Sunway Statements
60
Data from Sunway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sunway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
597.32
-8.4 %
100
502.16
84.1
95.163
-16.7 %
15.9
26.204
4.4
59.702
10
82.941
-8.7 %
13.9
12.222
-47.8 %
2
-4.353
-0.7
0.377
0.06
7.722
-64.9 %
1.3
1.277
0.2
6.706
-69.3 %
1.1
0.011
621.53
652.15
83.9 %
100
537.94
82.5
114.21
76.7 %
17.5
25.849
4
66.177
10.1
90.809
49.3 %
13.9
23.398
515.8 %
3.6
-1.329
-0.2
-0.099
-0.02
21.989
1664.3 %
3.4
0.158
0.02
21.858
1153.3 %
3.4
0.035
621.53
354.54
-30.4 %
100
289.9
81.8
64.64
-37.3 %
18.2
18.458
5.2
43.725
12.3
60.841
-35.2 %
17.2
3.8
-58.5 %
1.1
-2.598
-0.7
0.013
0.004
1.246
147.1 %
0.4
-0.454
-0.1
1.744
368.8 %
0.5
0.003
621.53
509.14
11.4 %
100
406.1
79.8
103.04
55.7 %
20.2
28.558
5.6
50.151
9.9
93.881
19.9 %
18.4
9.16
175.5 %
1.8
-11.799
-2.3
0.005
0.001
-2.646
81.2 %
-0.5
-1.793
-0.4
-0.649
94.8 %
-0.1
-0.001
621.53
457.15
-16.5 %
100
390.98
85.5
66.162
-29.8 %
14.5
19.482
4.3
58.673
12.8
78.292
1.4 %
17.1
-12.13
-171.1 %
-2.7
-1.901
-0.4
-0.015
-0.003
-14.039
-212.8 %
-3.07
-1.269
-0.3
-12.573
-212.1 %
-2.8
-0.02
621.53
547.53
8.9 %
100
453.27
82.8
94.262
1 %
17.2
21.854
4
55.805
10.2
77.201
16.3 %
14.1
17.061
-36.7 %
3.1
-3.677
-0.7
-1.023
-0.2
12.449
-45.5 %
2.3
1.455
0.3
11.211
-44.8 %
2
0.018
621.53
503
-12.3 %
100
409.63
81.4
93.367
12.1 %
18.6
18.02
3.6
50.535
10
66.398
-48.8 %
13.2
26.969
158 %
5.4
-4.072
-0.8
-0.039
-0.008
22.858
140.1 %
4.5
2.949
0.6
20.316
143.2 %
4
0.033
621.53
573.63
-25 %
100
490.33
85.5
83.297
-34.4 %
14.5
31.896
5.6
87.205
15.2
129.81
19.4 %
22.6
-46.514
-355.1 %
-8.1
-8.637
-1.5
-2.078
-0.4
-57.061
-4046.3 %
-9.9
-3.59
-0.6
-47.081
-2414.4 %
-8.2
-0.107
441.33
764.88
18.7 %
100
637.94
83.4
126.94
13.8 %
16.6
34.27
4.5
73.181
9.6
108.7
26.3 %
14.2
18.233
-28.7 %
2.4
-11.422
-1.5
-5.394
-0.7
1.446
-90.2 %
0.2
-0.278
-0.04
2.034
-83.1 %
0.3
0.004
578.64
644.44
78.7 %
100
532.85
82.7
111.59
124.5 %
17.3
24.465
3.8
62.675
9.7
86.034
89.1 %
13.4
25.557
508.5 %
4
-9.947
-1.5
-0.866
-0.1
14.745
602.1 %
2.3
2.979
0.5
12.057
474.1 %
1.9
0.023
519.9
360.7
-13.5 %
100
311
86.2
49.7
-3.9 %
13.8
12.9
3.6
34.2
9.5
45.5
-37.9 %
12.6
4.2
119.4 %
1.2
-4
-1.1
1.8
0.5
2.1
107.2 %
0.6
0.4
0.1
2.1
107.1 %
0.6
—
519.9
416.8
-39.2 %
100
365.2
87.6
51.7
-58.7 %
12.4
28.5
6.8
55.1
13.2
73.3
-3.7 %
17.6
-21.7
-144.3 %
-5.2
-7.6
-1.8
-0.3
-0.07
-29.1
-199.3 %
-7
1
0.2
-29.5
-209.7 %
-7.08
-0.06
519.9
685.6
-4.9 %
100
560.5
81.8
125.1
-3.5 %
18.2
22.7
3.3
55.6
8.1
76.1
11.3 %
11.1
49
-20.1 %
7.1
-19.7
-2.9
-0.1
-0.01
29.3
-9.8 %
4.3
2.9
0.4
26.9
-21.1 %
3.9
0.05
519.9
721.3
250.3 %
100
591.7
82
129.6
240.2 %
18
18.2
2.5
59.7
8.3
68.4
75.4 %
9.5
61.3
6911.1 %
8.5
-28.9
-4.007
0.2
0.03
32.5
303.1 %
4.5
-1.1
-0.2
34.1
327.3 %
4.7
0.07
519.9
205.9
-66.3 %
100
167.8
81.5
38.1
-70.5 %
18.5
8.8
4.3
28
13.6
39
-63 %
18.9
-0.9
-103.8 %
-0.4
-11.3
-5.5
-3.8
-1.8
-16
-189.9 %
-7.8
-0.8
-0.4
-15
-268.5 %
-7.3
-0.03
519.9
610.6
18.7 %
100
481.5
78.9
129
22.2 %
21.1
32.9
5.4
78.6
12.9
105.5
69.9 %
17.3
23.6
-45.7 %
3.9
-11.2
-1.8
5.4
0.9
17.8
-43.3 %
2.9
8.7
1.4
8.9
-72.1 %
1.5
0.02
519.9
514.5
8.8 %
100
408.9
79.5
105.6
-1.2 %
20.5
21.6
4.2
41.8
8.1
62.1
14.4 %
12.1
43.5
-17.3 %
8.5
-12.2
-2.4
0.1
0.02
31.4
-25.4 %
6.1
0.6
0.1
31.9
-27 %
6.2
0.06
519.9
472.9
8.6 %
100
366
77.4
106.9
39.7 %
22.6
17.3
3.7
42.3
8.9
54.3
14.1 %
11.5
52.6
82 %
11.1
-10.5
-2.2
—
0
42.1
122.8 %
8.9
-1
-0.2
43.7
127.6 %
9.2
0.08
520
435.5
-7.8 %
100
359.1
82.5
76.5
-19 %
17.6
8.9
2
36.4
8.4
47.6
-42.5 %
10.9
28.9
144.9 %
6.6
-10.2
-2.3
0.1
0.02
18.9
397.4 %
4.3
-0.3
-0.07
19.2
204.8 %
4.4
0.04
479.7
472.2
8.5 %
100
377.6
80
94.5
11.2 %
20
14.4
3
65.4
13.9
82.8
50.3 %
17.5
11.8
-60.5 %
2.5
-7.2
-1.5
-0.7
-0.1
3.8
-84.2 %
0.8
-2.4
-0.5
6.3
-74.8 %
1.3
0.01
520
435.2
-3.2 %
100
350.2
80.5
85
10.5 %
19.5
8.5
2
40.4
9.3
55.1
59.7 %
12.7
29.9
-29.5 %
6.9
-6
-1.4
—
0
24
-36.7 %
5.5
-1.1
-0.3
25
-26.7 %
5.7
0.05
520
449.6
106 %
100
372.7
82.9
76.9
152.1 %
17.1
—
0
36.3
8.1
34.5
-5 %
7.7
42.4
831 %
9.4
-4.7
-1.05
0.1
0.02
37.9
535.6 %
8.4
3.7
0.8
34.1
560.8 %
7.6
0.07
520
218.2
-13.7 %
100
187.7
86
30.5
-13.4 %
14
—
0
28.6
13.1
36.3
15.2 %
16.6
-5.8
-261.1 %
-2.7
-3.2
-1.5
—
0
-8.7
-135.1 %
-4
-1.3
-0.6
-7.4
-29.8 %
-3.4
-0.01
520
252.9
7.8 %
217.7
35.2
-4.9 %
—
46.7
31.5
45.2 %
3.6
-76.5 %
-3.4
-4
-3.7
-127.6 %
1.9
-5.7
-147.1 %
-0.01
520
234.6
-7.6 %
197.6
37
3.1 %
4
27.3
21.7
-19.6 %
15.3
71.9 %
-1.9
—
13.4
112.7 %
1.3
12.1
86.2 %
0.02
520
253.9
46.9 %
218
35.9
31.5 %
—
26.8
27
17.4 %
8.9
107 %
-2.7
0.1
6.3
80 %
-0.2
6.5
66.7 %
0.01
520
172.8
-1.9 %
145.6
27.3
93.6 %
—
20.9
23
-64.8 %
4.3
108.4 %
-0.9
0.1
3.5
106.9 %
-0.4
3.9
108.3 %
0.01
520
176.1
47.5 %
162
14.1
-14 %
—
41.7
65.3
111.3 %
-51.3
-251.4 %
-1.1
1.9
-50.5
-274.1 %
-3.5
-47
-270.1 %
-0.09
520
119.4
-7.9 %
103
16.4
-25.5 %
—
25.6
30.9
-14.6 %
-14.6
-2.8 %
-1.2
2.3
-13.5
17.2 %
-0.8
-12.7
21.1 %
-0.02
520
129.7
-2.8 %
107.7
22
12.2 %
—
34.8
36.2
69.2 %
-14.2
-688.9 %
-0.6
-1.5
-16.3
-986.7 %
-0.2
-16.1
-794.4 %
-0.03
520
133.4
-18.3 %
113.7
19.6
-26.9 %
—
22.6
21.4
-61.6 %
-1.8
93.8 %
-1
1.3
-1.5
86.4 %
0.3
-1.8
81.4 %
—
520
163.2
11.2 %
136.3
26.8
25.8 %
—
47
55.7
440.8 %
-28.9
-365.1 %
-1.8
19.5
-11
-172.4 %
-1.4
-9.7
-179.5 %
-0.02
520
146.7
-27.8 %
125.5
21.3
-41.8 %
—
29.9
10.3
-67.9 %
10.9
142.2 %
2.5
1.8
15.2
300 %
3
12.2
190.5 %
0.02
520
203.2
75.6 %
166.6
36.6
320.7 %
—
29
32.1
234.4 %
4.5
600 %
-1.5
0.8
3.8
290 %
-0.4
4.2
223.5 %
0.01
520
115.7
-40.2 %
107
8.7
-71.3 %
—
18
9.6
-81.8 %
-0.9
96 %
-2
0.7
-2
94 %
1.4
-3.4
89.3 %
-0.01
520
193.4
21.6 %
163
30.3
34.7 %
—
41.2
52.7
41.3 %
-22.4
-52.4 %
-2.4
-8.7
-33.5
-88.2 %
-1.7
-31.8
-106.5 %
-0.06
520
159.1
8.5 %
136.5
22.5
1.8 %
—
22.2
37.3
41.8 %
-14.7
-258.5 %
-3.5
0.5
-17.8
-212.3 %
-2.3
-15.4
-120 %
-0.03
520
146.7
36.1 %
124.5
22.1
60.1 %
—
24.5
26.3
-5.4 %
-4.1
70.7 %
-2.7
1.1
-5.7
67.6 %
1.3
-7
53.3 %
-0.01
520
107.8
-29.6 %
94
13.8
-27.4 %
—
20
27.8
-25.5 %
-14
23.5 %
-3.8
0.2
-17.6
14.6 %
-2.6
-15
15.7 %
-0.03
520
153.1
-45.7 %
134.1
19
-65.6 %
—
44.9
37.3
-28.1 %
-18.3
-654.5 %
-3.6
3.3
-20.6
-456.8 %
-2.9
-17.8
-456.3 %
-0.03
520
281.8
-21.8 %
226.6
55.2
-36.2 %
—
45
51.9
5.7 %
3.3
-91.2 %
-7.4
0.4
-3.7
-111.9 %
-0.6
-3.2
-112.1 %
-0.01
520
360.2
87.9 %
273.7
86.5
109.4 %
—
40.8
49.1
45.7 %
37.4
392.1 %
-4.7
-0.1
31
2284.6 %
4.7
26.4
2300 %
0.05
520
191.7
-23.6 %
150.4
41.3
-39.9 %
—
30.9
33.7
7 %
7.6
-79.6 %
-7.4
1.1
1.3
-95.8 %
0.2
1.1
-95.8 %
—
520
250.8
—
182.1
68.7
—
—
38.4
31.5
—
37.2
—
-8.2
1.9
30.9
—
4.7
26.2
—
0.05
520