Jiangshan Oupai Statements
60
Data from Jiangshan Oupai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangshan Oupai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 103.49
20 %
100
816.22
74
287.26
28.9 %
26
39.313
3.6
88.028
8
114.41
-12.4 %
10.4
172.85
87.5 %
15.7
-8.07
-0.7
1.815
0.2
166.63
90.9 %
15.1
16.628
1.5
149.47
79.2 %
13.5
0.848
176.19
919.29
34.8 %
100
696.47
75.8
222.82
55.7 %
24.2
33.218
3.6
105.48
11.5
130.65
85.2 %
14.2
92.169
27 %
10
-5.088
-0.6
0.19
0.02
87.275
33.3 %
9.5
5.127
0.6
83.408
42.6 %
9.1
0.483
172.83
682.22
-31.5 %
100
539.08
79
143.13
-17.2 %
21
23.078
3.4
65.313
9.6
70.533
-84 %
10.3
72.6
127 %
10.6
-7.433
-1.09
0.328
0.05
65.496
123.3 %
9.6
9.483
1.4
58.501
117.8 %
8.6
0.329
177.56
995.79
5.6 %
100
823
82.6
172.79
-19.1 %
17.4
40.531
4.1
400.21
40.2
441.33
31.8 %
44.3
-268.54
-121.5 %
-27
-10.29
-1.03
-2.445
-0.2
-281.25
-115.2 %
-28.2
50.393
5.1
-329.42
-284.6 %
-33.08
-1.771
186.04
942.7
20.9 %
100
729.01
77.3
213.69
-10.3 %
22.7
35.199
3.7
307.22
32.6
334.93
103 %
35.5
-121.24
-265.8 %
-12.9
-8.322
-0.9
-1.135
-0.1
-130.69
-285.6 %
-13.9
-42.518
-4.5
-85.644
-240 %
-9.08
-0.507
169.08
779.56
58.8 %
100
541.42
69.5
238.14
100.4 %
30.5
27.922
3.6
149.86
19.2
165.01
238.4 %
21.2
73.132
4.3 %
9.4
-3.5
-0.4
0.72
0.09
70.399
12.3 %
9
11.043
1.4
61.181
10.5 %
7.8
0.445
137.34
490.88
-43.6 %
100
372.02
75.8
118.85
-39.5 %
24.2
19.869
4
76.964
15.7
48.765
-80.2 %
9.9
70.087
241 %
14.3
-7.443
-1.5
0.102
0.02
62.7
205.5 %
12.8
8.525
1.7
55.377
262.6 %
11.3
0.4
138.44
869.68
-1.2 %
100
673.09
77.4
196.59
-31.1 %
22.6
40.22
4.6
209.99
24.1
246.29
66.5 %
28.3
-49.7
-136.1 %
-5.7
-10.441
-1.2
0.72
0.08
-59.427
-145.9 %
-6.8
-24.369
-2.8
-34.047
-130 %
-3.9
-0.251
135.52
880.65
-5.6 %
100
595.16
67.6
285.49
2 %
32.4
34.576
3.9
115.41
13.1
147.92
48.5 %
16.8
137.57
-23.6 %
15.6
-8.07
-0.9
-0.012
-0.001
129.51
-25 %
14.7
16.739
1.9
113.56
-21.3 %
12.9
0.814
139.46
932.53
96.6 %
100
652.77
70
279.76
105.1 %
30
27.377
2.9
103.28
11.1
99.612
16.6 %
10.7
180.15
253.2 %
19.3
-7.787
-0.8
0.355
0.04
172.71
299.8 %
18.5
25.882
2.8
144.32
336 %
15.5
1.057
136.58
474.4
-52 %
100
338.1
71.3
136.4
-52.9 %
28.8
19.1
4
64.2
13.5
85.4
-38.1 %
18
51
-66.3 %
10.8
-7.6
-1.6
-0.2
-0.04
43.2
-68.8 %
9.1
9.1
1.9
33.1
-70.8 %
7
0.31
105.1
989.1
3 %
100
699.7
70.7
289.4
-12.4 %
29.3
34.5
3.5
102.1
10.3
138
33.7 %
14
151.5
-33.3 %
15.3
-12.8
-1.3
-0.4
-0.04
138.3
-35.8 %
14
21.9
2.2
113.4
-36.1 %
11.5
1.08
105.1
960.4
26.2 %
100
629.9
65.6
330.5
35.7 %
34.4
24.3
2.5
89.9
9.4
103.2
-11.3 %
10.7
227.3
78.6 %
23.7
-11
-1.1
-0.9
-0.09
215.3
77.9 %
22.4
33.3
3.5
177.4
81.8 %
18.5
1.69
105.1
761.1
153 %
100
517.6
68
243.6
181 %
32
23.1
3
95.7
12.6
116.3
169.2 %
15.3
127.3
192.6 %
16.7
-5.9
-0.8
—
0
121
186.1 %
15.9
17.9
2.4
97.6
161 %
12.8
0.93
105.1
300.8
-56.5 %
100
214.1
71.2
86.7
-58.8 %
28.8
11.8
3.9
50.5
16.8
43.2
-56.5 %
14.4
43.5
-60.9 %
14.5
-1.2
-0.4
-0.1
-0.03
42.3
-56 %
14.1
4.4
1.5
37.4
-54.1 %
12.4
0.36
105.1
691.2
14.2 %
100
480.8
69.6
210.4
1.5 %
30.4
26.3
3.8
73.7
10.7
99.2
11.1 %
14.4
111.2
-5.8 %
16.1
-11
-1.6
-5.2
-0.8
96.1
-16.4 %
13.9
10.4
1.5
81.5
-17.1 %
11.8
0.78
105.1
605
23.9 %
100
397.7
65.7
207.3
31.4 %
34.3
21.6
3.6
92.3
15.3
89.3
23.7 %
14.8
118.1
37.8 %
19.5
-1.8
-0.3
-0.6
-0.1
114.9
39.3 %
19
13.2
2.2
98.3
38.5 %
16.2
0.94
105.1
488.4
101.8 %
100
330.5
67.7
157.8
151.3 %
32.3
18
3.7
57.9
11.9
72.2
50.1 %
14.8
85.7
483 %
17.5
-1.3
-0.3
-0.1
-0.02
82.5
685.7 %
16.9
10.2
2.1
71
582.7 %
14.5
0.67
106
242
-42.6 %
100
179.2
74
62.8
-48.9 %
26
12.2
5
36
14.9
48.1
-34.1 %
19.9
14.7
-70.5 %
6.1
-4.3
-1.8
—
0
10.5
-79 %
4.3
1.3
0.5
10.4
-76.8 %
4.3
0.1
104.1
421.6
10.7 %
100
298.8
70.9
122.8
-3.3 %
29.1
15.8
3.7
64.5
15.3
73
2.8 %
17.3
49.8
-11.1 %
11.8
0.6
0.1
0.1
0.02
50.1
-11 %
11.9
7.9
1.9
44.8
-10.8 %
10.6
0.43
105.1
380.7
35.3 %
100
253.7
66.6
127
23.4 %
33.4
13.9
3.7
53.2
14
71
43.1 %
18.6
56
5.1 %
14.7
0.4
0.1
—
0
56.3
1.8 %
14.8
6.9
1.8
50.2
4.1 %
13.2
0.48
105.1
281.3
41.2 %
100
178.4
63.4
102.9
94.9 %
36.6
—
0
53.6
19.1
49.6
19.8 %
17.6
53.3
367.5 %
18.9
2.3
0.8
-0.2
-0.07
55.3
412 %
19.7
7.7
2.7
48.2
407.4 %
17.1
0.46
105.1
199.2
-38.7 %
100
146.4
73.5
52.8
-51.1 %
26.5
—
0
43.8
22
41.4
-15.3 %
20.8
11.4
-80.7 %
5.7
-0.5
-0.3
—
0
10.8
-80.9 %
5.4
1.3
0.7
9.5
-80.4 %
4.8
0.09
105.1
324.9
23.7 %
216.9
108
32.4 %
—
68.6
48.9
-2.2 %
59
86.1 %
1.9
-3.7
56.5
63.8 %
8.2
48.5
63.9 %
0.48
100.4
262.6
8.7 %
181
81.6
3.7 %
9.5
37.4
50
35.1 %
31.7
-24 %
1.1
2
34.5
-25.8 %
4.7
29.6
-26 %
0.28
103.9
241.6
33.8 %
162.9
78.7
48.5 %
—
36.6
37
19.7 %
41.7
88.7 %
1.1
3.8
46.5
108.5 %
6.6
40
106.2 %
0.38
106.2
180.6
-26 %
127.6
53
-30 %
—
31.2
30.9
-37.1 %
22.1
-17.2 %
0.4
—
22.3
-24.1 %
2.9
19.4
-23 %
0.22
86.9
244.1
23.8 %
168.3
75.7
26 %
—
49
49.1
91.8 %
26.7
-22.6 %
0.7
3.8
29.4
-16.5 %
4.2
25.2
-15.4 %
0.32
78.8
197.2
-11 %
137.1
60.1
-14.8 %
—
22.7
25.6
-0.4 %
34.5
-23.2 %
0.1
1.2
35.2
-30.3 %
5.5
29.8
-31.2 %
0.38
78.8
221.5
113.6 %
151
70.5
140.6 %
—
24.4
25.7
47.7 %
44.9
277.3 %
0.7
4.9
50.5
294.5 %
7.1
43.3
293.6 %
0.55
78.8
103.7
—
74.4
29.3
—
—
16.6
17.4
—
11.9
—
0.4
0.5
12.8
—
1.8
11
—
0.14
78.8