Shanghai Shine-Link Statements
60
Data from Shanghai Shine-Link`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Shine-Link Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
411.04
3.4 %
100
326.3
79.4
84.745
14.7 %
20.6
12.921
3.1
29.781
7.2
41.51
10.8 %
10.1
43.235
18.7 %
10.5
3.785
0.9
1.204
0.3
48.098
23.7 %
11.7
6.465
1.6
40.603
30.9 %
9.9
0.112
362.41
397.62
-1.6 %
100
323.71
81.4
73.911
-16.1 %
18.6
11.058
2.8
29.254
7.4
37.475
1.9 %
9.4
36.436
-29 %
9.2
3.564
0.9
-1.148
-0.3
38.888
-32.1 %
9.8
4.338
1.1
31.008
-36.2 %
7.8
0.086
362.41
404.11
-3.1 %
100
316.04
78.2
88.066
14.5 %
21.8
7.183
1.8
35.649
8.8
36.762
-0.6 %
9.1
51.304
28.5 %
12.7
5.602
1.4
0.256
0.06
57.237
24.9 %
14.2
8.658
2.1
48.579
4.9 %
12
0.134
362.41
416.83
-10.6 %
100
339.9
81.5
76.931
-9.2 %
18.5
6.726
1.6
35.634
8.5
36.997
-1.9 %
8.9
39.934
-15.1 %
9.6
3.901
0.9
0.244
0.06
45.808
-19.3 %
11
-1.43
-0.3
46.294
2.9 %
11.1
0.129
357.74
466.5
31.7 %
100
381.73
81.8
84.767
65.8 %
18.2
7.065
1.5
35.145
7.5
37.715
13.2 %
8.1
47.052
164 %
10.1
8.947
1.9
0.787
0.2
56.77
129.3 %
12.2
10.601
2.3
45.008
123.5 %
9.6
0.13
346.95
354.16
-11.5 %
100
303.02
85.6
51.134
-43.4 %
14.4
5.074
1.4
30.094
8.5
33.311
-3.8 %
9.4
17.824
-68 %
5
6.922
2
-0.022
-0.006
24.756
-61.5 %
7
4.297
1.2
20.142
-60.2 %
5.7
0.053
377.81
400.09
-0.3 %
100
309.66
77.4
90.422
19.9 %
22.6
5.725
1.4
31.832
8
34.644
5.1 %
8.7
55.778
31.4 %
13.9
8.207
2.1
0.087
0.02
64.268
55.5 %
16.1
13.163
3.3
50.629
60.8 %
12.7
0.138
367.15
401.15
2.9 %
100
325.74
81.2
75.406
9.5 %
18.8
7.602
1.9
30.12
7.5
32.964
-0.2 %
8.2
42.442
18.5 %
10.6
-1.92
-0.5
0.599
0.1
41.334
-12.3 %
10.3
8.981
2.2
31.492
-19 %
7.9
0.087
364.02
389.96
-3.9 %
100
321.12
82.3
68.844
-5 %
17.7
7.606
2
26.718
6.9
33.034
-4.6 %
8.5
35.81
-5.4 %
9.2
10.788
2.8
0.36
0.09
47.154
16.9 %
12.1
7.788
2
38.876
23.7 %
10
0.105
368.67
405.98
2.5 %
100
333.48
82.1
72.498
-13.9 %
17.9
7.319
1.8
29.313
7.2
34.64
12.1 %
8.5
37.858
-28.8 %
9.3
2.216
0.5
0.226
0.06
40.344
-27.7 %
9.9
8.605
2.1
31.435
-28.1 %
7.7
0.085
368.67
395.9
11.3 %
100
311.7
78.7
84.2
34.5 %
21.3
8.1
2
25.8
6.5
30.9
-22.9 %
7.8
53.2
135.4 %
13.4
2
0.5
0.1
0.03
55.8
100 %
14.1
10.5
2.7
43.7
89.2 %
11
0.12
368.7
355.6
1 %
100
292.9
82.4
62.6
-7.8 %
17.6
10.2
2.9
31.8
8.9
40.1
26.1 %
11.3
22.6
-37.4 %
6.4
4.7
1.3
0.7
0.2
27.9
-28.8 %
7.8
4.5
1.3
23.1
-24.3 %
6.5
0.06
368.7
352.2
-27.5 %
100
284.3
80.7
67.9
38.6 %
19.3
6.7
1.9
26.5
7.5
31.8
16.5 %
9
36.1
66.4 %
10.2
2.6
0.7
0.6
0.2
39.2
47.9 %
11.1
7.9
2.2
30.5
38 %
8.7
0.08
368.7
485.8
50.3 %
100
436.8
89.9
49
-27.6 %
10.1
5.6
1.2
24.8
5.1
27.3
9.6 %
5.6
21.7
-49.3 %
4.5
3.6
0.7
1.2
0.2
26.5
-42.5 %
5.5
4.5
0.9
22.1
-37.9 %
4.5
0.06
368.7
323.2
-2.6 %
100
255.5
79.1
67.7
9.7 %
20.9
5
1.5
25.8
8
24.9
-23.1 %
7.7
42.8
45.6 %
13.2
3.3
1
-0.1
-0.03
46.1
30.2 %
14.3
10.6
3.3
35.6
26.2 %
11
0.1
368.7
331.7
1.6 %
100
270
81.4
61.7
-4.2 %
18.6
5.8
1.7
31.5
9.5
32.4
8.4 %
9.8
29.4
-14.8 %
8.9
5.2
1.6
0.8
0.2
35.4
-10.2 %
10.7
7.9
2.4
28.2
-8.4 %
8.5
0.08
368.7
326.4
5 %
100
262
80.3
64.4
30.4 %
19.7
5.3
1.6
27.4
8.4
29.9
-4.5 %
9.2
34.5
89.6 %
10.6
4.3
1.3
0.6
0.2
39.4
80.7 %
12.1
8.2
2.5
30.8
49.5 %
9.4
0.08
368.7
310.9
-4.7 %
100
261.4
84.1
49.4
-32.2 %
15.9
5.1
1.6
28.2
9.1
31.3
-5.4 %
10.1
18.2
-54.3 %
5.9
3.3
1.1
0.3
0.1
21.8
-55 %
7
1.9
0.6
20.6
-46.9 %
6.6
0.06
368.7
326.3
4.2 %
100
253.4
77.7
72.9
19.5 %
22.3
5.3
1.6
28.3
8.7
33.1
-23.6 %
10.1
39.8
124.9 %
12.2
5
1.5
3.6
1.1
48.4
106 %
14.8
10.3
3.2
38.8
126.9 %
11.9
0.11
368.7
313.2
-4.4 %
100
252.2
80.5
61
-25.3 %
19.5
8.1
2.6
33.5
10.7
43.3
10.7 %
13.8
17.7
-58.5 %
5.7
6.5
2.1
-0.7
-0.2
23.5
-53.5 %
7.5
7
2.2
17.1
-56 %
5.5
0.05
368.7
327.6
16.5 %
100
245.9
75.1
81.7
35.9 %
24.9
7.8
2.4
32.7
10
39.1
14.3 %
11.9
42.6
64.5 %
13
7
2.1
0.8
0.2
50.5
12.5 %
15.4
11.4
3.5
38.9
13.1 %
11.9
0.11
368.7
281.1
-9.7 %
100
221.1
78.7
60.1
-35.9 %
21.4
—
0
34.7
12.3
34.2
2.4 %
12.2
25.9
-57.1 %
9.2
6.9
2.5
12.2
4.3
44.9
-35.9 %
16
10.8
3.8
34.4
-34.2 %
12.2
0.09
368.7
311.3
17.1 %
100
217.5
69.9
93.8
69.3 %
30.1
—
0
33.8
10.9
33.4
6.4 %
10.7
60.4
151.7 %
19.4
9.2
3
0.5
0.2
70.1
163.5 %
22.5
18.1
5.8
52.3
173.8 %
16.8
0.14
368.7
265.9
-7.8 %
210.5
55.4
-28.4 %
0.3
31.6
31.4
4 %
24
-49.2 %
2.2
0.5
26.6
-48.2 %
8.3
19.1
-50.5 %
0.05
368.7
288.5
7.9 %
211.1
77.4
28.6 %
0.3
31.1
30.2
4.1 %
47.2
50.8 %
2.8
1.4
51.4
50.3 %
12.7
38.6
48.5 %
0.1
368.7
267.3
-18.7 %
207.1
60.2
-41.5 %
—
29.7
29
-7.1 %
31.3
-56.3 %
2.9
—
34.2
-54.2 %
8.2
26
-52.8 %
0.09
276.5
328.9
24.4 %
226
102.9
159.8 %
—
31.1
31.2
46.5 %
71.7
291.8 %
2
0.9
74.6
269.3 %
19.5
55.1
255.5 %
0.2
276.5
264.3
-18.9 %
224.7
39.6
-50.2 %
—
24.3
21.3
-41.6 %
18.3
-57.4 %
-0.7
1
20.2
-63.6 %
4.8
15.5
-62.8 %
0.06
276.5
325.7
—
246.2
79.5
—
—
36.5
36.5
—
43
—
4.8
7.7
55.5
—
13.9
41.7
—
0.15
276.5