Beijing Changjiu Statements
60
Data from Beijing Changjiu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Changjiu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
970.24
-3.5 %
100
872.24
89.9
97.997
-6.4 %
10.1
0.661
0.07
78.468
8.1
63.062
-23.5 %
6.5
34.935
57 %
3.6
-0.388
-0.04
13.05
1.3
47.468
43.4 %
4.9
-3.884
-0.4
44.79
39.7 %
4.6
0.08
563.41
1 005.13
13.8 %
100
900.4
89.6
104.73
11.8 %
10.4
1.096
0.1
81.544
8.1
82.484
8.4 %
8.2
22.247
26.8 %
2.2
4.304
0.4
6.566
0.7
33.1
238.6 %
3.3
-5.286
-0.5
32.067
147.4 %
3.2
0.057
560.35
883.08
-21.7 %
100
789.44
89.4
93.635
-25.8 %
10.6
0.186
0.02
77.452
8.8
76.085
-34.2 %
8.6
17.55
65.9 %
2
-11.666
-1.3
3.875
0.4
9.776
-26.7 %
1.1
-7.948
-0.9
12.963
-13.2 %
1.5
0.02
648.13
1 127.4
14.7 %
100
1 001.2
88.8
126.2
89 %
11.2
1.898
0.2
112.9
10
115.62
75.1 %
10.3
10.58
1338.2 %
0.9
-7.666
-0.7
10.299
0.9
13.339
596.2 %
1.2
-4.633
-0.4
14.94
517.5 %
1.3
0.025
598.9
982.93
7.7 %
100
916.17
93.2
66.759
17.9 %
6.8
0.426
0.04
71.871
7.3
66.023
13.8 %
6.7
0.736
154.5 %
0.07
-3.759
-0.4
4.933
0.5
1.916
2425.4 %
0.2
-6.858
-0.7
2.419
1010.6 %
0.2
0.008
302.75
913.02
-2.3 %
100
856.37
93.8
56.642
-35.9 %
6.2
1.528
0.2
63.414
6.9
57.993
-8.5 %
6.4
-1.351
-105.4 %
-0.1
-7.468
-0.8
8.731
1
0.076
-97.1 %
0.008
-3.485
-0.4
0.218
-44.2 %
0.02
0
560.35
934.26
-25.6 %
100
845.89
90.5
88.373
-18 %
9.5
0.618
0.07
71.169
7.6
63.358
-2.1 %
6.8
25.015
-41.9 %
2.7
-28.189
-3.02
5.807
0.6
2.633
-92.7 %
0.3
-0.804
-0.09
0.39
-99 %
0.04
0.001
560.28
1 255.19
28.1 %
100
1 147.38
91.4
107.81
148.8 %
8.6
—
0
87.574
7
64.741
150.2 %
5.2
43.065
146.7 %
3.4
-11.107
-0.9
4.087
0.3
36.177
120.3 %
2.9
-3.047
-0.2
37.235
1677.6 %
3
0.058
640.93
979.68
-17.3 %
100
936.34
95.6
43.335
12.3 %
4.4
0.547
0.06
68.004
6.9
25.879
53.3 %
2.6
17.456
-19.6 %
1.8
-15.912
-1.6
14.875
1.5
16.421
-8.5 %
1.7
11.164
1.1
-2.36
-121.7 %
-0.2
-0.005
497.35
1 184.8
10.1 %
100
1 146.21
96.7
38.585
-58.6 %
3.3
1.782
0.2
72.734
6.1
16.886
-39.9 %
1.4
21.699
-66.7 %
1.8
-15.143
-1.3
11.225
0.9
17.954
-68.2 %
1.5
4.454
0.4
10.894
-73.2 %
0.9
0.019
567.08
1 075.8
-14.4 %
100
982.5
91.3
93.3
-24.1 %
8.7
2.8
0.3
68.3
6.3
28.1
-57 %
2.6
65.2
12.8 %
6.1
-14.8
-1.4
6
0.6
56.5
18.7 %
5.3
14.3
1.3
40.6
19.1 %
3.8
0.07
560.3
1 257.5
18.3 %
100
1 134.5
90.2
123
8.7 %
9.8
1.9
0.2
104.3
8.3
65.3
9.9 %
5.2
57.8
7.4 %
4.6
-25.6
-2.04
15.4
1.2
47.6
-4.2 %
3.8
8.6
0.7
34.1
-14.7 %
2.7
0.06
560.3
1 062.8
0.6 %
100
949.6
89.3
113.2
-13.8 %
10.7
0.4
0.04
70.2
6.6
59.4
37.8 %
5.6
53.8
-38.9 %
5.1
-4.7
-0.4
0.5
0.05
49.7
-48 %
4.7
12.7
1.2
40
-49.5 %
3.8
0.07
560.3
1 056.9
51 %
100
925.6
87.6
131.3
114.2 %
12.4
1.3
0.1
57.5
5.4
43.1
-20.8 %
4.1
88.1
1176.8 %
8.3
-5
-0.5
12.3
1.2
95.6
377.9 %
9
16.2
1.5
79.2
337.1 %
7.5
0.14
566.4
700
-47.8 %
100
638.7
91.2
61.3
-41.7 %
8.8
2
0.3
75.1
10.7
54.4
-23.8 %
7.8
6.9
-79.6 %
1
-44.3
-6.3
3
0.4
-34.4
-209.6 %
-4.9
-0.9
-0.1
-33.4
-198.2 %
-4.8
-0.06
560.3
1 340.2
13.5 %
100
1 235
92.2
105.2
-31.8 %
7.8
—
0
141.1
10.5
71.4
-19.2 %
5.3
33.8
-48.7 %
2.5
-15.7
-1.2
13.4
1
31.4
-44.4 %
2.3
-8.1
-0.6
34
58.1 %
2.5
0.06
560.3
1 180.3
7.9 %
100
1 025.9
86.9
154.3
219.5 %
13.1
5
0.4
82.1
7
88.4
98.7 %
7.5
65.9
1634.2 %
5.6
-21.3
-1.8
11
0.9
56.5
5036.4 %
4.8
29.1
2.5
21.5
338.9 %
1.8
0.04
560.3
1 094.2
-6.5 %
100
1 045.9
95.6
48.3
-70.7 %
4.4
4.9
0.4
76.5
7
44.5
-43.2 %
4.1
3.8
-95.6 %
0.3
-11.3
-1.03
9.2
0.8
1.1
-98.2 %
0.1
2.9
0.3
-9
-116.4 %
-0.8
-0.02
560.5
1 170.7
-32.2 %
100
1 005.7
85.9
165
-52 %
14.1
3.2
0.3
77.9
6.7
78.4
-3 %
6.7
86.6
-67 %
7.4
-21.6
-1.8
6.1
0.5
62.3
-76.1 %
5.3
9.9
0.8
54.8
-74.5 %
4.7
0.1
560
1 726
28.7 %
100
1 382.5
80.1
343.5
229.7 %
19.9
3.4
0.2
87.2
5.1
80.8
26.2 %
4.7
262.7
553.5 %
15.2
-13.9
-0.8
14.8
0.9
260.3
686.4 %
15.1
51.3
3
214.8
726.2 %
12.4
0.38
560
1 341.2
11.5 %
100
1 237
92.2
104.2
-21.5 %
7.8
—
0
77.2
5.8
64
642.4 %
4.8
40.2
-72.2 %
3
-13.2
-1
6.1
0.5
33.1
-77.7 %
2.5
7.6
0.6
26
-73.3 %
1.9
0.05
560
1 202.8
-0.8 %
100
1 070
89
132.8
5.1 %
11
—
0
61.5
5.1
-11.8
-119 %
-1
144.6
124.5 %
12
-6.6
-0.5
10.4
0.9
148.4
122.5 %
12.3
34.4
2.9
97.3
49.7 %
8.1
0.17
560
1 212.6
-23.5 %
100
1 086.2
89.6
126.4
-8.3 %
10.4
—
0
65.9
5.4
62
258.2 %
5.1
64.4
-63.6 %
5.3
0.6
0.05
1.8
0.1
66.7
-66.1 %
5.5
14
1.2
65
-59.7 %
5.4
0.12
560
1 586.1
43 %
1 448.3
137.8
-5.4 %
—
60.2
-39.2
-173.8 %
177
91.4 %
13
6.9
196.9
90.2 %
27.4
161.3
76.9 %
0.29
560
1 109.4
1.9 %
963.8
145.6
24.6 %
—
53.2
53.1
514.8 %
92.5
-28.7 %
9.8
1.2
103.5
-23.1 %
28
91.2
-5 %
0.16
560
1 089.2
-7.4 %
972.3
116.9
22.4 %
—
43.7
-12.8
-121.9 %
129.7
251.5 %
-1.4
6.4
134.6
182.2 %
27.1
96
111.5 %
0.17
560
1 175.9
-30.5 %
1 080.5
95.5
-44.6 %
—
60.7
58.5
16.5 %
36.9
-69.8 %
3.5
7.4
47.7
-73.2 %
17.1
45.4
-66.1 %
0.08
560
1 690.9
102.7 %
1 518.4
172.4
27.4 %
—
46.2
50.2
-7.2 %
122.2
50.3 %
12.7
43.4
178.3
102.2 %
41.2
134.1
86.3 %
0.24
560
834.2
-1.8 %
698.8
135.3
22.7 %
—
50.7
54.1
42.7 %
81.3
12.4 %
2
5
88.2
-19.3 %
15.6
72
-11.8 %
0.14
530.4
849.9
-7.7 %
739.6
110.3
-23.9 %
—
38.3
37.9
-30.7 %
72.3
-19.9 %
-1
38
109.3
14.6 %
27.2
81.6
9.2 %
0.16
504
921.3
-9.3 %
776.3
145
-5.2 %
—
52
54.7
-20 %
90.3
6.9 %
3.1
2
95.4
-15.5 %
20.1
74.7
-12.7 %
0.15
504
1 015.6
42.2 %
862.6
152.9
16.4 %
—
66.1
68.4
83.4 %
84.5
-10.2 %
3
25
112.9
18.8 %
26.7
85.6
20.2 %
0.17
504
714.1
-13.8 %
582.7
131.4
6 %
—
36.1
37.3
17.7 %
94.1
2 %
-1.4
2.2
95
-14.3 %
23.7
71.2
-13.2 %
0.14
504
828
-1.1 %
704
124
-5.4 %
—
31.8
31.7
-30.6 %
92.3
8 %
-0.5
19
110.8
27.5 %
28.5
82
21.7 %
0.16
504
837.2
—
706
131.1
—
—
43.5
45.7
—
85.5
—
-0.3
1.6
86.9
—
19.2
67.4
—
0.13
504