Henan Thinker Statements
60
Data from Henan Thinker`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Henan Thinker Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
205.17
-18.1 %
100
80.18
39.1
124.99
-16 %
60.9
32.702
15.9
30.891
15.1
55.449
0.3 %
27
69.542
-25.7 %
33.9
10.944
5.3
-0.003
-0.001
80.383
-23.4 %
39.2
7.036
3.4
70.901
-14.2 %
34.6
0.186
381.27
250.54
-9.1 %
100
101.68
40.6
148.86
-1.9 %
59.4
32.965
13.2
37.308
14.9
55.271
17.2 %
22.1
93.585
-10.6 %
37.4
11.37
4.5
0.008
0.003
104.98
-8.8 %
41.9
19.012
7.6
82.68
-9.2 %
33
0.217
381.27
275.76
-38.7 %
100
123.95
44.9
151.81
-45.9 %
55.1
30.426
11
38.329
13.9
47.175
-58.9 %
17.1
104.64
-37 %
37.9
10.719
3.9
-0.244
-0.09
115.11
-34.7 %
41.7
20.7
7.5
91.011
-40.2 %
33
0.239
381.27
449.81
118.2 %
100
169.02
37.6
280.79
180.8 %
62.4
42.804
9.5
79.495
17.7
114.66
152.8 %
25.5
166.13
204.1 %
36.9
10.179
2.3
-0.266
-0.06
176.17
171.8 %
39.2
21.052
4.7
152.12
144.1 %
33.8
0.4
379.84
206.16
-7.3 %
100
106.18
51.5
99.986
-24.3 %
48.5
34.032
16.5
29.813
14.5
45.351
-37.9 %
22
54.635
-7.6 %
26.5
10.184
4.9
0.013
0.006
64.826
-9.2 %
31.4
-1.778
-0.9
62.306
-1.3 %
30.2
0.16
388.68
222.3
17.7 %
100
90.19
40.6
132.11
11.1 %
59.4
35.653
16
38.883
17.5
72.988
60.6 %
32.8
59.126
-19.6 %
26.6
12.396
5.6
-0.043
-0.02
71.429
-16.4 %
32.1
4.134
1.9
63.158
-8.2 %
28.4
0.168
376.08
188.9
-48.4 %
100
69.95
37
118.95
-46.8 %
63
29.453
15.6
25.227
13.4
45.433
-45.9 %
24.1
73.518
-47.3 %
38.9
12.076
6.4
-0.153
-0.08
85.441
-46 %
45.2
12.192
6.5
68.796
-44.2 %
36.4
0.182
377.94
365.82
87.4 %
100
142.35
38.9
223.48
95.7 %
61.1
30.896
8.4
66.795
18.3
83.972
47.5 %
23
139.5
143.7 %
38.1
18.873
5.2
-0.06
-0.02
158.31
123.9 %
43.3
31.03
8.5
123.35
95.7 %
33.7
0.329
374.58
195.24
-26.5 %
100
81.044
41.5
114.2
-25.4 %
58.5
33.144
17
34.553
17.7
56.941
13.7 %
29.2
57.256
-44.4 %
29.3
14.464
7.4
-1.002
-0.5
70.706
-39.4 %
36.2
4.146
2.1
63.041
-38 %
32.3
0.165
383.2
265.54
11.6 %
100
112.46
42.4
153.08
6.4 %
57.6
25.326
9.5
37.034
13.9
50.077
23 %
18.9
103
-0.2 %
38.8
13.76
5.2
-0.07
-0.03
116.74
0.6 %
44
13.381
5
101.7
4.4 %
38.3
0.272
374.55
237.9
-22.4 %
100
94
39.5
143.9
-20.4 %
60.5
25.4
10.7
29.1
12.2
40.7
-95.6 %
17.1
103.2
113.7 %
43.4
12.7
5.3
—
0
116
115.7 %
48.8
18.9
7.9
97.4
112.9 %
40.9
0.36
272.5
306.7
89.1 %
100
126
41.1
180.8
95.2 %
59
28.1
9.2
58.5
19.1
931.3
1820.2 %
303.7
-750.6
-1805.9 %
-244.7
12
3.9
-0.3
-0.1
-738.9
-1341.8 %
-240.9
8.6
2.8
-753
-1744.1 %
-245.5
-3.06
246
162.2
108.8 %
100
69.7
43
92.6
92.5 %
57.1
23.3
14.4
30.9
19.1
48.5
-4.7 %
29.9
44
1671.4 %
27.1
15.7
9.7
-0.2
-0.1
59.5
408.5 %
36.7
10.4
6.4
45.8
874.5 %
28.2
0.17
272.5
77.7
-73.8 %
100
29.6
38.1
48.1
-71.5 %
61.9
25.6
32.9
37.2
47.9
50.9
150.7 %
65.5
-2.8
-101.9 %
-3.6
13.4
17.2
1.1
1.4
11.7
-92.5 %
15.1
7.9
10.2
4.7
-96.3 %
6
0.02
272.6
296.9
74 %
100
128.4
43.2
168.5
108.5 %
56.8
33
11.1
50.6
17
20.3
-79.4 %
6.8
148.2
932.6 %
49.9
8.9
3
-2
-0.7
155.1
3131.2 %
52.2
21.3
7.2
128.2
181.8 %
43.2
0.47
272
170.6
2.2 %
100
89.8
52.6
80.8
-13.2 %
47.4
39.7
23.3
66.6
39
98.6
38.3 %
57.8
-17.8
-181.7 %
-10.4
22.6
13.2
0.1
0.06
4.8
-84.6 %
2.8
-39.4
-23.09
45.5
122 %
26.7
0.18
255
167
0.5 %
100
73.9
44.3
93.1
1.3 %
55.7
42.1
25.2
64.1
38.4
71.3
8.9 %
42.7
21.8
-17.4 %
13.1
9.4
5.6
—
0
31.2
-9.6 %
18.7
8.9
5.3
20.5
-23.2 %
12.3
0.08
272.6
166.2
-58.3 %
100
74.3
44.7
91.9
-63.2 %
55.3
49.3
29.7
56
33.7
65.5
5.3 %
39.4
26.4
-85.9 %
15.9
8.2
4.9
0.1
0.06
34.5
-95.4 %
20.8
5.4
3.2
26.7
-96.2 %
16.1
0.1
271.5
398.5
174.6 %
100
148.6
37.3
249.9
163.3 %
62.7
36.9
9.3
28.7
7.2
62.2
-25.9 %
15.6
187.7
1591 %
47.1
567.3
142.4
-0.2
-0.05
754.8
1551.6 %
189.4
46.1
11.6
696.7
1219.5 %
174.8
2.64
264.3
145.1
29.6 %
100
50.2
34.6
94.9
42.7 %
65.4
27.2
18.7
42.9
29.6
83.9
119.1 %
57.8
11.1
-60.6 %
7.6
34.2
23.6
0.6
0.4
45.7
14 %
31.5
-2.7
-1.9
52.8
49.6 %
36.4
0.24
224
112
-10.8 %
100
45.5
40.6
66.5
-7 %
59.4
25.4
22.7
20.7
18.5
38.3
5.8 %
34.2
28.2
-20.1 %
25.2
11.9
10.6
—
0
40.1
-21.5 %
35.8
4.4
3.9
35.3
-17.1 %
31.5
0.16
224
125.6
-20.9 %
100
54
43
71.5
-18.5 %
56.9
—
0
46.4
36.9
36.2
17.2 %
28.8
35.3
-37.9 %
28.1
15.8
12.6
—
0
51.1
-30.1 %
40.7
5.7
4.5
42.6
-25.4 %
33.9
0.19
224
158.7
11.5 %
100
71
44.7
87.7
5.3 %
55.3
—
0
38.8
24.4
30.9
-56 %
19.5
56.8
336.9 %
35.8
16.3
10.3
—
0
73.1
167.8 %
46.1
11.3
7.1
57.1
89.1 %
36
0.26
224
142.3
57.9 %
59
83.3
62.1 %
—
69
70.3
119 %
13
-32.6 %
11.3
3.2
27.3
-6.5 %
-2.6
30.2
21.3 %
0.13
224
90.1
-23.1 %
38.7
51.4
-21.3 %
14.8
20.2
32.1
37.8 %
19.3
-54 %
9.9
—
29.2
-27.2 %
4.7
24.9
-27.2 %
0.11
224
117.2
6.1 %
51.9
65.3
4 %
—
45
23.3
-44.1 %
42
99.1 %
11.3
-13.2
40.1
-14.3 %
6.3
34.2
-18 %
0.15
224
110.5
-39.2 %
47.7
62.8
-49.6 %
—
44.2
41.7
11.5 %
21.1
-75.8 %
12.5
13.2
46.8
-51.3 %
5.3
41.7
-47.9 %
0.19
224
181.7
30.3 %
57
124.7
62.6 %
—
37.6
37.4
-40.5 %
87.3
528.1 %
7.6
1.6
96
158.8 %
7.7
80
133.2 %
0.36
224
139.5
13.5 %
62.8
76.7
-3.4 %
—
59.9
62.9
-15.1 %
13.9
157.4 %
5.3
18
37.1
38.4 %
2.7
34.3
35.6 %
0.15
224
122.9
-26 %
43.5
79.4
-19.8 %
—
72.3
74.1
53.4 %
5.4
-89.4 %
8
13.4
26.8
-51.6 %
1.5
25.3
-46.4 %
0.11
224
166.1
-3.3 %
67.1
99
-8.8 %
—
51.6
48.3
0 %
50.8
-15.6 %
3.8
0.9
55.4
-32.4 %
8.2
47.2
-38.2 %
0.21
224
171.8
19.6 %
63.3
108.5
21.1 %
—
47.8
48.3
15.8 %
60.2
25.4 %
2.9
18.9
82
64.3 %
5.5
76.4
83.2 %
0.45
168
143.7
—
54
89.6
—
—
41.8
41.7
—
48
—
0.5
1.4
49.9
—
8.2
41.7
—
0.25
168