Flying Statements
60
Data from Flying`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Flying Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.3
-15.8 %
100
96.392
78.2
26.909
-23.1 %
21.8
5.638
4.6
10.318
8.4
14.768
21.1 %
12
12.141
-46.8 %
9.8
5.341
4.3
0.008
0.006
17.49
-41.3 %
14.2
0.495
0.4
16.995
-27.9 %
13.8
0.058
291.99
146.44
63.8 %
100
111.43
76.1
35.012
51.9 %
23.9
4.023
2.7
11.067
7.6
12.193
29.4 %
8.3
22.819
67.4 %
15.6
6.086
4.2
0.446
0.3
29.809
52.7 %
20.4
6.231
4.3
23.577
49.1 %
16.1
0.081
291.99
89.422
-40.3 %
100
66.37
74.2
23.051
-39.3 %
25.8
3.437
3.8
7.021
7.9
9.422
-74.9 %
10.5
13.629
3126.5 %
15.2
5.856
6.5
0.027
0.03
19.525
32960.1 %
21.8
3.715
4.2
15.811
853.4 %
17.7
0.054
291.99
149.82
7.7 %
100
111.83
74.6
37.997
18.4 %
25.4
5.79
3.9
10.969
7.3
37.574
196.5 %
25.1
0.422
-97.8 %
0.3
2.874
1.9
-3.35
-2.2
-0.059
-100.3 %
-0.04
2.039
1.4
-2.099
-110.2 %
-1.4
-0.007
291.99
139.08
-2.8 %
100
107
76.9
32.08
0.3 %
23.1
5.562
4
9.078
6.5
12.673
2.7 %
9.1
19.408
-1.2 %
14
-1.455
-1.05
3.108
2.2
21.059
-21.7 %
15.1
0.527
0.4
20.532
-9.2 %
14.8
0.07
291.99
143.01
112.7 %
100
111.02
77.6
31.993
87.8 %
22.4
4.502
3.1
9.891
6.9
12.341
17.7 %
8.6
19.652
200 %
13.7
6.959
4.9
0.279
0.2
26.905
1391.7 %
18.8
4.288
3
22.617
5025.4 %
15.8
0.077
291.99
67.238
-52.4 %
100
50.199
74.7
17.039
-49.4 %
25.3
3.953
5.9
7.384
11
10.488
-34.6 %
15.6
6.551
-62.8 %
9.7
-8.517
-12.7
-0.117
-0.2
-2.083
-109.9 %
-3.1
-2.524
-3.8
0.441
-97.6 %
0.7
0.002
291.99
141.11
7.7 %
100
107.44
76.1
33.669
12.1 %
23.9
8.092
5.7
10.363
7.3
16.048
33 %
11.4
17.62
-1.9 %
12.5
3.787
2.7
-0.345
-0.2
21.076
33.3 %
14.9
2.786
2
18.289
17.5 %
13
0.071
256.79
131.07
-6.2 %
100
101.05
77.1
30.022
-13.8 %
22.9
3.273
2.5
10.474
8
12.066
10.9 %
9.2
17.956
-25.1 %
13.7
-2.331
-1.8
0.189
0.1
15.814
-51.8 %
12.1
0.246
0.2
15.567
-43.3 %
11.9
0.05
312.14
139.8
90.7 %
100
104.95
75.1
34.848
66.7 %
24.9
3.932
2.8
8.926
6.4
10.879
9.9 %
7.8
23.97
119.9 %
17.1
8.679
6.2
0.181
0.1
32.835
166.9 %
23.5
5.394
3.9
27.441
156.5 %
19.6
0.094
291.88
73.3
-43.3 %
100
52.4
71.5
20.9
-30.8 %
28.5
3
4.1
7.9
10.8
9.9
560 %
13.5
10.9
-62.2 %
14.9
1.4
1.9
—
0
12.3
-66.6 %
16.8
1.6
2.2
10.7
-68.3 %
14.6
0.04
291.9
129.2
7.5 %
100
98.9
76.5
30.2
-28.3 %
23.4
5.7
4.4
-1.5
-1.2
1.5
-89.4 %
1.2
28.8
3.2 %
22.3
8.6
6.7
-0.6
-0.5
36.8
8.6 %
28.5
2.9
2.2
33.8
17.8 %
26.2
0.12
292.7
120.2
4.2 %
100
78.1
65
42.1
6.6 %
35
3.2
2.7
12.7
10.6
14.2
20.3 %
11.8
27.9
0.7 %
23.2
5.4
4.5
0.7
0.6
33.9
-22.2 %
28.2
5.2
4.3
28.7
-18.7 %
23.9
0.1
291.6
115.4
172.8 %
100
75.9
65.8
39.5
184.2 %
34.2
4.9
4.2
9.8
8.5
11.8
26.9 %
10.2
27.7
502.2 %
24
15.8
13.7
—
0
43.6
592.1 %
37.8
8.3
7.2
35.3
488.3 %
30.6
0.12
291.6
42.3
-61.1 %
100
28.4
67.1
13.9
-63.2 %
32.9
1.1
2.6
8.9
21
9.3
-29.5 %
22
4.6
-81.4 %
10.9
1.8
4.3
-0.1
-0.2
6.3
-81.8 %
14.9
0.3
0.7
6
-79.5 %
14.2
0.02
291.6
108.7
2.1 %
100
70.8
65.1
37.8
2.2 %
34.8
4.2
3.9
10.7
9.8
13.2
14.8 %
12.1
24.7
-2.8 %
22.7
10.1
9.3
-0.1
-0.09
34.7
21.3 %
31.9
5.6
5.2
29.2
19.7 %
26.9
0.1
292.5
106.5
10.7 %
100
69.5
65.3
37
13.1 %
34.7
3.1
2.9
10.4
9.8
11.5
-9.4 %
10.8
25.4
26.4 %
23.8
3.1
2.9
0.1
0.09
28.6
4 %
26.9
4.2
3.9
24.4
2.1 %
22.9
0.08
292.5
96.2
59.3 %
100
63.5
66
32.7
65.2 %
34
3
3.1
11.2
11.6
12.7
30.9 %
13.2
20.1
99 %
20.9
7.5
7.8
-0.1
-0.1
27.5
159.4 %
28.6
3.6
3.7
23.9
168.5 %
24.8
0.08
292.5
60.4
-33.1 %
100
40.5
67.1
19.8
-33.6 %
32.8
2.7
4.5
8.4
13.9
9.7
-18.5 %
16.1
10.1
-43.6 %
16.7
0.4
0.7
—
0
10.6
-62.4 %
17.5
1.7
2.8
8.9
-63.5 %
14.7
0.03
292.5
90.3
1.3 %
100
60.5
67
29.8
-0.7 %
33
3.7
4.1
10.4
11.5
11.9
10.2 %
13.2
17.9
-6.8 %
19.8
8.9
9.9
1.5
1.7
28.2
7.6 %
31.2
3.9
4.3
24.4
9.4 %
27
0.08
291.2
89.1
4.8 %
100
59.2
66.4
30
7.5 %
33.7
3.2
3.6
9.9
11.1
10.8
-5.3 %
12.1
19.2
16.4 %
21.5
6
6.7
1
1.1
26.2
15.9 %
29.4
3.9
4.4
22.3
16.1 %
25
0.08
291.2
85
69.7 %
100
57.1
67.2
27.9
64.1 %
32.8
—
0
12.8
15.1
11.4
37.3 %
13.4
16.5
87.5 %
19.4
6
7.1
0.1
0.1
22.6
133 %
26.6
3.4
4
19.2
134.1 %
22.6
0.07
291.2
50.1
-32.1 %
100
33
65.9
17
-33.6 %
33.9
—
0
9.5
19
8.3
-13.5 %
16.6
8.8
-45 %
17.6
0.8
1.6
0.1
0.2
9.7
-56.7 %
19.4
1.5
3
8.2
-57.9 %
16.4
0.03
291.2
73.8
-6.8 %
100
48.2
65.3
25.6
-13.8 %
34.7
2.7
3.7
8.5
11.5
9.6
17.1 %
13
16
-25.6 %
21.7
6.6
8.9
-0.1
-0.1
22.4
-16.1 %
30.4
3
4.1
19.5
-13.7 %
26.4
0.07
291.2
79.2
5.6 %
100
49.5
62.5
29.7
3.8 %
37.5
—
0
3.8
4.8
8.2
-20.4 %
10.4
21.5
17.5 %
27.1
4.2
5.3
1
1.3
26.7
21.4 %
33.7
4.1
5.2
22.6
21.5 %
28.5
0.08
299.1
75
—
100
46.4
61.9
28.6
—
38.1
—
0
11.4
15.2
10.3
—
13.7
18.3
—
24.4
0.9
1.2
2.8
3.7
22
—
29.3
3.4
4.5
18.6
—
24.8
0.08
226.3