Henglin Home Statements
60
Data from Henglin Home`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Henglin Home Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 132.21
9.4 %
100
1 613.25
75.7
518.96
19 %
24.3
51.872
2.4
341.52
16
380.75
19.4 %
17.9
138.21
17.9 %
6.5
-37.569
-1.8
-0.784
-0.04
101.3
-53.8 %
4.8
0.469
0.02
103.56
-43.8 %
4.9
0.763
135.8
1 949.87
15.1 %
100
1 513.75
77.6
436.12
5.2 %
22.4
57.43
2.9
253.9
13
318.89
8.6 %
16.4
117.22
-3 %
6
85.542
4.4
16.245
0.8
219.44
145.3 %
11.3
29.194
1.5
184.14
135.3 %
9.4
1.356
135.8
1 693.58
-10.1 %
100
1 279.14
75.5
414.43
13.3 %
24.5
47.657
2.8
245.62
14.5
293.64
-8.7 %
17.3
120.79
174.7 %
7.1
-30.753
-1.8
-0.143
-0.008
89.462
58.7 %
5.3
6.885
0.4
78.265
34.8 %
4.6
0.576
135.8
1 884.83
12.3 %
100
1 519.19
80.6
365.64
-19.5 %
19.4
49.795
2.6
244.18
13
321.67
-8.3 %
17.1
43.967
-57.5 %
2.3
13.024
0.7
-0.171
-0.009
56.378
-44.6 %
3
3.922
0.2
58.056
-30.8 %
3.1
0.422
137.62
1 677.69
8.2 %
100
1 223.35
72.9
454.35
62.7 %
27.1
51.512
3.1
300.73
17.9
350.93
64.6 %
20.9
103.42
56.9 %
6.2
1.369
0.08
-2.691
-0.2
101.73
-27.8 %
6.1
19.397
1.2
83.919
-39.2 %
5
0.617
135.98
1 550.92
10.7 %
100
1 271.74
82
279.18
-4.6 %
18
53.46
3.4
148.41
9.6
213.26
5.7 %
13.8
65.914
-27.4 %
4.2
75.226
4.9
0.086
0.006
140.85
76 %
9.1
6.578
0.4
138.06
89.6 %
8.9
1.01
136.73
1 401.48
-22.4 %
100
1 108.86
79.1
292.62
-24.4 %
20.9
42.386
3
172.77
12.3
201.82
-34.3 %
14.4
90.799
13.5 %
6.5
-9.607
-0.7
-1.077
-0.08
80.037
13.4 %
5.7
8.078
0.6
72.823
0.6 %
5.2
0.533
136.73
1 806.91
15.6 %
100
1 419.85
78.6
387.05
-0.5 %
21.4
61.712
3.4
217.54
12
307.08
12.9 %
17
79.973
-31.7 %
4.4
-9.833
-0.5
0.233
0.01
70.61
-38.6 %
3.9
2.629
0.1
72.383
-26.8 %
4
0.541
133.9
1 562.66
13.6 %
100
1 173.59
75.1
389.06
73.3 %
24.9
52.103
3.3
219.96
14.1
272.02
125.1 %
17.4
117.04
12.9 %
7.5
-1.005
-0.06
0.172
0.01
115.06
5.2 %
7.4
16.699
1.1
98.936
-0.7 %
6.3
0.714
138.59
1 375.15
33.1 %
100
1 150.64
83.7
224.51
-19.7 %
16.3
50.653
3.7
74.595
5.4
120.85
-40.6 %
8.8
103.67
36.2 %
7.5
5.807
0.4
-0.328
-0.02
109.37
32.1 %
8
9.083
0.7
99.616
49.3 %
7.2
0.732
136.17
1 033.1
-31.9 %
100
753.5
72.9
279.6
-30.3 %
27.1
37.3
3.6
169.5
16.4
203.5
-30.4 %
19.7
76.1
-30.3 %
7.4
6.7
0.6
—
0
82.8
5.5 %
8
15.7
1.5
66.7
8.8 %
6.5
0.67
100
1 517.5
5.5 %
100
1 116.1
73.5
401.4
-8.9 %
26.5
41.2
2.7
247.2
16.3
292.2
18.3 %
19.3
109.2
-43.6 %
7.2
-31.8
-2.1
1.1
0.07
78.5
-55 %
5.2
11.1
0.7
61.3
-57.9 %
4
0.62
99
1 438.2
24 %
100
997.6
69.4
440.7
13.6 %
30.6
37.1
2.6
216.1
15
247.1
-3.4 %
17.2
193.6
46.6 %
13.5
-19
-1.3
-0.1
-0.007
174.5
15.1 %
12.1
26.2
1.8
145.6
15.3 %
10.1
1.47
99
1 159.9
84.9 %
100
771.9
66.5
388
152.1 %
33.5
38.1
3.3
219.1
18.9
255.9
90.4 %
22.1
132.1
580.9 %
11.4
19
1.6
0.2
0.02
151.6
319.9 %
13.1
19.3
1.7
126.3
321 %
10.9
1.27
99.2
627.4
-34.1 %
100
473.6
75.5
153.9
-28.5 %
24.5
23.7
3.8
112.8
18
134.4
-32.1 %
21.4
19.4
10.9 %
3.1
18
2.9
-1.4
-0.2
36.1
77.8 %
5.8
5.7
0.9
30
18.6 %
4.8
0.3
100
951.6
23.8 %
100
736.3
77.4
215.3
-2.1 %
22.6
36.2
3.8
162
17
197.8
53.9 %
20.8
17.5
-80.9 %
1.8
5.6
0.6
-2.2
-0.2
20.3
-82.7 %
2.1
-7.4
-0.8
25.3
-72.6 %
2.7
0.25
102.6
768.9
28.2 %
100
548.9
71.4
219.9
46.1 %
28.6
25.2
3.3
103.6
13.5
128.5
60.8 %
16.7
91.4
29.3 %
11.9
26
3.4
0.1
0.01
117.5
27 %
15.3
23.7
3.1
92.4
16.7 %
12
0.94
98.3
599.6
2.7 %
100
449
74.9
150.5
20.7 %
25.1
24.2
4
71.9
12
79.9
6.7 %
13.3
70.7
42.3 %
11.8
13.2
2.2
8.8
1.5
92.5
64.6 %
15.4
13.4
2.2
79.2
70.3 %
13.2
0.79
100
583.7
-8.2 %
100
459
78.6
124.7
-13.6 %
21.4
23.7
4.1
52.9
9.1
74.9
-20.1 %
12.8
49.7
-1.8 %
8.5
6.6
1.1
-0.2
-0.03
56.2
19.6 %
9.6
9.4
1.6
46.5
8.4 %
8
0.47
100
635.7
-5 %
100
491.4
77.3
144.3
11.3 %
22.7
37.5
5.9
60.6
9.5
93.7
29.2 %
14.7
50.6
-11.4 %
8
8.2
1.3
-12
-1.9
47
-42 %
7.4
4.8
0.8
42.9
-40 %
6.7
0.43
100
669
17.6 %
100
539.4
80.6
129.6
50.2 %
19.4
19.8
3
59.3
8.9
72.5
4.5 %
10.8
57.1
237.9 %
8.5
23.9
3.6
—
0
81
107.7 %
12.1
8.7
1.3
71.5
95.9 %
10.7
0.72
100
569
28.1 %
100
482.7
84.8
86.3
7.2 %
15.2
—
0
69
12.1
69.4
25 %
12.2
16.9
-32.4 %
3
22.1
3.9
—
0
39
56.6 %
6.9
2
0.4
36.5
82.5 %
6.4
0.36
100
444.1
-5.6 %
100
363.6
81.9
80.5
2.3 %
18.1
—
0
52.5
11.8
55.5
-23 %
12.5
25
284.6 %
5.6
0.1
0.02
-0.2
-0.05
24.9
611.4 %
5.6
3.6
0.8
20
809.1 %
4.5
0.2
100
470.4
-7.9 %
391.7
78.7
-41.7 %
—
76.7
72.1
28.3 %
6.5
-91.8 %
-2.9
-0.4
3.5
-95 %
0.6
2.2
-96.3 %
0.03
83.3
510.7
2.8 %
375.7
135
15.1 %
—
55.5
56.2
5.2 %
78.8
23.3 %
-9.3
0.3
69.8
23.3 %
8.6
59.9
20.3 %
0.8
75
496.9
18.9 %
379.6
117.3
-6 %
—
57.9
53.4
-9 %
63.9
-3.3 %
-3.3
-4
56.6
-11.7 %
5.8
49.8
-7.4 %
0.66
75
417.9
-8.1 %
293.1
124.8
-6.2 %
—
55.8
58.7
-7 %
66.1
-5.4 %
-2
—
64.1
-22 %
9.5
53.8
-24.4 %
0.72
75
454.8
—
321.8
133
—
—
63.7
63.1
—
69.9
—
13.3
-0.7
82.2
—
10.3
71.2
—
0.95
75