Dongzhu Ecological Statements
60
Data from Dongzhu Ecological`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Dongzhu Ecological Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.68
15.8 %
100
184.84
71.5
73.842
27.8 %
28.5
6.885
2.7
22.36
8.6
46.1
32 %
17.8
27.742
21.4 %
10.7
-7.576
-2.9
-0.118
-0.05
20.047
26.1 %
7.7
3.676
1.4
16.497
17.4 %
6.4
0.037
446.1
223.36
39.8 %
100
165.59
74.1
57.768
63.4 %
25.9
9.187
4.1
25.73
11.5
34.918
52.1 %
15.6
22.85
84.3 %
10.2
-6.834
-3.06
-0.114
-0.05
15.896
125.5 %
7.1
2.169
1
14.049
129.7 %
6.3
0.031
446.1
159.76
1253.8 %
100
124.41
77.9
35.349
149.5 %
22.1
6.456
4
18.096
11.3
22.951
-87.2 %
14.4
12.398
104.9 %
7.8
-5.349
-3.3
—
0
7.049
103.7 %
4.4
1.274
0.8
6.115
103.9 %
3.8
0.014
446.1
11.8
-95.5 %
100
83.172
704.8
-71.372
-202.8 %
-604.8
6.58
55.8
87.744
743.6
179.37
330.4 %
1520
-250.74
-1003.5 %
-2124.9
60.887
516
—
0
-189.86
-984.5 %
-1608.9
-27.397
-232.2
-156.25
-1309.1 %
-1324.06
-0.35
446.1
263.18
-51 %
100
193.75
73.6
69.427
-56 %
26.4
24.675
9.4
17.142
6.5
41.676
-5.9 %
15.8
27.751
-75.6 %
10.5
-6.117
-2.3
-0.169
-0.06
21.465
-80.6 %
8.2
8.881
3.4
12.922
-86.6 %
4.9
0.029
446.1
537.1
24.9 %
100
379.22
70.6
157.88
24.1 %
29.4
16.447
3.1
27.596
5.1
44.274
74 %
8.2
113.6
11.6 %
21.2
-3.039
-0.6
—
0
110.56
13.6 %
20.6
14.705
2.7
96.301
17.7 %
17.9
0.216
446.1
429.96
-53.3 %
100
302.7
70.4
127.26
-53.6 %
29.6
14.034
3.3
12.209
2.8
25.442
-87.7 %
5.9
101.82
51.3 %
23.7
-4.525
-1.05
—
0
97.291
-29.3 %
22.6
15.999
3.7
81.808
-32.2 %
19
0.183
446.1
920.2
79.2 %
100
645.66
70.2
274.54
111 %
29.8
31.795
3.5
187.69
20.4
207.23
378.1 %
22.5
67.316
-22.4 %
7.3
70.253
7.6
-0.059
-0.006
137.56
38.7 %
14.9
19.686
2.1
120.69
45.9 %
13.1
0.269
449.25
513.57
-31.8 %
100
383.47
74.7
130.1
-48.6 %
25.3
22.431
4.4
20.82
4.1
43.347
-2.9 %
8.4
86.756
-58.4 %
16.9
12.44
2.4
-0.02
-0.004
99.176
-52.8 %
19.3
15.633
3
82.747
-53.4 %
16.1
0.186
443.82
753.21
43.8 %
100
500.18
66.4
253.03
73.7 %
33.6
21.02
2.8
23.914
3.2
44.629
48.8 %
5.9
208.4
80.3 %
27.7
1.74
0.2
—
0
210.14
80.8 %
27.9
29.331
3.9
177.51
77.7 %
23.6
0.406
436.71
523.8
-10.3 %
100
378.1
72.2
145.7
-3.1 %
27.8
9.8
1.9
20.6
3.9
30
-68.6 %
5.7
115.6
110.9 %
22.1
0.6
0.1
—
0
116.2
225.5 %
22.2
17.9
3.4
99.9
215.1 %
19.1
0.31
318.6
584.1
6.7 %
100
433.8
74.3
150.3
-7.5 %
25.7
37.1
6.4
31.7
5.4
95.5
156 %
16.3
54.8
-56.2 %
9.4
-19
-3.3
—
0
35.7
-72.3 %
6.1
1.2
0.2
31.7
-69.4 %
5.4
0.1
318.6
547.2
-31 %
100
384.7
70.3
162.4
-34.1 %
29.7
9.9
1.8
20.1
3.7
37.3
-21 %
6.8
125.2
-37.2 %
22.9
3.5
0.6
—
0
128.7
-36.3 %
23.5
21.1
3.9
103.6
-37.6 %
18.9
0.33
318.6
793.4
92 %
100
546.9
68.9
246.5
112.1 %
31.1
21.1
2.7
14.9
1.9
47.2
82.2 %
5.9
199.3
120.7 %
25.1
2.6
0.3
—
0
201.9
117.3 %
25.4
30.2
3.8
165.9
109.5 %
20.9
0.53
310.7
413.2
-36.2 %
100
297
71.9
116.2
-42 %
28.1
7.2
1.7
19
4.6
25.9
-51.1 %
6.3
90.3
-38.7 %
21.9
2.6
0.6
—
0
92.9
-33.5 %
22.5
14.3
3.5
79.2
-30.6 %
19.2
0.24
330.1
647.2
90.2 %
100
446.9
69.1
200.4
122.2 %
31
37.5
5.8
28.6
4.4
53
71.5 %
8.2
147.4
148.1 %
22.8
-7.3
-1.1
-0.2
-0.03
139.8
119.8 %
21.6
17.4
2.7
114.2
144 %
17.6
0.36
318.6
340.2
-43.2 %
100
249.9
73.5
90.2
-46.3 %
26.5
9.2
2.7
20.6
6.1
30.9
-10.4 %
9.1
59.4
-55.5 %
17.5
4.3
1.3
—
0
63.6
-54.5 %
18.7
9.8
2.9
46.8
-60.5 %
13.8
0.15
312.2
598.8
39.1 %
100
430.7
71.9
168.1
38.7 %
28.1
8
1.3
18.2
3
34.5
27.8 %
5.8
133.6
41.7 %
22.3
6.2
1
—
0
139.8
45.6 %
23.3
21.4
3.6
118.6
44.8 %
19.8
0.37
318.6
430.5
4 %
100
309.2
71.8
121.2
5.4 %
28.2
7.6
1.8
17.9
4.2
27
107.7 %
6.3
94.3
-7.5 %
21.9
1.7
0.4
—
0
96
2 %
22.3
14.7
3.4
81.9
-3.6 %
19
0.26
318.6
413.8
23.5 %
100
298.8
72.2
115
20.7 %
27.8
6.5
1.6
16.2
3.9
13
-62.4 %
3.1
101.9
67.6 %
24.6
-7.8
-1.9
—
0
94.1
25.1 %
22.7
8.9
2.2
85
39.6 %
20.5
0.27
318.6
335
-30.5 %
100
239.7
71.6
95.3
-28.8 %
28.4
10.2
3
16
4.8
34.6
35.7 %
10.3
60.8
-43.9 %
18.1
14.4
4.3
—
0
75.2
-40 %
22.4
14.8
4.4
60.9
-42.9 %
18.2
0.19
318.6
481.7
32.6 %
100
347.8
72.2
133.9
30.1 %
27.8
—
0
11.9
2.5
25.5
30.8 %
5.3
108.4
30 %
22.5
16.9
3.5
—
0
125.3
45 %
26
18.8
3.9
106.7
45.6 %
22.2
0.33
322.1
363.3
-1.4 %
100
260.4
71.7
102.9
-4.2 %
28.3
—
0
15.9
4.4
19.5
-39.8 %
5.4
83.4
11.2 %
23
3
0.8
—
0
86.4
3 %
23.8
13.3
3.7
73.3
7 %
20.2
0.23
318.6
368.3
11.8 %
260.8
107.4
12.7 %
6.5
21.5
32.4
134.8 %
75
-8 %
8.9
-0.1
83.9
1 %
14.9
68.5
-6.2 %
0.24
290.9
329.4
14.5 %
234.1
95.3
15.9 %
3
12.9
13.8
-7.4 %
81.5
20.9 %
1.6
—
83.1
23.3 %
10.3
73
28.3 %
0.27
269
287.6
20.3 %
205.3
82.2
33.9 %
—
7.4
14.9
71.3 %
67.4
27.9 %
0.2
-0.2
67.4
29.6 %
10.4
56.9
28.2 %
0.21
281.8
239.1
-17.9 %
177.7
61.4
-25.6 %
—
15.1
8.7
-68.2 %
52.7
-4.5 %
-0.4
-0.3
52
-2.3 %
7.7
44.4
1.6 %
0.19
239
291.3
30.1 %
208.8
82.5
26.7 %
—
18.1
27.4
270.3 %
55.2
-4.3 %
-1.9
—
53.2
-11.6 %
9.9
43.7
-17.9 %
0.18
239.8
223.9
—
158.8
65.1
—
—
6.6
7.4
—
57.7
—
1.5
1
60.2
—
6.6
53.2
—
0.22
240.1