Clenergy Statements
60
Data from Clenergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Clenergy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
421.7
-15.7 %
100
316.48
75
105.22
-21.6 %
25
10.765
2.6
31.953
7.6
42.851
-47.6 %
10.2
62.368
18.6 %
14.8
-16.294
-3.9
0.574
0.1
46.648
-32.6 %
11.1
9.382
2.2
37.27
-34.7 %
8.8
0.136
273.8
500.19
38.2 %
100
365.9
73.2
134.29
36 %
26.8
12.125
2.4
67.679
13.5
81.706
140.9 %
16.3
52.583
-18.8 %
10.5
16.125
3.2
0.53
0.1
69.238
13.9 %
13.8
12.166
2.4
57.097
12.9 %
11.4
0.209
273.8
362
-14.4 %
100
263.29
72.7
98.72
-2 %
27.3
6.577
1.8
31.368
8.7
33.923
-33.9 %
9.4
64.797
31 %
17.9
-3.985
-1.1
-0.004
-0.001
60.784
10.9 %
16.8
10.314
2.8
50.571
23.1 %
14
0.185
273.8
423.11
2.4 %
100
322.35
76.2
100.76
-3 %
23.8
9.927
2.3
38.759
9.2
51.306
1.3 %
12.1
49.452
-7 %
11.7
12.883
3
-7.535
-1.8
54.803
8.9 %
13
13.988
3.3
41.079
3.1 %
9.7
0.15
273.8
413.18
22.1 %
100
309.35
74.9
103.83
39.5 %
25.1
7.821
1.9
44.183
10.7
50.662
59.3 %
12.3
53.168
24.7 %
12.9
-2.615
-0.6
-0.16
-0.04
50.328
85.8 %
12.2
10.486
2.5
39.86
77.2 %
9.6
0.146
273.8
338.41
26.6 %
100
263.98
78
74.432
66.6 %
22
4.911
1.5
26.775
7.9
31.803
10 %
9.4
42.629
170.1 %
12.6
-15.608
-4.6
0.091
0.03
27.093
280 %
8
4.608
1.4
22.497
278.4 %
6.6
0.082
273.8
267.24
-4.9 %
100
222.55
83.3
44.682
-14 %
16.7
4.215
1.6
25.016
9.4
28.899
-14.8 %
10.8
15.783
-12.6 %
5.9
-8.782
-3.3
0.139
0.05
7.131
554.9 %
2.7
0.968
0.4
5.945
6441.6 %
2.2
0.022
273.8
280.94
26.8 %
100
228.97
81.5
51.969
-11.3 %
18.5
4.252
1.5
29.824
10.6
33.907
-7.1 %
12.1
18.062
-18.2 %
6.4
-15.796
-5.6
-1.159
-0.4
1.089
-89.8 %
0.4
0.859
0.3
-0.094
-100.8 %
-0.03
0
273.8
221.51
-29.1 %
100
162.93
73.6
58.581
-23.3 %
26.4
11.906
5.4
24.324
11
36.498
0.5 %
16.5
22.082
-44.9 %
10
-11.797
-5.3
0.401
0.2
10.695
-65.3 %
4.8
-1.519
-0.7
12.042
-52.9 %
5.4
0.044
273.8
312.36
53.7 %
100
235.94
75.5
76.421
33.6 %
24.5
3.089
1
34.621
11.1
36.33
36.1 %
11.6
40.092
31.9 %
12.8
-9.536
-3.05
0.264
0.08
30.82
82.4 %
9.9
5.038
1.6
25.554
158.1 %
8.2
0.093
273.8
203.2
-37.6 %
100
146
71.9
57.2
4.8 %
28.1
2.7
1.3
23.6
11.6
26.7
-58.3 %
13.1
30.4
416.7 %
15
-14
-6.9
0.5
0.2
16.9
386.4 %
8.3
6.5
3.2
9.9
-43.8 %
4.9
0.04
273.8
325.7
57.7 %
100
271.1
83.2
54.6
-1.6 %
16.8
2.3
0.7
-18.4
-5.6
64.1
152.4 %
19.7
-9.6
-131.9 %
-2.9
-1.6
-0.5
5.2
1.6
-5.9
-123.5 %
-1.8
-22.3
-6.8
17.6
-21.4 %
5.4
0.06
273.8
206.5
9.7 %
100
151
73.1
55.5
2.8 %
26.9
3
1.5
22.9
11.1
25.4
-6.3 %
12.3
30.1
11.9 %
14.6
-1.7
-0.8
-3.3
-1.6
25.1
-12.5 %
12.2
1.9
0.9
22.4
-8.2 %
10.8
0.08
273.8
188.2
4.5 %
100
134.2
71.3
54
-4.4 %
28.7
2.7
1.4
22.1
11.7
27.1
-23.2 %
14.4
26.9
26.9 %
14.3
1.7
0.9
0.2
0.1
28.7
272.7 %
15.2
2.5
1.3
24.4
510 %
13
0.09
273.8
180.1
-65.5 %
100
123.6
68.6
56.5
-27.7 %
31.4
2.6
1.4
34.9
19.4
35.3
-62.8 %
19.6
21.2
226.9 %
11.8
-13.8
-7.7
0.3
0.2
7.7
112.5 %
4.3
2.9
1.6
4
106.4 %
2.2
0.01
273.8
522.5
168.5 %
100
444.4
85.1
78.1
3.2 %
14.9
2.9
0.6
36.6
7
94.8
39.6 %
18.1
-16.7
-314.1 %
-3.2
-16
-3.06
-28.9
-5.5
-61.6
-359.7 %
-11.8
-0.8
-0.2
-62.2
-470.6 %
-11.9
-0.23
273.8
194.6
-26.9 %
100
118.9
61.1
75.7
-10.8 %
38.9
3.8
2
65
33.4
67.9
18.9 %
34.9
7.8
-71.9 %
4
-21.6
-11.1
0.4
0.2
-13.4
-185.9 %
-6.9
-3.9
-2.004
-10.9
-169 %
-5.6
-0.04
273.8
266.2
-0.2 %
100
181.3
68.1
84.9
20.8 %
31.9
4.1
1.5
61.8
23.2
57.1
35 %
21.5
27.8
-0.4 %
10.4
-12.1
-4.5
-0.1
-0.04
15.6
160 %
5.9
0.4
0.2
15.8
1336.4 %
5.9
0.06
273.8
266.8
-22.3 %
100
196.5
73.7
70.3
-10.7 %
26.3
2.8
1
31.6
11.8
42.3
-17.2 %
15.9
27.9
1.1 %
10.5
-22
-8.2
—
0
6
46.3 %
2.2
3.4
1.3
1.1
-90.6 %
0.4
—
273.8
343.2
23.9 %
100
264.5
77.1
78.7
12.6 %
22.9
3.8
1.1
37.1
10.8
51.1
-9.6 %
14.9
27.6
104.4 %
8
-23.5
-6.8
0.1
0.03
4.1
-32.8 %
1.2
-8.2
-2.4
11.7
160 %
3.4
0.04
273.8
277.1
35.6 %
100
207.1
74.7
69.9
36 %
25.2
2.8
1
40.2
14.5
56.5
132.5 %
20.4
13.5
-50.4 %
4.9
-6.9
-2.5
-0.5
-0.2
6.1
-33 %
2.2
1.1
0.4
4.5
-23.7 %
1.6
0.02
273.8
204.3
49.2 %
100
152.8
74.8
51.4
17.6 %
25.2
—
0
23.8
11.6
24.3
-12 %
11.9
27.2
68.9 %
13.3
-18.1
-8.9
—
0
9.1
68.5 %
4.5
1.5
0.7
5.9
118.5 %
2.9
0.02
273.8
136.9
-13 %
100
93.2
68.1
43.7
-12.4 %
31.9
—
0
28.3
20.7
27.6
-11 %
20.2
16.1
-14.8 %
11.8
-11.3
-8.3
0.6
0.4
5.4
38.5 %
3.9
0.4
0.3
2.7
145.5 %
2
0.01
273.8
157.4
-38.4 %
107.5
49.9
-21.5 %
—
32.6
31
-12.2 %
18.9
-33.2 %
-11.6
-3.5
3.9
-85.5 %
2.4
1.1
-95.4 %
—
273.8
255.7
-2.1 %
192.1
63.6
40.4 %
—
24.2
35.3
21.7 %
28.3
74.7 %
-3.8
2.4
26.9
63 %
1.1
24
81.8 %
0.09
273.8
261.3
141.5 %
216.1
45.3
58.9 %
—
23
29
60.2 %
16.2
57.3 %
-1.2
1.5
16.5
21.3 %
4.3
13.2
21.1 %
0.05
273.8
108.2
-41 %
79.8
28.5
-45.8 %
—
21.4
18.1
-51.7 %
10.3
-31.8 %
2.7
0.6
13.6
1.5 %
0.3
10.9
21.1 %
0.04
273.8
183.5
-23.7 %
130.9
52.6
-29.7 %
—
30.4
37.5
43.7 %
15.1
-69 %
-0.1
-1.7
13.4
-73.1 %
2.1
9
-77.2 %
0.04
205.4
240.6
6.9 %
165.8
74.8
61.9 %
—
25.1
26.1
-7.1 %
48.7
169.1 %
—
1.2
49.9
197 %
10.2
39.4
162.7 %
0.19
205.4
225.1
319.2 %
178.9
46.2
145.7 %
—
18
28.1
9.8 %
18.1
366.2 %
-1.5
0.2
16.8
375.4 %
1.8
15
363.2 %
0.07
205.4
53.7
—
34.9
18.8
—
—
25.2
25.6
—
-6.8
—
0.6
0.1
-6.1
—
-0.4
-5.7
—
-0.03
205.4