Hangzhou Freely Statements
60
Data from Hangzhou Freely`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hangzhou Freely Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
350.19
10.9 %
100
297.77
85
52.422
5.7 %
15
11.665
3.3
22.089
6.3
33.393
13.3 %
9.5
19.029
-5.5 %
5.4
-0.675
-0.2
-0.076
-0.02
18.278
3.6 %
5.2
0.028
0.008
16.534
-3.6 %
4.7
0.081
203.85
315.9
48.6 %
100
266.29
84.3
49.611
58.7 %
15.7
11.971
3.8
17.979
5.7
29.472
-19.1 %
9.3
20.139
488.6 %
6.4
-2.54
-0.8
-0.001
-0.0005
17.641
312.9 %
5.6
-0.045
-0.01
17.154
305.7 %
5.4
0.084
203.85
212.64
-37.2 %
100
181.39
85.3
31.256
-24.5 %
14.7
17.978
8.5
18.365
8.6
36.438
1.6 %
17.1
-5.182
-193.8 %
-2.4
-3.083
-1.4
-0.019
-0.009
-8.284
-280.2 %
-3.9
0.019
0.009
-8.34
-286.1 %
-3.9
-0.041
203.85
338.48
30.7 %
100
297.1
87.8
41.378
18.7 %
12.2
11.881
3.5
24.269
7.2
35.854
44.9 %
10.6
5.524
-45.4 %
1.6
-0.906
-0.3
-0.025
-0.007
4.598
-50.2 %
1.4
-0.461
-0.1
4.482
-51.4 %
1.3
0.031
143.43
259.06
-25.2 %
100
224.21
86.5
34.847
-21.4 %
13.5
12.369
4.8
12.257
4.7
24.74
0.5 %
9.5
10.108
-48.7 %
3.9
-0.678
-0.3
-0.2
-0.08
9.233
-46.9 %
3.6
0.519
0.2
9.222
-49 %
3.6
0.043
215.2
346.43
82.5 %
100
302.11
87.2
44.321
128.9 %
12.8
10.892
3.1
15.23
4.4
24.614
-12.9 %
7.1
19.708
321.6 %
5.7
-2.286
-0.7
-0.031
-0.009
17.378
248.1 %
5
-0.677
-0.2
18.091
279.2 %
5.2
0.091
197.77
189.83
-36.2 %
100
170.46
89.8
19.367
-37 %
10.2
11.385
6
16.918
8.9
28.262
45.8 %
14.9
-8.895
-178.5 %
-4.7
-2.819
-1.5
-0.043
-0.02
-11.736
-197.1 %
-6.2
-0.287
-0.2
-10.097
-177.5 %
-5.3
-0.05
201.93
297.56
62.7 %
100
266.84
89.7
30.721
40.5 %
10.3
7.582
2.5
16.157
5.4
19.389
-7.3 %
6.5
11.332
1102.3 %
3.8
0.867
0.3
-0.152
-0.05
12.084
1188.4 %
4.1
0.311
0.1
13.026
425.7 %
4.4
0.074
177.11
182.92
-19.2 %
100
161.06
88
21.862
-7.6 %
12
7.167
3.9
13.972
7.6
20.92
10.9 %
11.4
0.943
-80.4 %
0.5
0.021
0.01
-0.027
-0.01
0.938
-81.3 %
0.5
0.005
0.003
2.478
-59.2 %
1.4
0.015
165.68
226.45
28 %
100
202.79
89.6
23.655
9.5 %
10.4
7.115
3.1
11.609
5.1
18.856
-31.2 %
8.3
4.799
182.7 %
2.1
0.61
0.3
-0.025
-0.01
5.026
214.2 %
2.2
-0.136
-0.06
6.079
255.9 %
2.7
0.03
203.85
176.9
-56.3 %
100
155.3
87.8
21.6
-68.1 %
12.2
14.2
8
13.3
7.5
27.4
1.1 %
15.5
-5.8
-114.3 %
-3.3
1.6
0.9
—
0
-4.4
-111.1 %
-2.5
0.5
0.3
-3.9
-110 %
-2.2
-0.02
192.7
404.8
206.9 %
100
337
83.3
67.8
584.8 %
16.7
6.6
1.6
17.9
4.4
27.1
-8.8 %
6.7
40.7
305.6 %
10.1
—
0
-0.2
-0.05
39.8
823.6 %
9.8
—
0
39.1
12933.3 %
9.7
0.19
203.9
131.9
-14.2 %
100
122
92.5
9.9
37.5 %
7.5
8.6
6.5
20.1
15.2
29.7
21.7 %
22.5
-19.8
-14.5 %
-15.01
15.7
11.9
-0.5
-0.4
-5.5
71.4 %
-4.2
—
0
0.3
102.9 %
0.2
—
203.8
153.7
76.3 %
100
146.5
95.3
7.2
-8.9 %
4.7
8.2
5.3
18.6
12.1
24.4
-3.2 %
15.9
-17.3
-0.6 %
-11.3
-1.7
-1.1
-0.3
-0.2
-19.2
-11.6 %
-12.5
-0.3
-0.2
-10.4
16.1 %
-6.8
-0.05
203.8
87.2
-70 %
100
79.2
90.8
7.9
-79.3 %
9.1
13.1
15
12.7
14.6
25.2
14 %
28.9
-17.2
-206.8 %
-19.7
0.4
0.5
-0.4
-0.5
-17.2
-212.4 %
-19.7
0.6
0.7
-12.4
-168.9 %
-14.2
-0.06
203.8
290.2
55.4 %
100
252
86.8
38.1
56.8 %
13.1
8.6
3
11.8
4.1
22.1
0 %
7.6
16.1
631.8 %
5.5
-0.7
-0.2
-0.1
-0.03
15.3
1175 %
5.3
2.6
0.9
18
480.6 %
6.2
0.09
203.8
186.7
-37.3 %
100
162.4
87
24.3
-47.1 %
13
8.3
4.4
14.1
7.6
22.1
-3.5 %
11.8
2.2
-90.4 %
1.2
-0.9
-0.5
-0.1
-0.05
1.2
-94.7 %
0.6
1
0.5
3.1
-85.9 %
1.7
0.02
203.8
297.6
229.9 %
100
251.7
84.6
45.9
289 %
15.4
8.5
2.9
14.3
4.8
22.9
39.6 %
7.7
23
600 %
7.7
-0.1
-0.03
-0.1
-0.03
22.8
585.1 %
7.7
1.8
0.6
22
578.3 %
7.4
0.11
203.8
90.2
-58.8 %
100
78.4
86.9
11.8
-65.4 %
13.1
10
11.1
8.7
9.6
16.4
18.8 %
18.2
-4.6
-122.7 %
-5.1
—
0
-0.1
-0.1
-4.7
-122 %
-5.2
0.4
0.4
-4.6
-123 %
-5.1
-0.02
203.8
218.9
130.7 %
100
184.8
84.4
34.1
172.8 %
15.6
7.5
3.4
7.5
3.4
13.8
22.1 %
6.3
20.3
1591.7 %
9.3
0.7
0.3
0.5
0.2
21.4
872.7 %
9.8
2.2
1
20
1150 %
9.1
0.1
203.8
94.9
-50.7 %
100
82.5
86.9
12.5
-72 %
13.2
5.7
6
6.1
6.4
11.3
-29.8 %
11.9
1.2
-95.8 %
1.3
1.4
1.5
-0.4
-0.4
2.2
-92.6 %
2.3
0.5
0.5
1.6
-93.9 %
1.7
0.01
203.8
192.5
148.7 %
100
147.9
76.8
44.6
655.9 %
23.2
—
0
9.7
5
16.1
12.6 %
8.4
28.5
439.3 %
14.8
1.3
0.7
-0.1
-0.05
29.7
973.5 %
15.4
3.4
1.8
26.3
873.5 %
13.7
0.13
203.8
77.4
-68.7 %
100
71.5
92.4
5.9
-86 %
7.6
—
0
14.3
18.5
14.3
83.3 %
18.5
-8.4
-124.4 %
-10.9
2
2.6
2.9
3.7
-3.4
-109.5 %
-4.4
0.1
0.1
-3.4
-110.8 %
-4.4
-0.02
203.8
247.6
178.5 %
205.5
42.2
379.5 %
23.9
-6.7
7.8
5.4 %
34.4
2193.3 %
1.7
-0.3
35.8
1604.8 %
4.3
31.5
854.5 %
0.18
170.5
88.9
-52.1 %
80.1
8.8
-80.9 %
—
7
7.4
-52.6 %
1.5
-95.1 %
0.2
0.5
2.1
-92.8 %
-0.9
3.3
-86.4 %
0.02
152.9
185.5
181.1 %
139.4
46.1
330.8 %
—
6.4
15.6
83.5 %
30.5
1286.4 %
-0.9
-0.3
29.3
1623.5 %
4.8
24.2
2588.9 %
0.17
145.6
66
-72.4 %
55.3
10.7
-76.1 %
—
13.1
8.5
174.2 %
2.2
-94.7 %
-0.6
0.2
1.7
-95.9 %
0.5
0.9
-97.5 %
0.01
152.9
239.2
260.2 %
194.4
44.8
531 %
—
9.5
3.1
-69 %
41.8
1592.9 %
-0.9
1
41.7
1490 %
6
36.5
1451.9 %
0.24
152.9
66.4
—
59.2
7.1
—
—
9.4
10
—
-2.8
—
-0.7
0.6
-3
—
-0.5
-2.7
—
-0.02
152.9