Tederic Statements
60
Data from Tederic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tederic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
229.8
-10.6 %
100
152
66.1
77.803
-11.3 %
33.9
15.248
6.6
37.56
16.3
50.118
-7.4 %
21.8
27.685
-17.7 %
12
-5.485
-2.4
-0.182
-0.08
22.016
-34.2 %
9.6
1.776
0.8
20.24
-29.8 %
8.8
0.069
293.22
257.08
-11.3 %
100
169.33
65.9
87.752
4.5 %
34.1
18.701
7.3
38.715
15.1
54.113
24.9 %
21
33.639
-17.2 %
13.1
0.251
0.1
-0.448
-0.2
33.457
-13.8 %
13
4.641
1.8
28.815
-14.7 %
11.2
0.098
293.22
289.71
6.4 %
100
205.78
71
83.935
36.4 %
29
13.806
4.8
32.462
11.2
43.326
-13.7 %
15
40.608
258.8 %
14
-1.719
-0.6
-0.092
-0.03
38.809
607.1 %
13.4
5.047
1.7
33.762
585.8 %
11.7
0.115
293.22
272.3
-21.2 %
100
210.76
77.4
61.541
-24.7 %
22.6
16.594
6.1
38.302
14.1
50.224
-0.4 %
18.4
11.317
-63.8 %
4.2
-18.376
-6.7
-0.592
-0.2
-7.653
-117.3 %
-2.8
-0.703
-0.3
-6.95
-118.2 %
-2.6
-0.025
283.47
345.77
11.5 %
100
264.06
76.4
81.714
-5.8 %
23.6
16.87
4.9
38.818
11.2
50.433
5.9 %
14.6
31.281
-20 %
9
12.97
3.8
-0.104
-0.03
44.157
3.1 %
12.8
5.985
1.7
38.172
2.8 %
11
0.13
293.2
310.02
20.3 %
100
223.29
72
86.734
14.6 %
28
14.266
4.6
37.332
12
47.618
10.4 %
15.4
39.116
20.3 %
12.6
4.889
1.6
-0.756
-0.2
42.844
37.3 %
13.8
5.717
1.8
37.128
31.2 %
12
0.124
298.98
257.8
10.8 %
100
182.13
70.6
75.665
63.8 %
29.4
14.334
5.6
30.579
11.9
43.141
22.8 %
16.7
32.525
194.5 %
12.6
-1.322
-0.5
-0.011
-0.004
31.202
223.5 %
12.1
2.913
1.1
28.29
217.6 %
11
0.096
295.72
232.64
-20.9 %
100
186.45
80.1
46.184
-50.8 %
19.9
8.704
3.7
35.18
15.1
35.141
-22.2 %
15.1
11.043
-77.3 %
4.7
-0.731
-0.3
-0.7
-0.3
9.645
-82 %
4.1
0.737
0.3
8.908
-81.1 %
3.8
0.029
310.04
293.98
-11.1 %
100
200.19
68.1
93.79
-6.8 %
31.9
16.913
5.8
24.605
8.4
45.176
-6.2 %
15.4
48.614
-7.3 %
16.5
5.335
1.8
-0.392
-0.1
53.556
4.6 %
18.2
6.405
2.2
47.152
0.4 %
16
0.16
295.06
330.6
37.5 %
100
229.98
69.6
100.62
36.9 %
30.4
16.597
5
32.965
10
48.159
45.1 %
14.6
52.46
30.5 %
15.9
-0.598
-0.2
-0.639
-0.2
51.223
13.8 %
15.5
4.282
1.3
46.942
19.7 %
14.2
0.18
260.28
240.4
-9.1 %
100
166.9
69.4
73.5
21.1 %
30.6
12.4
5.2
23
9.6
33.2
1.8 %
13.8
40.2
43.1 %
16.7
4.8
2
—
0
45
130.8 %
18.7
5.8
2.4
39.2
105.2 %
16.3
0.13
295.6
264.4
-2.6 %
100
203.7
77
60.7
-20.7 %
23
11.6
4.4
23.1
8.7
32.6
0.9 %
12.3
28.1
-36.3 %
10.6
-8.1
-3.06
-0.5
-0.2
19.5
-47.7 %
7.4
0.4
0.2
19.1
-40.1 %
7.2
0.08
239.8
271.5
28.6 %
100
195
71.8
76.5
22.6 %
28.2
11.7
4.3
29.4
10.8
32.3
-19.3 %
11.9
44.1
96 %
16.2
-6.4
-2.4
-0.4
-0.1
37.3
50.4 %
13.7
5.4
2
31.9
46.3 %
11.7
0.11
290
211.2
67.4 %
100
148.7
70.4
62.4
77.8 %
29.5
10.7
5.1
28.5
13.5
40
71.7 %
18.9
22.5
92.3 %
10.7
3.4
1.6
-1.1
-0.5
24.8
52.1 %
11.7
3.1
1.5
21.8
56.8 %
10.3
0.09
231.6
126.2
-45.3 %
100
91.1
72.2
35.1
-46.2 %
27.8
6.9
5.5
17.9
14.2
23.3
-40.1 %
18.5
11.7
-55.8 %
9.3
4.6
3.6
—
0
16.3
-41.8 %
12.9
2.4
1.9
13.9
-45.1 %
11
0.05
278.3
230.7
42.8 %
100
165.4
71.7
65.3
31.1 %
28.3
10.2
4.4
32.9
14.3
38.9
61.4 %
16.9
26.5
3.1 %
11.5
3.1
1.3
-1.5
-0.7
28
-13 %
12.1
2.7
1.2
25.3
-8 %
11
0.09
271.4
161.6
-29.9 %
100
111.8
69.2
49.8
-32.1 %
30.8
8.6
5.3
18
11.1
24.1
-36.4 %
14.9
25.7
-27.4 %
15.9
6.3
3.9
0.2
0.1
32.2
-24.9 %
19.9
4.7
2.9
27.5
-25.1 %
17
0.1
265.3
230.6
27.8 %
100
157.3
68.2
73.3
37 %
31.8
9.9
4.3
29.4
12.7
37.9
54.7 %
16.4
35.4
22.1 %
15.4
7.5
3.3
—
0
42.9
44.9 %
18.6
6.2
2.7
36.7
45.1 %
15.9
0.14
265.3
180.5
-21.7 %
100
127.1
70.4
53.5
-18.8 %
29.6
8.5
4.7
17.2
9.5
24.5
-27.7 %
13.6
29
-9.4 %
16.1
0.6
0.3
—
0
29.6
-12.7 %
16.4
4.3
2.4
25.3
-16.2 %
14
0.1
265.3
230.6
45.1 %
100
164.7
71.4
65.9
56.9 %
28.6
9.9
4.3
25.4
11
33.9
70.4 %
14.7
32
44.8 %
13.9
2.8
1.2
-0.9
-0.4
33.9
11.1 %
14.7
3.8
1.6
30.2
12.7 %
13.1
0.11
265.2
158.9
-29.2 %
100
116.9
73.6
42
-32.1 %
26.4
7.5
4.7
16.3
10.3
19.9
-54.8 %
12.5
22.1
23.5 %
13.9
9.7
6.1
-1.3
-0.8
30.5
13 %
19.2
3.7
2.3
26.8
15 %
16.9
0.1
265.2
224.4
25.7 %
100
162.5
72.4
61.9
19.5 %
27.6
—
0
43.3
19.3
44
93.8 %
19.6
17.9
-38.5 %
8
10.1
4.5
-0.9
-0.4
27
14.4 %
12
3.7
1.6
23.3
14.8 %
10.4
0.09
265.2
178.5
-7.8 %
100
126.7
71
51.8
-8.6 %
29
—
0
23.8
13.3
22.7
-26.5 %
12.7
29.1
13.2 %
16.3
-4.5
-2.5
-1
-0.6
23.6
-4.1 %
13.2
3.3
1.8
20.3
—
11.4
0.08
265.2
193.7
5.3 %
137.1
56.7
5.6 %
—
29.9
30.9
34.9 %
25.7
-16.6 %
-1.6
0.5
24.6
-8.6 %
4.3
20.3
-15.1 %
0.08
265.2
183.9
-1 %
130.2
53.7
4.9 %
6.8
15.8
22.9
-9.8 %
30.8
19.4 %
-4.1
0.2
26.9
9.3 %
3
23.9
6.7 %
0.12
204
185.8
33 %
134.6
51.2
10.1 %
—
24.7
25.4
2.8 %
25.8
17.8 %
-1.1
-0.1
24.6
20 %
2.2
22.4
32.5 %
0.12
193.9
139.7
-11.4 %
93.2
46.5
-16.1 %
—
24
24.7
-4.6 %
21.9
-25.8 %
-1.2
-0.2
20.5
-42.1 %
3.6
16.9
-43.9 %
0.08
198.9
157.7
—
102.3
55.4
—
—
24.4
25.9
—
29.5
—
3.6
2.3
35.4
—
5.3
30.1
—
0.15
198.9