 %
4.6
16
-54.2 %
0.03
610.5
431.3
19.6 %
318.4
112.9
2.7 %
—
86
94.3
35.3 %
18.6
-53.7 %
9.6
19.5
47.9
-3 %
9.1
34.9
-3.3 %
0.06
610.5
360.5
-15.4 %
250.6
109.9
18.4 %
—
62.3
69.7
7.2 %
40.2
44.6 %
8.4
0.7
49.4
4.2 %
9
36.1
-8.8 %
0.06
610.5
426.1
52.6 %
333.3
92.8
24.9 %
—
58
65
9.6 %
27.8
85.3 %
8.2
11.4
47.4
83.7 %
6.1
39.6
101 %
0.06
610.5
279.2
-32.3 %
204.9
74.3
-31.8 %
—
58.5
59.3
-16.7 %
15
-60.3 %
-0.7
11.5
25.8
-55.5 %
5.5
19.7
-56.2 %
0.03
610.5
412.3
23.4 %
303.3
108.9
67.8 %
—
66.8
71.2
26 %
37.8
350 %
-0.3
27.5
58
114 %
7
45
110.3 %
0.07
610.5
334.1
-2.8 %
269.2
64.9
-15.6 %
—
53.5
56.5
2.4 %
8.4
-61.1 %
11.8
6.9
27.1
-11.7 %
4.6
21.4
1.4 %
0.04
610.5
343.9
21.5 %
267.1
76.9
4.5 %
—
52.1
55.2
-2.5 %
21.6
27.8 %
-0.1
9.3
30.7
14.1 %
4.9
21.1
7.7 %
0.03
610.5
283.1
-34.6 %
209.6
73.6
-30.7 %
—
57.3
56.6
-41.3 %
16.9
72.4 %
1.5
8.5
26.9
-2.5 %
5.8
19.6
4.8 %
0.03
610.5
432.7
33.8 %
326.4
106.2
30.1 %
—
88.6
96.5
50.5 %
9.8
-44.3 %
-1.1
18.9
27.6
-31.5 %
3.8
18.7
-34.4 %
0.14
130.5
323.5
-27 %
241.9
81.6
-8.1 %
—
59.4
64.1
54.1 %
17.6
-62.8 %
1.9
20.9
40.3
-20.4 %
8.6
28.5
-24.2 %
0.05
610.5
443.3
37.7 %
354.5
88.8
-11.3 %
—
37.4
41.6
-42.8 %
47.3
73.3 %
-1.1
4.4
50.6
66.4 %
7.8
37.6
73.3 %
0.09
407
321.9
-26.9 %
221.9
100.1
0.6 %
—
72.5
72.7
-14.8 %
27.3
90.9 %
-2.3
5.4
30.4
17.4 %
7.2
21.7
38.2 %
0.04
490.5
440.3
16 %
340.7
99.5
3.3 %
—
76.2
85.3
48.6 %
14.3
-63.2 %
-1.4
13
25.9
-45.1 %
5.1
15.7
-60.2 %
0.03
490.5
379.7
—
283.4
96.3
—
—
57.2
57.4
—
38.9
—
3
5.2
47.2
—
3.4
39.4
—
0.08
490.5