Yindu Kitchen Statements
60
Data from Yindu Kitchen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Yindu Kitchen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
724.53
-1.3 %
100
407.25
56.2
317.28
6.8 %
43.8
18.175
2.5
129.89
17.9
145.3
-5.1 %
20.1
171.99
19.5 %
23.7
-11.432
-1.6
-0.682
-0.09
159.94
-19.5 %
22.1
22.332
3.1
137.6
-19.8 %
19
0.33
416.91
734.11
22.8 %
100
436.99
59.5
297.12
25.4 %
40.5
15.959
2.2
142.44
19.4
153.18
15.9 %
20.9
143.94
37.4 %
19.6
55.017
7.5
-0.205
-0.03
198.76
87.7 %
27.1
27.124
3.7
171.63
76.1 %
23.4
0.402
426.9
597.91
9.8 %
100
360.97
60.4
236.95
7.6 %
39.6
11.268
1.9
120.09
20.1
132.22
-12.6 %
22.1
104.73
51.8 %
17.5
1.4
0.2
-0.252
-0.04
105.88
19.1 %
17.7
8.394
1.4
97.485
24.3 %
16.3
0.23
423.85
544.33
-20.8 %
100
324.1
59.5
220.23
-3.4 %
40.5
17.7
3.3
116.62
21.4
151.23
14.2 %
27.8
68.996
-27.7 %
12.7
21.846
4
-2.028
-0.4
88.923
-19.7 %
16.3
10.509
1.9
78.414
-15.7 %
14.4
0.192
407.36
687.08
-10.2 %
100
459.22
66.8
227.86
-14.8 %
33.2
17.052
2.5
116.03
16.9
132.41
11.8 %
19.3
95.456
-35.9 %
13.9
13.774
2
1.446
0.2
110.8
-37.9 %
16.1
17.753
2.6
93.05
-39.4 %
13.5
0.228
408.14
765.37
14.9 %
100
497.91
65.1
267.46
-2.5 %
34.9
16.283
2.1
113.64
14.8
118.43
-6.2 %
15.5
149.03
0.6 %
19.5
29.48
3.9
-0.074
-0.01
178.56
18.4 %
23.3
25.136
3.3
153.43
23.7 %
20
0.355
431.78
666.07
-10.1 %
100
391.68
58.8
274.39
17.2 %
41.2
15.945
2.4
110.27
16.6
126.26
-3.3 %
19
148.13
43 %
22.2
2.723
0.4
-0.008
-0.001
150.85
52.8 %
22.6
26.772
4
124.08
44.3 %
18.6
0.303
409.13
741.16
15.3 %
100
506.99
68.4
234.17
-9.5 %
31.6
34.773
4.7
113.39
15.3
130.58
15.1 %
17.6
103.59
-28.7 %
14
-5.062
-0.7
-0.005
-0.0007
98.694
-32.4 %
13.3
12.718
1.7
85.976
-30.5 %
11.6
0.201
426.74
642.94
6.2 %
100
384.32
59.8
258.63
-2.1 %
40.2
14.849
2.3
100.45
15.6
113.42
-19 %
17.6
145.21
16.8 %
22.6
0.673
0.1
0.062
0.01
146.01
13.5 %
22.7
22.261
3.5
123.75
6.9 %
19.2
0.301
411.12
605.58
29.1 %
100
341.31
56.4
264.26
40.3 %
43.6
22.018
3.6
118.67
19.6
139.94
29.7 %
23.1
124.33
54.4 %
20.5
4.195
0.7
-0.01
-0.002
128.63
26.9 %
21.2
12.821
2.1
115.81
33.9 %
19.1
0.266
435.77
469.1
4.1 %
100
280.6
59.8
188.4
47.9 %
40.2
15.4
3.3
94
20
107.9
134.1 %
23
80.5
-1 %
17.2
20.8
4.4
—
0
101.4
14.1 %
21.6
14.8
3.2
86.5
19 %
18.4
0.21
407.3
450.5
-8.8 %
100
323.1
71.7
127.4
-49.5 %
28.3
15.1
3.4
34.4
7.6
46.1
-62.7 %
10.2
81.3
-36.8 %
18
12.9
2.9
-5.4
-1.2
88.9
-33.7 %
19.7
16.2
3.6
72.7
-38.7 %
16.1
0.18
407.3
494.2
40.7 %
100
241.8
48.9
252.4
61.2 %
51.1
13.4
2.7
112.5
22.8
123.7
40.1 %
25
128.7
88.4 %
26
5.3
1.1
0.1
0.02
134
47.7 %
27.1
15.5
3.1
118.6
68 %
24
0.29
405.4
351.3
10.3 %
100
194.7
55.4
156.6
9.6 %
44.6
11.8
3.4
79.3
22.6
88.3
-6.1 %
25.1
68.3
39.7 %
19.4
22.4
6.4
0.1
0.03
90.7
54.3 %
25.8
20.2
5.8
70.6
45 %
20.1
0.17
405.4
318.4
-27.8 %
100
175.5
55.1
142.9
-25.2 %
44.9
5.7
1.8
94.2
29.6
94
-32.2 %
29.5
48.9
-6.9 %
15.4
10
3.1
—
0
58.8
-25.7 %
18.5
10.2
3.2
48.7
-27.6 %
15.3
0.12
405.4
441
-5.4 %
100
249.9
56.7
191.1
-8.3 %
43.3
14.9
3.4
127.2
28.8
138.6
18 %
31.4
52.5
-42.2 %
11.9
25.6
5.8
1
0.2
79.1
-20.4 %
17.9
11.8
2.7
67.3
-16.1 %
15.3
0.18
377.4
466.3
0.1 %
100
258
55.3
208.3
1.8 %
44.7
12.7
2.7
105.5
22.6
117.5
-1.1 %
25.2
90.8
5.7 %
19.5
8.6
1.8
—
0
99.4
-7.6 %
21.3
19.2
4.1
80.2
-13.1 %
17.2
0.2
400.8
465.7
32.1 %
100
261.1
56.1
204.7
33.4 %
44
14.7
3.2
105.9
22.7
118.8
24.8 %
25.5
85.9
47.6 %
18.4
21.6
4.6
0.1
0.02
107.6
55.9 %
23.1
15.3
3.3
92.3
60.2 %
19.8
0.23
400.8
352.6
-8.1 %
100
199.2
56.5
153.4
1.3 %
43.5
6.4
1.8
88.6
25.1
95.2
-11.4 %
27
58.2
32 %
16.5
10.8
3.1
—
0
69
15.2 %
19.6
11.4
3.2
57.6
12.9 %
16.3
0.14
400.8
383.7
-7.7 %
100
232.2
60.5
151.4
-15 %
39.5
12
3.1
94.4
24.6
107.4
-2.5 %
28
44.1
-35.1 %
11.5
16.4
4.3
-0.5
-0.1
59.9
-36.4 %
15.6
9
2.3
51
-37 %
13.3
0.13
400.8
415.7
2.6 %
100
237.5
57.1
178.2
7.2 %
42.9
14.5
3.5
93.9
22.6
110.2
11.9 %
26.5
68
0.3 %
16.4
26
6.3
0.2
0.05
94.2
-6.6 %
22.7
13.3
3.2
80.9
-4.8 %
19.5
0.2
400.8
405.2
44.2 %
100
238.9
59
166.3
32.2 %
41
—
0
96.3
23.8
98.5
36 %
24.3
67.8
27 %
16.7
32.9
8.1
0.1
0.02
100.9
140.2 %
24.9
15.9
3.9
85
169.8 %
21
0.21
400.8
281
-12 %
100
155.2
55.2
125.8
13.4 %
44.8
—
0
72.2
25.7
72.4
-21.6 %
25.8
53.4
187.1 %
19
-11.6
-4.1
0.3
0.1
42
136 %
14.9
10.5
3.7
31.5
108.6 %
11.2
0.08
400.8
319.2
-15.5 %
208.2
110.9
-34.4 %
7.5
83.7
92.4
5.7 %
18.6
-77.2 %
-0.8
0.1
17.8
-77.7 %
2.7
15.1
-77.4 %
0.04
400.8
377.6
0.5 %
208.6
169
-6.4 %
11.2
77.4
87.4
-6 %
81.6
-6.7 %
-2.2
0.6
79.9
-11.9 %
13
66.9
-12.1 %
0.17
400.8
375.9
31 %
195.4
180.5
45.7 %
18.2
74.4
93
21.6 %
87.5
85 %
-3.4
7.2
90.7
93.4 %
14.6
76.1
93.1 %
0.23
334.8
287
-4.1 %
163.2
123.9
22.7 %
7.4
67.4
76.5
12.3 %
47.3
43.8 %
-1.8
1.5
46.9
-29.2 %
7.5
39.4
-34.8 %
0.12
334.8
299.2
2.6 %
198.2
101
-27.6 %
—
69.8
68.1
-9.9 %
32.9
-48.4 %
9.9
23.3
66.2
-2.5 %
5.8
60.4
3.2 %
0.18
334.8
291.7
-9.7 %
152.2
139.5
-6.9 %
—
73.3
75.6
24.8 %
63.8
-28.4 %
1.7
2.3
67.9
-27.3 %
9.4
58.5
-21.6 %
0.17
334.8
322.9
—
173.2
149.8
—
—
59.5
60.6
—
89.1
—
3.8
0.5
93.4
—
18.9
74.6
—
0.22
334.8