Xuancheng Valin Statements
60
Data from Xuancheng Valin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xuancheng Valin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
382.07
-15.8 %
100
355.6
93.1
26.475
97.4 %
6.9
8.777
2.3
31.144
8.2
40.665
-4.9 %
10.6
-14.191
51.6 %
-3.7
-0.853
-0.2
-0.088
-0.02
-15.083
53.9 %
-3.9
-0.504
-0.1
-12.61
53.9 %
-3.3
-0.095
133.34
454.02
50.2 %
100
440.61
97
13.41
-25.9 %
3
10.125
2.2
28.276
6.2
42.746
60.3 %
9.4
-29.336
-242.3 %
-6.5
-5.873
-1.3
2.51
0.6
-32.699
-619.6 %
-7.2
0.57
0.1
-27.338
-3074.3 %
-6.02
-0.205
133.34
302.32
-32.1 %
100
284.23
94
18.091
-54.4 %
6
6.264
2.1
20.609
6.8
26.661
-46.2 %
8.8
-8.57
13 %
-2.8
-6.538
-2.2
10.636
3.5
-4.544
74.3 %
-1.5
0.116
0.04
-0.861
94 %
-0.3
-0.006
133.34
445.03
-27.7 %
100
405.35
91.1
39.675
-40.5 %
8.9
2.667
0.6
38.849
8.7
49.525
26.3 %
11.1
-9.849
-135.9 %
-2.2
-7.033
-1.6
-0.912
-0.2
-17.679
-189.3 %
-4
1.306
0.3
-14.251
-209.1 %
-3.2
-0.107
133.34
615.12
44 %
100
548.46
89.2
66.662
144.9 %
10.8
9.607
1.6
30.592
5
39.203
69.7 %
6.4
27.459
566.7 %
4.5
-7.988
-1.3
0.296
0.05
19.794
644.8 %
3.2
2.228
0.4
13.061
547 %
2.1
0.098
133.34
427.1
60.8 %
100
399.88
93.6
27.223
60.9 %
6.4
6.254
1.5
16.371
3.8
23.104
24.6 %
5.4
4.119
355.1 %
1
-7.708
-1.8
-0.044
-0.01
-3.633
47.6 %
-0.9
0.629
0.1
-2.922
45.5 %
-0.7
-0.022
133.34
265.61
-56.1 %
100
248.68
93.6
16.924
-59.7 %
6.4
7.037
2.6
13.29
5
18.539
-50.3 %
7
-1.615
-134.3 %
-0.6
-5.83
-2.2
0.506
0.2
-6.938
-277.8 %
-2.6
0.315
0.1
-5.364
-156 %
-2.02
-0.04
133.34
604.47
-4.6 %
100
562.43
93
42.039
-3.4 %
7
5.284
0.9
19.709
3.3
37.329
3.8 %
6.2
4.709
-37.7 %
0.8
-5.156
-0.9
4.273
0.7
3.902
129.6 %
0.6
-2.981
-0.5
9.573
612.6 %
1.6
0.072
133.34
633.8
-1.7 %
100
590.28
93.1
43.524
-10.4 %
6.9
11.775
1.9
25.025
3.9
35.96
2.2 %
5.7
7.564
-43.5 %
1.2
-4.71
-0.7
-1.124
-0.2
1.7
-74.8 %
0.3
0.097
0.02
1.343
-35.2 %
0.2
0.01
133.34
644.62
83.7 %
100
596.04
92.5
48.58
118.8 %
7.5
12.481
1.9
27.513
4.3
35.202
27.5 %
5.5
13.379
347.8 %
2.1
-6.564
-1.02
-0.025
-0.004
6.734
168.7 %
1
2.639
0.4
2.072
118.8 %
0.3
0.016
133.34
351
-32.8 %
100
328.8
93.7
22.2
73.4 %
6.3
7
2
25.7
7.3
27.6
94.4 %
7.9
-5.4
-285.7 %
-1.5
-4.5
-1.3
0.1
0.03
-9.8
-4800 %
-2.8
0.9
0.3
-11
-454.8 %
-3.1
-0.08
133.3
522.4
-19.3 %
100
509.6
97.5
12.8
-88.6 %
2.5
10
1.9
1.5
0.3
14.2
-75.4 %
2.7
-1.4
-102.6 %
-0.3
-3.6
-0.7
5.1
1
-0.2
-100.4 %
-0.04
-1.3
-0.2
3.1
-90.7 %
0.6
0.02
133.3
647.6
20.5 %
100
535.7
82.7
111.9
7.1 %
17.3
10
1.5
44.4
6.9
57.7
13.4 %
8.9
54.2
0.9 %
8.4
-4.3
-0.7
0.1
0.02
50
0.6 %
7.7
8.2
1.3
33.3
-2.1 %
5.1
0.25
133.3
537.5
162.8 %
100
432.9
80.5
104.5
254.2 %
19.4
7.7
1.4
42.4
7.9
50.9
157.1 %
9.5
53.7
459.4 %
10
-4
-0.7
—
0
49.7
440.2 %
9.2
9.1
1.7
34
962.5 %
6.3
0.26
133.3
204.5
-52 %
100
175
85.6
29.5
-55.3 %
14.4
6.5
3.2
23.8
11.6
19.8
-65.2 %
9.7
9.6
5.5 %
4.7
-0.4
-0.2
-0.1
-0.05
9.2
5.7 %
4.5
3.2
1.6
3.2
-49.2 %
1.6
0.02
133.3
425.7
4.7 %
100
359.8
84.5
66
2.5 %
15.5
7
1.6
51.8
12.2
56.9
53 %
13.4
9.1
-66.5 %
2.1
-2.7
-0.6
2.1
0.5
8.7
-67.7 %
2
3.4
0.8
6.3
-70.8 %
1.5
0.05
133.3
406.6
7.9 %
100
342.1
84.1
64.4
2.5 %
15.8
5.8
1.4
29.9
7.4
37.2
43.6 %
9.1
27.2
-26.3 %
6.7
-0.4
-0.1
0.1
0.02
26.9
-24.9 %
6.6
5.2
1.3
21.6
-24.7 %
5.3
0.16
133.3
376.9
61.5 %
100
314.1
83.3
62.8
62.7 %
16.7
3
0.8
28.2
7.5
25.9
6.1 %
6.9
36.9
159.9 %
9.8
-1.2
-0.3
0.1
0.03
35.8
126.6 %
9.5
7.3
1.9
28.7
131.5 %
7.6
0.22
133.3
233.4
-21.4 %
100
194.8
83.5
38.6
-12.5 %
16.5
5
2.1
20.3
8.7
24.4
-29.3 %
10.5
14.2
49.5 %
6.1
1.7
0.7
-0.1
-0.04
15.8
35 %
6.8
3.5
1.5
12.4
9.7 %
5.3
0.09
133.3
297.1
6.2 %
100
253.1
85.2
44.1
-5 %
14.8
7.5
2.5
22.4
7.5
34.5
43.8 %
11.6
9.5
-57.8 %
3.2
2.3
0.8
-0.2
-0.07
11.7
-51.9 %
3.9
1
0.3
11.3
-38.9 %
3.8
0.08
133.3
279.8
13.6 %
100
233.3
83.4
46.4
-9 %
16.6
5.2
1.9
17.9
6.4
24
-14.9 %
8.6
22.5
-1.3 %
8
0.8
0.3
1
0.4
24.3
-5.1 %
8.7
5.9
2.1
18.5
-7.5 %
6.6
0.14
133.3
246.4
61.6 %
100
195.5
79.3
51
96.9 %
20.7
—
0
23
9.3
28.2
85.5 %
11.4
22.8
113.1 %
9.3
0.2
0.08
2.6
1.1
25.6
73 %
10.4
5.2
2.1
20
77 %
8.1
0.15
133.3
152.5
-25.5 %
100
126.6
83
25.9
-32.6 %
17
—
0
16.7
11
15.2
-36.7 %
10
10.7
-26.2 %
7
-0.5
-0.3
4.6
3
14.8
2.8 %
9.7
3.1
2
11.3
2.7 %
7.4
0.09
133.3
204.8
1.7 %
166.3
38.4
-9.4 %
3.4
19.5
24
25.7 %
14.5
-38 %
-0.8
0.7
14.4
-36.6 %
3.6
11
-34.5 %
0.11
100
201.4
—
158.9
42.4
—
1.6
15.2
19.1
—
23.4
—
-0.5
-0.2
22.7
—
5.9
16.8
—
0.17
100