Wuxi Shangji Statements
60
Data from Wuxi Shangji`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
30 Aug, 2024
Expected release date:
30 Aug, 2024
Wuxi Shangji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 404.04
-34.3 %
100
1 783.54
74.2
620.5
-36 %
25.8
129.79
5.4
204.59
8.5
348.17
-50.9 %
14.5
272.33
5 %
11.3
50.784
2.1
-1.423
-0.06
321.69
-7.5 %
13.4
20.717
0.9
300.97
-11.6 %
12.5
3.268
92.109
3 661.1
4.2 %
100
2 691.97
73.5
969.13
70 %
26.5
192.46
5.3
131.67
3.6
709.82
1205.3 %
19.4
259.31
-59.1 %
7.1
88.806
2.4
-0.205
-0.006
347.91
-54.3 %
9.5
7.567
0.2
340.34
-49.7 %
9.3
0.596
570.66
3 512.72
-20.6 %
100
2 942.54
83.8
570.18
9.8 %
16.2
158.29
4.5
177.38
5
-64.217
-122 %
-1.8
634.4
179 %
18.1
126.72
3.6
-0.142
-0.004
760.98
355.9 %
21.7
84.136
2.4
676.84
234.2 %
19.3
1.182
572.52
4 423.18
-26.6 %
100
3 903.82
88.3
519.36
-71.4 %
11.7
—
0
14.399
0.3
292
-42.4 %
6.6
227.37
-82.6 %
5.1
19.232
0.4
-79.721
-1.8
166.92
-88.2 %
3.8
-35.624
-0.8
202.54
-83.9 %
4.6
0.364
556.83
6 029.8
4.3 %
100
4 215.48
69.9
1 814.32
15.1 %
30.1
351.28
5.8
195.44
3.2
506.58
-25.2 %
8.4
1 307.74
45.4 %
21.7
113.77
1.9
-1.043
-0.02
1 420.46
43 %
23.6
165.74
2.7
1 254.72
35.2 %
20.8
2.24
560.05
5 782.22
1.9 %
100
4 205.92
72.7
1 576.31
121.8 %
27.3
555.79
9.6
126.28
2.2
677.12
1404.8 %
11.7
899.19
35.1 %
15.6
95.519
1.7
-0.961
-0.02
993.6
32.6 %
17.2
65.719
1.1
927.88
43.2 %
16
2.343
396.04
5 674.23
70.5 %
100
4 963.45
87.5
710.78
163.2 %
12.5
78.738
1.4
22.141
0.4
44.997
-59.6 %
0.8
665.78
319.3 %
11.7
82.683
1.5
0.903
0.02
749.37
116.3 %
13.2
101.34
1.8
648.02
111.7 %
11.4
1.674
387.21
3 328.83
-16.8 %
100
3 058.79
91.9
270.04
-64.3 %
8.1
101.06
3
37.764
1.1
111.25
-22 %
3.3
158.8
-74.1 %
4.8
187.8
5.6
-0.14
-0.004
346.45
-44.9 %
10.4
40.323
1.2
306.13
-44.9 %
9.2
0.8
382.86
3 999.08
102.2 %
100
3 243.04
81.1
756.04
11.7 %
18.9
131.73
3.3
20.328
0.5
142.62
33.4 %
3.6
613.42
7.7 %
15.3
14.913
0.4
0.028
0.0007
628.36
2.5 %
15.7
72.542
1.8
555.82
3.9 %
13.9
1.441
385.59
1 978.23
22.9 %
100
1 301.46
65.8
676.77
59.7 %
34.2
91.383
4.6
22.5
1.1
106.94
45.9 %
5.4
569.83
62.7 %
28.8
43.354
2.2
0.038
0.002
613.22
70.7 %
31
78.364
4
534.86
70 %
27
1.39
384.73
1 609.2
51.2 %
100
1 185.5
73.7
423.7
44.1 %
26.3
62.5
3.9
16.9
1.1
73.3
-4.7 %
4.6
350.3
61.4 %
21.8
8.9
0.6
—
0
359.2
71.1 %
22.3
44.6
2.8
314.6
66.6 %
19.6
1.23
256.2
1 064.3
23.3 %
100
770.3
72.4
294
8.6 %
27.6
54
5.1
32.3
3
76.9
126.2 %
7.2
217.1
-8.4 %
20.4
-6.6
-0.6
-0.6
-0.06
209.9
-9 %
19.7
21.1
2
188.8
-1.7 %
17.7
0.8
236.1
863.2
33.4 %
100
592.3
68.6
270.8
84.7 %
31.4
36.5
4.2
15.6
1.8
34
-28 %
3.9
236.9
138.3 %
27.4
-6.2
-0.7
—
0
230.7
133.5 %
26.7
38.7
4.5
192.1
118.8 %
22.3
0.8
241
647.1
48.2 %
100
500.5
77.3
146.6
40.4 %
22.7
29.5
4.6
28.2
4.4
47.2
54.8 %
7.3
99.4
34.7 %
15.4
-0.8
-0.1
0.3
0.05
98.8
35.3 %
15.3
11
1.7
87.8
40.3 %
13.6
0.37
234.3
436.5
28.4 %
100
332.1
76.1
104.4
10.7 %
23.9
8.5
1.9
22.3
5.1
30.5
-52.3 %
7
73.8
142.8 %
16.9
-0.8
-0.2
—
0
73
111 %
16.7
10.4
2.4
62.6
86.9 %
14.3
0.27
229.4
339.9
96.1 %
100
245.5
72.2
94.3
23.6 %
27.7
20.9
6.1
74.8
22
64
353.9 %
18.8
30.4
-51.1 %
8.9
3.4
1
-0.1
-0.03
34.6
-48.5 %
10.2
1.1
0.3
33.5
-40.5 %
9.9
0.15
229.4
173.3
0.6 %
100
97
56
76.3
-8.9 %
44
7.8
4.5
16.5
9.5
14.1
-57.8 %
8.1
62.2
23.4 %
35.9
5
2.9
—
0
67.2
6.8 %
38.8
10.9
6.3
56.3
5.4 %
32.5
0.25
229.3
172.3
42.8 %
100
88.5
51.4
83.8
58.7 %
48.6
6.1
3.5
6.3
3.7
33.4
626.1 %
19.4
50.4
4.6 %
29.3
12.5
7.3
—
0
62.9
26.6 %
36.5
9.6
5.6
53.4
26.5 %
31
0.23
229.3
120.7
8.2 %
100
67.9
56.3
52.8
2.1 %
43.7
6.5
5.4
7.2
6
4.6
-78.5 %
3.8
48.2
59.1 %
39.9
1.5
1.2
—
0
49.7
66.2 %
41.2
7.5
6.2
42.2
52.3 %
35
0.18
229.3
111.6
-39 %
100
59.9
53.7
51.7
-37.2 %
46.3
5.2
4.7
6.6
5.9
21.4
4.9 %
19.2
30.3
-51.1 %
27.2
-0.2
-0.2
-0.2
-0.2
29.9
-51.8 %
26.8
2.2
2
27.7
-47.4 %
24.8
0.12
229.3
183
-3.8 %
100
100.7
55
82.3
-5.6 %
45
6.9
3.8
9
4.9
20.4
34.2 %
11.1
61.9
-14 %
33.8
0.1
0.05
—
0
62
-12.2 %
33.9
9.3
5.1
52.7
-12.2 %
28.8
0.31
172
190.2
-4.6 %
100
103
54.2
87.2
-9.2 %
45.8
6.1
3.2
8.3
4.4
15.2
-38.7 %
8
72
1.1 %
37.9
-1.4
-0.7
—
0
70.6
-0.8 %
37.1
10.6
5.6
60
-0.8 %
31.5
0.35
172
199.4
-32.4 %
100
103.3
51.8
96
-35.7 %
48.1
8.3
4.2
9.8
4.9
24.8
-24.4 %
12.4
71.2
-38.8 %
35.7
—
0
—
0
71.2
-37.8 %
35.7
10.7
5.4
60.5
-38.7 %
30.3
0.35
172
295
129.4 %
145.8
149.2
170.8 %
8.5
13.3
32.8
158.3 %
116.4
174.5 %
-2
0.1
114.5
173.9 %
15.8
98.7
177.2 %
0.57
172
128.6
—
73.5
55.1
—
6.3
6.5
12.7
—
42.4
—
-0.6
—
41.8
—
6.2
35.6
—
0.21
172