Solareast Statements
60
Data from Solareast`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Solareast Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 427.94
20.1 %
100
1 073.03
75.1
354.91
-0.2 %
24.9
37.782
2.6
254.12
17.8
282.99
7.7 %
19.8
71.92
-22.7 %
5
7.288
0.5
-0.482
-0.03
77.268
-33.3 %
5.4
0.474
0.03
77.241
-25.3 %
5.4
0.096
808.07
1 188.49
36.3 %
100
832.72
70.1
355.77
51 %
29.9
33.592
2.8
236.48
19.9
262.73
4.4 %
22.1
93.047
685.5 %
7.8
23.096
1.9
0.705
0.06
115.85
1020.4 %
9.7
14.38
1.2
103.39
1060.5 %
8.7
0.132
781.7
872.18
-27.4 %
100
636.5
73
235.68
-35.1 %
27
30.704
3.5
228.25
26.2
251.57
-23.5 %
28.8
-15.89
-146.1 %
-1.8
5.181
0.6
-1.876
-0.2
-12.587
-104.7 %
-1.4
0.187
0.02
-10.764
-104.4 %
-1.2
-0.013
820.87
1 201.02
25.3 %
100
837.6
69.7
363.42
32.9 %
30.3
79.536
6.6
217.9
18.1
328.98
35.1 %
27.4
34.436
15.5 %
2.9
231.25
19.3
0.367
0.03
266.06
631 %
22.2
20.575
1.7
245.15
570.9 %
20.4
0.439
558.41
958.36
-12.4 %
100
684.99
71.5
273.37
-13.3 %
28.5
32.761
3.4
225.31
23.5
243.55
-14.9 %
25.4
29.825
2.6 %
3.1
11.006
1.1
0.271
0.03
36.396
-13.6 %
3.8
1.057
0.1
36.542
-5 %
3.8
0.04
908.36
1 094.49
70.1 %
100
779.16
71.2
315.32
74.7 %
28.8
26.126
2.4
268.13
24.5
286.25
11.4 %
26.2
29.068
138.1 %
2.7
13.689
1.3
-0.498
-0.05
42.106
169.3 %
3.8
3.053
0.3
38.452
163 %
3.5
0.048
800
643.62
-52.4 %
100
463.09
71.9
180.54
-50 %
28.1
31.284
4.9
230.64
35.8
256.85
-26.8 %
39.9
-76.316
-856.9 %
-11.9
7.021
1.1
-0.529
-0.08
-60.764
-141.3 %
-9.4
1.233
0.2
-61.006
-140.3 %
-9.5
-0.076
800
1 351.11
34.7 %
100
990.04
73.3
361.08
32.3 %
26.7
84.561
6.3
252.16
18.7
350.99
38.1 %
26
10.083
-46 %
0.7
149.75
11.1
-11.773
-0.9
147.3
465.6 %
10.9
-6.19
-0.5
151.2
470.7 %
11.2
0.189
799.22
1 002.98
-12.1 %
100
730.1
72.8
272.88
-24.5 %
27.2
23.868
2.4
237.5
23.7
254.22
-17.5 %
25.3
18.656
-65.1 %
1.9
3.897
0.4
3.426
0.3
26.045
-57 %
2.6
-1.063
-0.1
26.493
-52.9 %
2.6
0.033
801.23
1 141.44
60.8 %
100
779.83
68.3
361.61
69.5 %
31.7
17.113
1.5
296.14
25.9
308.22
27.8 %
27
53.382
292 %
4.7
9.444
0.8
-1.983
-0.2
60.53
416.9 %
5.3
4.187
0.4
56.196
362.6 %
4.9
0.07
800
710
-40 %
100
496.8
70
213.3
-31.3 %
30
29.3
4.1
220.8
31.1
241.1
-26.5 %
34
-27.8
-60.7 %
-3.9
9.2
1.3
-0.2
-0.03
-19.1
-117.9 %
-2.7
3.3
0.5
-21.4
-121.8 %
-3.01
-0.03
800
1 183.5
26.6 %
100
872.8
73.7
310.7
-0.5 %
26.3
62.8
5.3
220.5
18.6
328
27.9 %
27.7
-17.3
-131 %
-1.5
109.5
9.3
14.7
1.2
106.6
82.5 %
9
6.6
0.6
98.3
127 %
8.3
0.12
800
934.6
-4.7 %
100
622.4
66.6
312.2
-0.7 %
33.4
20.2
2.2
244.2
26.1
256.4
7.5 %
27.4
55.8
-26.5 %
6
2.3
0.2
0.3
0.03
58.4
-17.5 %
6.2
13.3
1.4
43.3
-28.3 %
4.6
0.05
800
980.2
120.6 %
100
665.8
67.9
314.4
124.6 %
32.1
18.8
1.9
224.1
22.9
238.5
44.6 %
24.3
75.9
404.8 %
7.7
7.6
0.8
-12.7
-1.3
70.8
294.5 %
7.2
7.8
0.8
60.4
289.3 %
6.2
0.08
800
444.4
-57.2 %
100
304.4
68.5
140
-55.2 %
31.5
14.6
3.3
153.7
34.6
164.9
-46.9 %
37.1
-24.9
-1410.5 %
-5.6
2.1
0.5
-13.7
-3.08
-36.4
-206.4 %
-8.2
-1.4
-0.3
-31.9
-184.2 %
-7.2
-0.04
800
1 038.3
28.7 %
100
725.6
69.9
312.7
11.9 %
30.1
24.1
2.3
264.3
25.5
310.8
27.7 %
29.9
1.9
-94.7 %
0.2
35.8
3.4
-3.7
-0.4
34.2
-19 %
3.3
-10.1
-1
37.9
29.4 %
3.7
0.05
800
807
-8.3 %
100
527.6
65.4
279.4
3.9 %
34.6
22.3
2.8
228.6
28.3
243.3
4.2 %
30.1
36.1
2 %
4.5
5.4
0.7
0.7
0.09
42.2
5.5 %
5.2
10.9
1.4
29.3
-21.7 %
3.6
0.04
800
880.4
37.5 %
100
611.6
69.5
268.8
19.6 %
30.5
8.6
1
229.8
26.1
233.4
-4.7 %
26.5
35.4
275.2 %
4
4.4
0.5
0.4
0.05
40
274.7 %
4.5
3.1
0.4
37.4
270.8 %
4.2
0.05
800
640.4
-29.6 %
100
415.7
64.9
224.7
-4 %
35.1
26.6
4.2
222.1
34.7
245
-65.2 %
38.3
-20.2
95.7 %
-3.2
-1.9
-0.3
-0.7
-0.1
-22.9
95.4 %
-3.6
0.8
0.1
-21.9
95.1 %
-3.4
-0.03
800
910.2
5 %
100
676
74.3
234.1
-15 %
25.7
19.1
2.1
278.8
30.6
704
131.1 %
77.3
-469.9
-1514.8 %
-51.6
-2.5
-0.3
-15.7
-1.7
-493.8
-1722.1 %
-54.3
-36.3
-4
-449.5
-1589.8 %
-49.4
-0.56
800
866.8
10.4 %
100
591.3
68.2
275.5
4.8 %
31.8
19.8
2.3
275.5
31.8
304.6
16.7 %
35.1
-29.1
-1716.7 %
-3.4
4.1
0.5
-2.1
-0.2
-27.1
-456.6 %
-3.1
0.6
0.07
-26.6
-2000 %
-3.07
-0.03
800
785.5
27.9 %
100
522.6
66.5
263
13.4 %
33.5
—
0
246.8
31.4
261.1
-0.9 %
33.2
1.8
105.7 %
0.2
7.7
1
-0.1
-0.01
7.6
136.2 %
1
8.5
1.1
1.4
108.2 %
0.2
—
800
614.2
-29 %
100
382.3
62.2
232
-20.1 %
37.8
—
0
269
43.8
263.4
-15.4 %
42.9
-31.5
-50.7 %
-5.1
8.5
1.4
0.4
0.07
-21
36.7 %
-3.4
-2.4
-0.4
-17
36.8 %
-2.8
-0.02
800
865.4
16.5 %
100
575
66.4
290.4
9 %
33.6
—
0
303.9
35.1
311.3
23.5 %
36
-20.9
-248.2 %
-2.4
2.7
0.3
-15
-1.7
-33.2
-319.9 %
-3.8
-1.1
-0.1
-26.9
-580.4 %
-3.1
-0.03
800
742.9
-6.2 %
100
476.7
64.2
266.3
-13.5 %
35.8
16.3
2.2
238.4
32.1
252.1
-3.6 %
33.9
14.1
-69.7 %
1.9
0.9
0.1
0.2
0.03
15.1
-79.7 %
2
5.9
0.8
5.6
-90.6 %
0.8
0.01
800
792.3
106.7 %
100
484.3
61.1
308
138.9 %
38.9
—
0
266
33.6
261.5
106.4 %
33
46.5
2013.6 %
5.9
31.2
3.9
-2.1
-0.3
74.4
247.7 %
9.4
9.8
1.2
59.3
253 %
7.5
0.07
800
383.3
-44.6 %
100
254.4
66.4
128.9
-43.6 %
33.6
—
0
130.3
34
126.7
-42 %
33.1
2.2
-78 %
0.6
21.2
5.5
-2
-0.5
21.4
-10.8 %
5.6
4.9
1.3
16.8
-22.6 %
4.4
0.02
800
691.7
16.3 %
100
463.2
67
228.5
-3.5 %
33
—
0
217.6
31.5
218.5
34.3 %
31.6
10
-86.5 %
1.4
14.5
2.1
2.4
0.3
24
-77.1 %
3.5
2.3
0.3
21.7
-75 %
3.1
0.03
800
594.8
6 %
100
357.9
60.2
236.9
-0.8 %
39.8
—
0
162.8
27.4
162.7
-9.3 %
27.4
74.2
25.1 %
12.5
25.2
4.2
5.5
0.9
104.9
-1.5 %
17.6
17.7
3
86.9
-4.1 %
14.6
0.11
800
561
11.2 %
100
322.3
57.5
238.7
28.7 %
42.5
—
0
176.4
31.4
179.3
10.9 %
32
59.3
148.1 %
10.6
48.5
8.6
-1.3
-0.2
106.5
96.1 %
19
15.9
2.8
90.6
103.6 %
16.1
0.11
800
504.3
-35.1 %
100
318.7
63.2
185.5
-38.4 %
36.8
—
0
159.6
31.6
161.7
-28.3 %
32.1
23.9
-68.3 %
4.7
29.8
5.9
0.6
0.1
54.3
-54.7 %
10.8
9.8
1.9
44.5
-66 %
8.8
0.06
800
776.8
18.9 %
100
475.8
61.3
300.9
17.2 %
38.7
—
0
237.5
30.6
225.4
16.4 %
29
75.5
19.7 %
9.7
33.4
4.3
10.9
1.4
119.9
32.6 %
15.4
-11
-1.4
131
77.7 %
16.9
0.16
800
653.3
-14.8 %
100
396.6
60.7
256.7
-5 %
39.3
—
0
193.8
29.7
193.7
-32.7 %
29.6
63.1
458.5 %
9.7
28.6
4.4
-1.3
-0.2
90.4
66.2 %
13.8
16.8
2.6
73.7
126.8 %
11.3
0.09
800
766.4
92.4 %
100
496.3
64.8
270.1
92.1 %
35.2
—
0
279.6
36.5
287.7
111.5 %
37.5
-17.6
-482.6 %
-2.3
65
8.5
7.1
0.9
54.4
34.3 %
7.1
22.2
2.9
32.5
0.6 %
4.2
0.04
800
398.3
-58.1 %
100
257.7
64.7
140.6
-58.9 %
35.3
—
0
134.3
33.7
136
-69.6 %
34.1
4.6
104.4 %
1.2
37.5
9.4
-1.6
-0.4
40.5
148 %
10.2
8.2
2.1
32.3
141.8 %
8.1
0.04
800
951.1
41.4 %
100
609.4
64.1
341.7
46.2 %
35.9
—
0
257.4
27.1
446.7
227.7 %
47
-105
-207.7 %
-11.04
25.7
2.7
-5.1
-0.5
-84.4
-158.4 %
-8.9
-7.1
-0.7
-77.3
-165.5 %
-8.1
-0.1
800
672.7
-20.4 %
100
438.9
65.2
233.8
-21.2 %
34.8
—
0
133.4
19.8
136.3
-32.8 %
20.3
97.5
3.9 %
14.5
50.2
7.5
-3.1
-0.5
144.6
9.8 %
21.5
26.5
3.9
118.1
6.2 %
17.6
0.15
800
844.8
45.3 %
100
548.2
64.9
296.6
51.1 %
35.1
—
0
200.9
23.8
202.9
23.8 %
24
93.8
189.5 %
11.1
37.3
4.4
0.7
0.08
131.7
75.8 %
15.6
20.5
2.4
111.2
77.6 %
13.2
0.14
800
581.6
-20.1 %
100
385.4
66.3
196.3
-18 %
33.8
—
0
163.7
28.1
163.9
-20.2 %
28.2
32.4
-4.7 %
5.6
40
6.9
2.5
0.4
74.9
82.2 %
12.9
12.3
2.1
62.6
60.9 %
10.8
0.08
800
727.5
-6.6 %
100
488.1
67.1
239.4
2.7 %
32.9
—
0
200.8
27.6
205.4
35.9 %
28.2
34
-58.6 %
4.7
12.1
1.7
-5
-0.7
41.1
-67.4 %
5.6
2.2
0.3
38.9
-63.2 %
5.3
0.05
800
779.3
—
100
546.1
70.1
233.2
—
29.9
—
0
152.2
19.5
151.1
—
19.4
82.1
—
10.5
28.4
3.6
15.4
2
125.9
—
16.2
20.3
2.6
105.6
—
13.6
0.13
800