Zhejiang Meilun Statements
60
Data from Zhejiang Meilun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Meilun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
242.27
-26 %
100
168
69.3
74.268
-11.2 %
30.7
9.497
3.9
44.625
18.4
53.113
-14.2 %
21.9
21.155
-2.5 %
8.7
7.684
3.2
0.415
0.2
29.254
-1.7 %
12.1
3.311
1.4
25.752
-7.6 %
10.6
0.084
307
327.33
128.2 %
100
243.72
74.5
83.608
129.7 %
25.5
10.51
3.2
58.143
17.8
61.915
63.7 %
18.9
21.693
1626.1 %
6.6
7.687
2.3
0.368
0.1
29.747
142.9 %
9.1
1.952
0.6
27.873
197.5 %
8.5
0.091
307
143.41
-30.4 %
100
107.02
74.6
36.397
-8.1 %
25.4
6.463
4.5
34.019
23.7
37.818
-15.3 %
26.4
-1.421
72 %
-1
13.76
9.6
-0.144
-0.1
12.248
1473 %
8.5
2.714
1.9
9.369
1438.2 %
6.5
0.031
307
206.15
-33.8 %
100
166.56
80.8
39.589
-45.8 %
19.2
10.967
5.3
33.005
16
44.663
-24.1 %
21.7
-5.074
-135.8 %
-2.5
4.611
2.2
1.213
0.6
0.779
-95.7 %
0.4
1.045
0.5
0.609
-96.1 %
0.3
0.002
307
311.23
-3.3 %
100
238.18
76.5
73.052
10.2 %
23.5
12.159
3.9
47.734
15.3
58.874
2.4 %
18.9
14.178
61.3 %
4.6
3.636
1.2
0.136
0.04
17.95
-41.5 %
5.8
1.669
0.5
15.645
-43.4 %
5
0.051
307
321.76
81.7 %
100
255.49
79.4
66.264
99.4 %
20.6
10.468
3.3
48.519
15.1
57.477
83.2 %
17.9
8.787
374.4 %
2.7
22.546
7
-0.638
-0.2
30.694
1171.4 %
9.5
3.433
1.1
27.656
924.3 %
8.6
0.09
307
177.11
-51.3 %
100
143.88
81.2
33.228
-61.5 %
18.8
7.605
4.3
25.299
14.3
31.376
-56.4 %
17.7
1.852
-87.1 %
1
0.74
0.4
-0.178
-0.1
2.414
-80.3 %
1.4
-0.098
-0.06
2.7
-72.3 %
1.5
0.009
307
363.48
34.6 %
100
277.06
76.2
86.417
34.6 %
23.8
14.935
4.1
57.763
15.9
72.017
28.1 %
19.8
14.4
80.2 %
4
5.6
1.5
-7.809
-2.1
12.242
47.4 %
3.4
1.815
0.5
9.759
18.3 %
2.7
0.032
307
270.01
-8.7 %
100
205.8
76.2
64.207
0.6 %
23.8
10.351
3.8
46.454
17.2
56.218
20.3 %
20.8
7.989
-53.3 %
3
0.305
0.1
0.011
0.004
8.305
-67.4 %
3.1
0.269
0.1
8.247
-64.2 %
3.1
0.027
307
295.6
126.5 %
100
231.75
78.4
63.845
115.7 %
21.6
8.365
2.8
38.281
13
46.732
62.3 %
15.8
17.113
2344.7 %
5.8
4.379
1.5
4.022
1.4
25.504
962.7 %
8.6
2.649
0.9
23.066
723.8 %
7.8
0.075
307
130.5
-44.3 %
100
101
77.4
29.6
-48.3 %
22.7
6.1
4.7
24.3
18.6
28.8
-44.3 %
22.1
0.7
-87.5 %
0.5
1.2
0.9
0.5
0.4
2.4
-81.7 %
1.8
-0.1
-0.08
2.8
-77.8 %
2.1
0.01
307
234.5
31 %
100
177.2
75.6
57.3
31.7 %
24.4
10
4.3
42.6
18.2
51.7
58.6 %
22
5.6
-48.1 %
2.4
8.2
3.5
-0.8
-0.3
13.1
-11.5 %
5.6
0.8
0.3
12.6
-3.1 %
5.4
0.04
307
179
-28.6 %
100
135.5
75.7
43.5
-26.1 %
24.3
7.9
4.4
25.1
14
32.6
-31.7 %
18.2
10.8
-2.7 %
6
3.8
2.1
0.2
0.1
14.8
-53.8 %
8.3
2
1.1
13
-53.6 %
7.3
0.04
307
250.8
308.5 %
100
192
76.6
58.9
375 %
23.5
8.9
3.5
39.7
15.8
47.7
152.4 %
19
11.1
268.2 %
4.4
20.5
8.2
0.7
0.3
32
1330.8 %
12.8
4.1
1.6
28
1220 %
11.2
0.09
307
61.4
-73.9 %
100
49.1
80
12.4
-77.3 %
20.2
3.3
5.4
17.6
28.7
18.9
-59.4 %
30.8
-6.6
-181.5 %
-10.7
1.5
2.4
2.6
4.2
-2.6
-127.1 %
-4.2
-0.1
-0.2
-2.5
-128.7 %
-4.07
-0.01
307
235.2
29.7 %
100
180.6
76.8
54.6
30.6 %
23.2
7.1
3
39.2
16.7
46.5
43.5 %
19.8
8.1
-13.8 %
3.4
2.4
1
-1
-0.4
9.6
-11.1 %
4.1
0.9
0.4
8.7
26.1 %
3.7
0.03
307
181.3
-13.2 %
100
139.4
76.9
41.8
-12.9 %
23.1
8.6
4.7
27.5
15.2
32.4
-17.3 %
17.9
9.4
6.8 %
5.2
2.6
1.4
-1.2
-0.7
10.8
-48.6 %
6
3.9
2.2
6.9
-65 %
3.8
0.02
307
208.9
87.2 %
100
160.9
77
48
41.6 %
23
7.6
3.6
27.4
13.1
39.2
19.1 %
18.8
8.8
877.8 %
4.2
12.2
5.8
0.1
0.05
21
296.2 %
10.1
1.3
0.6
19.7
358.1 %
9.4
0.06
307
111.6
-51.4 %
100
77.8
69.7
33.9
-12.4 %
30.4
4.7
4.2
29.7
26.6
32.9
-28.8 %
29.5
0.9
112 %
0.8
5
4.5
-0.6
-0.5
5.3
43.2 %
4.7
0.9
0.8
4.3
4.9 %
3.9
0.01
307
229.5
42.4 %
100
190.8
83.1
38.7
26.5 %
16.9
8.8
3.8
31.9
13.9
46.2
95.8 %
20.1
-7.5
-207.1 %
-3.3
11.2
4.9
-0.1
-0.04
3.7
-68.9 %
1.6
-0.4
-0.2
4.1
-61 %
1.8
0.01
307
161.2
-32.6 %
100
130.6
81
30.6
-55.1 %
19
6.7
4.2
19.4
12
23.6
-47.2 %
14.6
7
-70.1 %
4.3
4.8
3
0.1
0.06
11.9
-63.3 %
7.4
1.4
0.9
10.5
-62.9 %
6.5
0.03
307
239.1
121.6 %
100
171
71.5
68.1
128.5 %
28.5
—
0
39.5
16.5
44.7
58.5 %
18.7
23.4
1362.5 %
9.8
8.3
3.5
0.6
0.3
32.4
268.2 %
13.6
4
1.7
28.3
293.1 %
11.8
0.09
307
107.9
-39.1 %
100
78.1
72.4
29.8
-36.7 %
27.6
—
0
28.1
26
28.2
-31.2 %
26.1
1.6
-73.8 %
1.5
3.9
3.6
3.3
3.1
8.8
-31.8 %
8.2
1.5
1.4
7.2
-45 %
6.7
0.02
307
177.3
2 %
130.2
47.1
-0.6 %
8.8
27.6
41
53.6 %
6.1
-70.4 %
1.2
5.8
12.9
-44.6 %
-0.3
13.1
-31.1 %
0.04
307
173.8
-39.2 %
126.4
47.4
-47.6 %
6.7
21.5
26.7
-38.2 %
20.6
-56.5 %
1.6
1
23.3
-50 %
4.2
19
-50.8 %
0.08
230
285.7
200.4 %
195.2
90.5
232.7 %
—
44.8
43.2
65.5 %
47.4
4209.1 %
4
-4.7
46.6
547.2 %
8
38.6
554.2 %
0.17
230
95.1
-65.1 %
67.9
27.2
-69.8 %
—
25.9
26.1
-52.6 %
1.1
-96.9 %
1.3
4.8
7.2
-80.9 %
1.3
5.9
-82.1 %
0.03
230
272.4
71.2 %
182.3
90.1
96.3 %
—
52.6
55.1
116.9 %
35
70.7 %
1.4
-3.7
37.7
67.6 %
4.7
33
81.3 %
0.14
230
159.1
—
113.2
45.9
—
—
27
25.4
—
20.5
—
0.7
1.8
22.5
—
4.2
18.2
—
0.08
230