Jiangsu Shemar Statements
60
Data from Jiangsu Shemar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Shemar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
257.05
16.2 %
100
153.58
59.7
103.47
27.5 %
40.3
13.795
5.4
36.525
14.2
48.655
-6.4 %
18.9
54.814
87.9 %
21.3
-2.012
-0.8
0.018
0.007
52.82
21.6 %
20.5
7.852
3.1
44.968
24.9 %
17.5
0.104
432.26
221.25
13.8 %
100
140.11
63.3
81.139
43.4 %
36.7
12.192
5.5
41.364
18.7
51.96
19.6 %
23.5
29.179
122.6 %
13.2
15.325
6.9
-0.582
-0.3
43.452
153 %
19.6
7.445
3.4
36.007
142.7 %
16.3
0.083
432.26
194.42
3.6 %
100
137.86
70.9
56.565
15 %
29.1
11.817
6.1
33.25
17.1
43.458
38.5 %
22.4
13.107
-26.5 %
6.7
4.039
2.1
0.177
0.09
17.176
-29.8 %
8.8
2.343
1.2
14.834
-39.9 %
7.6
0.034
432.26
187.67
5.3 %
100
138.47
73.8
49.2
25.4 %
26.2
17.136
9.1
31.084
16.6
31.379
-15.4 %
16.7
17.821
729.2 %
9.5
7.299
3.9
-0.486
-0.3
24.453
345.5 %
13
-0.218
-0.1
24.671
417.2 %
13.1
0.057
432.26
178.17
-15.3 %
100
138.94
78
39.225
-27.2 %
22
10.677
6
29.046
16.3
37.075
8.4 %
20.8
2.149
-89.1 %
1.2
3.424
1.9
-0.084
-0.05
5.489
-75.4 %
3.1
0.719
0.4
4.77
-74.7 %
2.7
0.009
509.4
210.32
30.4 %
100
156.45
74.4
53.872
67.4 %
25.6
8.556
4.1
28.211
13.4
34.191
8.8 %
16.3
19.681
2472.2 %
9.4
3.092
1.5
-0.465
-0.2
22.333
4994 %
10.6
3.46
1.6
18.872
2223.1 %
9
0.053
355.13
161.25
-32.8 %
100
129.06
80
32.189
-50.9 %
20
9.719
6
22.895
14.2
31.424
5.5 %
19.5
0.765
-97.9 %
0.5
-0.483
-0.3
0.082
0.05
0.438
-98.6 %
0.3
-0.374
-0.2
0.812
-97.8 %
0.5
0.002
432.26
240.01
48.7 %
100
174.44
72.7
65.576
25.1 %
27.3
17.133
7.1
24.424
10.2
29.779
14 %
12.4
35.797
36 %
14.9
-2.694
-1.1
-1.432
-0.6
31.668
16.8 %
13.2
-5.215
-2.2
36.883
59.8 %
15.4
0.077
482.03
161.4
-23.4 %
100
108.96
67.5
52.439
-36.4 %
32.5
8.307
5.1
31.983
19.8
26.122
-22.4 %
16.2
26.316
-46.1 %
16.3
0.906
0.6
-0.072
-0.04
27.102
-42.6 %
16.8
4.015
2.5
23.088
-43.1 %
14.3
0.051
448.95
210.75
77.1 %
100
128.29
60.9
82.46
81.6 %
39.1
7.024
3.3
30.38
14.4
33.643
-0.8 %
16
48.817
324.5 %
23.2
-1.237
-0.6
-0.396
-0.2
47.22
307.1 %
22.4
6.676
3.2
40.544
400.5 %
19.2
0.137
295.12
119
-42 %
100
73.6
61.8
45.4
-47.9 %
38.2
5.8
4.9
28.9
24.3
33.9
-13.7 %
28.5
11.5
-76 %
9.7
—
0
0.1
0.08
11.6
-74.9 %
9.7
3.4
2.9
8.1
-62.5 %
6.8
0.02
400
205.1
19.9 %
100
117.9
57.5
87.2
14.4 %
42.5
11.9
5.8
26.6
13
39.3
76.2 %
19.2
47.9
-11.1 %
23.4
-2.6
-1.3
1
0.5
46.2
-11.8 %
22.5
24.7
12
21.6
-51.4 %
10.5
0.05
400
171
-6.9 %
100
94.8
55.4
76.2
-9.1 %
44.6
5.8
3.4
22.6
13.2
22.3
-33.2 %
13
53.9
6.7 %
31.5
-1.2
-0.7
-0.3
-0.2
52.4
-0.8 %
30.6
8.1
4.7
44.4
-1.1 %
26
0.11
400
183.6
77.9 %
100
99.8
54.4
83.8
85.4 %
45.6
6.3
3.4
30.5
16.6
33.4
41.5 %
18.2
50.5
134.9 %
27.5
2.4
1.3
-0.1
-0.05
52.8
123.7 %
28.8
7.9
4.3
44.9
158 %
24.5
0.11
400
103.2
-48.3 %
100
58.1
56.3
45.2
-47.9 %
43.8
4.3
4.2
20
19.4
23.6
-28.7 %
22.9
21.5
-60 %
20.8
3.3
3.2
-1.2
-1.2
23.6
-57.8 %
22.9
6.2
6
17.4
-63.4 %
16.9
0.04
434.4
199.8
57.6 %
100
113
56.6
86.8
67.2 %
43.4
6.1
3.1
31.9
16
33.1
16.1 %
16.6
53.7
129.5 %
26.9
—
0
2
1
55.9
130 %
28
8.3
4.2
47.6
130 %
23.8
0.12
400
126.8
-32.1 %
100
74.9
59.1
51.9
-37.4 %
40.9
4.7
3.7
25.1
19.8
28.5
-16.2 %
22.5
23.4
-52.1 %
18.5
1.2
0.9
-0.3
-0.2
24.3
-52.3 %
19.2
3.6
2.8
20.7
-52.2 %
16.3
0.06
344.6
186.7
—
100
103.8
55.6
82.9
—
44.4
12.6
6.7
23.8
12.7
34
—
18.2
48.9
—
26.2
2.5
1.3
-0.5
-0.3
50.9
—
27.3
7.6
4.1
43.3
—
23.2
0.12
360