Bohai Ferry Statements
60
Data from Bohai Ferry`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bohai Ferry Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
637.66
55.5 %
100
390.9
61.3
246.76
163 %
38.7
—
0
34.55
5.4
31.72
48.3 %
5
215.04
196.9 %
33.7
4.246
0.7
-0.47
-0.07
218.81
304.4 %
34.3
45.745
7.2
150.89
345.8 %
23.7
0.322
469.14
410.02
27.2 %
100
316.21
77.1
93.809
224.5 %
22.9
—
0
25.017
6.1
21.39
136.6 %
5.2
72.42
264.6 %
17.7
-18.357
-4.5
0.061
0.01
54.107
-26.1 %
13.2
13.483
3.3
33.845
19 %
8.3
0.072
469.14
322.27
4.6 %
100
293.36
91
28.905
166.4 %
9
—
0
24.843
7.7
9.039
113.9 %
2.8
19.865
-7.7 %
6.2
53.417
16.6
0.016
0.005
73.244
-3.9 %
22.7
42.394
13.2
28.45
-44.5 %
8.8
0.061
469.14
308.18
-24.5 %
100
351.72
114.1
-43.548
-156 %
-14.1
—
0
43.364
14.1
-65.062
-436.1 %
-21.1
21.514
-63.1 %
7
19.237
6.2
-2.321
-0.8
76.251
42.5 %
24.7
16.522
5.4
51.301
56.6 %
16.6
0.11
467.54
408.34
20.5 %
100
330.62
81
77.718
40.7 %
19
—
0
29.255
7.2
19.361
184 %
4.7
58.358
-25.5 %
14.3
-5.205
-1.3
-0.004
-0.001
53.513
-22.9 %
13.1
13.505
3.3
32.755
-17.6 %
8
0.074
440.43
339.01
34.8 %
100
283.77
83.7
55.24
774.1 %
16.3
—
0
-6.57
-1.9
-23.044
63.6 %
-6.8
78.284
42.2 %
23.1
-9.255
-2.7
0.095
0.03
69.394
7.9 %
20.5
11.173
3.3
39.771
3.8 %
11.7
0.084
472.58
251.44
-35.9 %
100
259.63
103.3
-8.194
-109.1 %
-3.3
—
0
23.932
9.5
-63.236
-430.9 %
-25.1
55.042
-22.6 %
21.9
9.311
3.7
-0.028
-0.01
64.325
-20.2 %
25.6
17.42
6.9
38.321
-28.2 %
15.2
0.081
472.58
392.25
22 %
100
302.04
77
90.213
58.6 %
23
—
0
49.241
12.6
19.109
55 %
4.9
71.104
59.5 %
18.1
46.166
11.8
-36.637
-9.3
80.634
55.4 %
20.6
24.507
6.2
53.378
82 %
13.6
0.106
501.32
321.45
-16.7 %
100
264.56
82.3
56.896
-55.6 %
17.7
—
0
34.293
10.7
12.324
-15 %
3.8
44.572
-60.8 %
13.9
8.145
2.5
-0.813
-0.3
51.893
-58.8 %
16.1
17.814
5.5
29.326
-64.4 %
9.1
0.066
443.39
386.06
28.2 %
100
257.98
66.8
128.08
69 %
33.2
—
0
31.857
8.3
14.506
-37.7 %
3.8
113.57
116.7 %
29.4
12.639
3.3
-0.209
-0.05
126
115 %
32.6
34.505
8.9
82.437
126.5 %
21.4
0.174
472.81
301.1
-18.1 %
100
225.3
74.8
75.8
-6.8 %
25.2
—
0
27.9
9.3
23.3
-48.9 %
7.7
52.4
46.8 %
17.4
6
2
0.2
0.07
58.6
-32.8 %
19.5
17.7
5.9
36.4
-33 %
12.1
0.08
472.8
367.7
22.3 %
100
286.4
77.9
81.3
29.9 %
22.1
—
0
41.7
11.3
45.6
204.1 %
12.4
35.7
-66.4 %
9.7
51.6
14
-0.1
-0.03
87.2
-26.4 %
23.7
26.6
7.2
54.3
-32.5 %
14.8
0.11
472.8
300.6
3.1 %
100
238
79.2
62.6
-14 %
20.8
—
0
32.1
10.7
-43.8
-326.9 %
-14.6
106.4
98.9 %
35.4
11.3
3.8
0.2
0.07
118.4
52.4 %
39.4
27.8
9.2
80.5
49.1 %
26.8
0.17
472.8
291.7
41.1 %
100
218.9
75
72.8
4382.4 %
25
—
0
21
7.2
19.3
-3.5 %
6.6
53.5
346.5 %
18.3
22
7.5
0.1
0.03
77.7
263.2 %
26.6
18.7
6.4
54
202.3 %
18.5
0.11
472.8
206.8
-47 %
100
208.5
100.8
-1.7
-101.7 %
-0.8
—
0
22.2
10.7
20
-7.4 %
9.7
-21.7
-128.1 %
-10.5
-25.7
-12.4
-0.2
-0.1
-47.6
-148.9 %
-23.02
2.9
1.4
-52.8
-180 %
-25.5
-0.11
472.8
390.3
-15.1 %
100
291.4
74.7
98.9
-36 %
25.3
—
0
45.2
11.6
21.6
-11.8 %
5.5
77.2
-40.6 %
19.8
18.6
4.8
0.2
0.05
97.4
-13.2 %
25
22.3
5.7
66
-10 %
16.9
0.14
456.6
459.7
4.7 %
100
305.2
66.4
154.5
-3.1 %
33.6
—
0
26.6
5.8
24.5
7.5 %
5.3
130
-4.8 %
28.3
-18.4
-4.003
0.4
0.09
112.2
-7.2 %
24.4
34.7
7.5
73.3
-17.2 %
15.9
0.16
458.2
438.9
17.4 %
100
279.5
63.7
159.4
45 %
36.3
—
0
23.8
5.4
22.8
118.8 %
5.2
136.6
-40.9 %
31.1
-18.7
-4.3
3
0.7
120.9
-51.7 %
27.5
28.3
6.4
88.5
-51.5 %
20.2
0.18
487.7
374
-5 %
100
264.1
70.6
109.9
64.3 %
29.4
—
0
24.4
6.5
-121.4
-2027 %
-32.5
231.3
281.7 %
61.8
17.9
4.8
0.9
0.2
250.1
153.7 %
66.9
60.2
16.1
182.5
136.7 %
48.8
0.38
480.2
393.7
-20 %
100
326.8
83
66.9
-60.3 %
17
—
0
45.8
11.6
6.3
-66.7 %
1.6
60.6
-59.5 %
15.4
27.8
7.1
10.2
2.6
98.6
-11.4 %
25
20.8
5.3
77.1
11.3 %
19.6
0.16
481.4
491.9
16.8 %
100
323.5
65.8
168.5
-5.7 %
34.3
—
0
24.5
5
18.9
45.4 %
3.8
149.5
-9.7 %
30.4
-38.2
-7.8
—
0
111.3
-12.2 %
22.6
33.5
6.8
69.3
-30 %
14.1
0.14
481.4
421.1
16.5 %
100
242.6
57.6
178.6
80.2 %
42.4
—
0
20.9
5
13
115.4 %
3.1
165.5
-9.9 %
39.3
-38.7
-9.2
—
0
126.8
-41.2 %
30.1
25.4
6
99
-36.3 %
23.5
0.21
481.4
361.4
-1.4 %
100
262.3
72.6
99.1
37.3 %
27.4
—
0
16.1
4.5
-84.5
-243.5 %
-23.4
183.6
1280.5 %
50.8
32
8.9
0.2
0.06
215.8
885.4 %
59.7
48.5
13.4
155.4
3431.8 %
43
0.32
481.4
366.5
-17 %
100
294.3
80.3
72.2
-60.2 %
19.7
—
0
44.3
12.1
58.9
160.6 %
16.1
13.3
-91.6 %
3.6
9.8
2.7
-1.3
-0.4
21.9
-86.8 %
6
13.6
3.7
4.4
-96.3 %
1.2
0.01
481.4
441.8
21.4 %
100
260.3
58.9
181.5
51.9 %
41.1
—
0
20.8
4.7
22.6
123.8 %
5.1
158.8
45.2 %
35.9
5.9
1.3
1.4
0.3
166.1
38.4 %
37.6
38.2
8.6
120
35.6 %
27.2
0.25
481.4
363.9
7.4 %
100
244.4
67.2
119.5
2.9 %
32.8
—
0
15.7
4.3
10.1
110.9 %
2.8
109.4
-47.6 %
30.1
9.9
2.7
0.8
0.2
120
-43.1 %
33
27.7
7.6
88.5
-40.9 %
24.3
0.18
485.1
338.8
-1.1 %
100
222.7
65.7
116.1
15.9 %
34.3
—
0
14.7
4.3
-92.8
-236.9 %
-27.4
208.8
544.4 %
61.6
-1.9
-0.6
3.9
1.2
210.9
954.5 %
62.2
56.9
16.8
149.7
5090 %
44.2
0.31
483
342.6
-2.1 %
100
242.4
70.8
100.2
2 %
29.2
—
0
33
9.6
67.8
227.5 %
19.8
32.4
-58.2 %
9.5
-18
-5.3
5.5
1.6
20
-71.6 %
5.8
20.3
5.9
-3
-106.2 %
-0.9
-0.01
481.4
349.8
20.1 %
100
251.6
71.9
98.2
0.5 %
28.1
—
0
20.5
5.9
20.7
64.3 %
5.9
77.5
-9 %
22.2
-8.1
-2.3
0.9
0.3
70.3
-0.3 %
20.1
21
6
48.3
-5.7 %
13.8
0.1
481.4
291.2
20.7 %
100
193.4
66.4
97.7
45 %
33.6
—
0
12.5
4.3
12.6
5.9 %
4.3
85.2
53.8 %
29.3
-16.3
-5.6
1.6
0.5
70.5
-58.5 %
24.2
19.2
6.6
51.2
-59.4 %
17.6
0.11
481.4
241.2
-10.5 %
100
173.8
72.1
67.4
32.9 %
27.9
—
0
11.8
4.9
11.9
-44.7 %
4.9
55.4
90.4 %
23
-5.2
-2.2
119.7
49.6
169.9
509 %
70.4
43.9
18.2
126
663.6 %
52.2
0.26
481.4
269.5
-21.5 %
100
218.8
81.2
50.7
-52.7 %
18.8
—
0
21.6
8
21.5
41.4 %
8
29.1
-68.4 %
10.8
-14.7
-5.5
13.5
5
27.9
-62.6 %
10.4
11.2
4.2
16.5
-67.6 %
6.1
0.03
481.4
343.3
12.2 %
100
236.1
68.8
107.2
33.3 %
31.2
—
0
15.2
4.4
15.2
40.7 %
4.4
92
32.4 %
26.8
-23.8
-6.9
6.4
1.9
74.6
20.7 %
21.7
23.7
6.9
50.9
11.6 %
14.8
0.11
481.4
305.9
15.6 %
100
225.5
73.7
80.4
36.3 %
26.3
—
0
10.9
3.6
10.8
-28.9 %
3.5
69.5
58.7 %
22.7
-8.2
-2.7
0.4
0.1
61.8
-23.4 %
20.2
16.1
5.3
45.6
-21 %
14.9
0.09
481.4
264.6
-3.3 %
100
205.6
77.7
59
104.9 %
22.3
—
0
15.1
5.7
15.2
-32.4 %
5.7
43.8
606.5 %
16.6
-10.5
-4
47.4
17.9
80.7
6307.7 %
30.5
23
8.7
57.7
901.4 %
21.8
0.12
481.4
273.5
-20.9 %
100
244.7
89.5
28.8
-73.1 %
10.5
—
0
22.7
8.3
22.5
29.3 %
8.2
6.2
-93.1 %
2.3
-7.8
-2.9
0.3
0.1
-1.3
-101.4 %
-0.5
6
2.2
-7.2
-110.1 %
-2.6
-0.01
481.4
345.6
31.9 %
100
238.4
69
107.2
42.7 %
31
—
0
17.4
5
17.4
47.5 %
5
89.8
41.9 %
26
-10.9
-3.2
17.3
5
96.1
-10.4 %
27.8
25.2
7.3
71
-11.5 %
20.5
0.15
481.4
262
10.9 %
100
186.9
71.3
75.1
59.8 %
28.7
—
0
11.8
4.5
11.8
-21.3 %
4.5
63.3
97.8 %
24.2
-2.6
-1
46.5
17.7
107.2
46 %
40.9
27.1
10.3
80.2
45.8 %
30.6
0.17
481.4
236.3
-8.1 %
100
189.4
80.2
47
-0.8 %
19.9
—
0
15
6.3
15
-26.1 %
6.3
32
18.5 %
13.5
-5
-2.1
46.5
19.7
73.4
192.4 %
31.1
18.7
7.9
55
198.9 %
23.3
0.11
481.4
257
-26.8 %
100
209.7
81.6
47.4
-61.2 %
18.4
—
0
20.5
8
20.3
59.8 %
7.9
27
-75.3 %
10.5
-2.8
-1.09
0.9
0.4
25.1
-76.5 %
9.8
6.8
2.6
18.4
-77.1 %
7.2
0.04
481.4
351.3
—
100
229.2
65.2
122.1
—
34.8
—
0
12.7
3.6
12.7
—
3.6
109.4
—
31.1
-2.6
-0.7
0.2
0.06
107
—
30.5
26.7
7.6
80.2
—
22.8
0.17
481.4