Sichuan Huati Statements
60
Data from Sichuan Huati`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Huati Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.84
-3.8 %
100
140.91
77.5
40.932
-5.8 %
22.5
8.199
4.5
33.828
18.6
36.351
31 %
20
4.581
-70.8 %
2.5
31.293
17.2
0.432
0.2
36.586
128.5 %
20.1
1.776
1
34.731
173.7 %
19.1
0.213
163.05
189.11
47.2 %
100
145.64
77
43.471
24.6 %
23
7.46
3.9
20.729
11
27.757
31.4 %
14.7
15.714
14.2 %
8.3
-0.669
-0.4
0.97
0.5
16.014
26.4 %
8.5
2.053
1.1
12.689
20.4 %
6.7
0.078
163.51
128.44
1.3 %
100
93.561
72.8
34.876
268.5 %
27.2
6.73
5.2
7.426
5.8
21.116
-51.1 %
16.4
13.76
121.5 %
10.7
-1.511
-1.2
0.421
0.3
12.67
122.5 %
9.9
1.655
1.3
10.539
117.5 %
8.2
0.065
163.18
126.85
28.2 %
100
147.55
116.3
-20.697
-187.6 %
-16.3
10.299
8.1
23.062
18.2
43.186
107.1 %
34
-63.883
-2397.7 %
-50.4
6.253
4.9
1.235
1
-56.393
-16660.4 %
-44.5
5.413
4.3
-60.279
-13623.4 %
-47.5
-0.403
149.62
98.966
-25.7 %
100
75.335
76.1
23.631
-24.5 %
23.9
5.364
5.4
15.487
15.6
20.851
-43.5 %
21.1
2.78
149.9 %
2.8
-2.562
-2.6
0.122
0.1
0.341
103.4 %
0.3
-0.187
-0.2
0.446
104.7 %
0.5
0.003
141.55
133.17
79.7 %
100
101.86
76.5
31.313
105.5 %
23.5
6.809
5.1
29.649
22.3
36.881
77.6 %
27.7
-5.568
-0.8 %
-4.2
-4.819
-3.6
0.218
0.2
-10.153
-57.9 %
-7.6
-1.256
-0.9
-9.41
-34.7 %
-7.07
-0.066
142.17
74.091
-49 %
100
58.852
79.4
15.239
19.7 %
20.6
7.852
10.6
10.785
14.6
20.761
-80.3 %
28
-5.523
94 %
-7.5
-1.992
-2.7
1.089
1.5
-6.429
92 %
-8.7
0.841
1.1
-6.985
89.3 %
-9.4
-0.049
141.97
145.34
48.9 %
100
132.61
91.2
12.735
-57.6 %
8.8
9.16
6.3
94.563
65.1
105.5
93.2 %
72.6
-92.769
-277.6 %
-63.8
10.707
7.4
1.449
1
-80.62
-206.1 %
-55.5
-15.81
-10.9
-65.161
-220 %
-44.8
-0.473
137.71
97.602
-51.2 %
100
67.55
69.2
30.052
-38.5 %
30.8
7.143
7.3
45.146
46.3
54.619
23.6 %
56
-24.566
-620.9 %
-25.2
-3.11
-3.2
1.335
1.4
-26.342
-609 %
-27
-5.758
-5.9
-20.36
-405 %
-20.9
-0.14
145.39
199.96
35.8 %
100
151.06
75.5
48.905
29.7 %
24.5
7.258
3.6
33.685
16.8
44.189
329 %
22.1
4.716
-82.9 %
2.4
0.061
0.03
0.393
0.2
5.176
-81.3 %
2.6
-1.657
-0.8
6.676
-72.2 %
3.3
0.048
137.79
147.2
-18.4 %
100
109.4
74.3
37.7
13.9 %
25.6
5.8
3.9
12.4
8.4
10.3
-65.1 %
7
27.5
663.9 %
18.7
-0.8
-0.5
1.1
0.7
27.7
211.2 %
18.8
3.8
2.6
24
95.1 %
16.3
0.17
141.3
180.3
15.9 %
100
147.2
81.6
33.1
-37 %
18.4
8.2
4.5
17.4
9.7
29.5
-0.3 %
16.4
3.6
-84.3 %
2
0.8
0.4
4.3
2.4
8.9
-59 %
4.9
-3.6
-2
12.3
-37.6 %
6.8
0.09
144.1
155.5
4.3 %
100
103
66.2
52.5
51.7 %
33.8
6
3.9
26.6
17.1
29.6
-4.8 %
19
22.9
573.5 %
14.7
-2
-1.3
0.8
0.5
21.7
623.3 %
14
1.9
1.2
19.7
358.1 %
12.7
0.14
141.8
149.1
-31.4 %
100
114.6
76.9
34.6
-40.3 %
23.2
7.6
5.1
23.2
15.6
31.1
33.5 %
20.9
3.4
-90.2 %
2.3
-1.3
-0.9
0.9
0.6
3
-91.3 %
2
-1.2
-0.8
4.3
-85.5 %
2.9
0.03
142.9
217.4
16.5 %
100
159.4
73.3
58
-3.8 %
26.7
7.1
3.3
16.2
7.5
23.3
-52.7 %
10.7
34.7
215.5 %
16
0.2
0.09
-0.3
-0.1
34.6
217.4 %
15.9
4.6
2.1
29.7
115.2 %
13.7
0.21
142.9
186.6
-12.1 %
100
126.3
67.7
60.3
-19.2 %
32.3
9.7
5.2
41.1
22
49.3
47.6 %
26.4
11
-73.3 %
5.9
-0.3
-0.2
0.2
0.1
10.9
-71.8 %
5.8
-2.8
-1.5
13.8
-54.2 %
7.4
0.1
136.4
212.3
17.5 %
100
137.7
64.9
74.6
3.8 %
35.1
6.5
3.1
27.1
12.8
33.4
-8.2 %
15.7
41.2
16.4 %
19.4
-1.6
-0.8
-1
-0.5
38.7
10.9 %
18.2
8.7
4.1
30.1
12.7 %
14.2
0.21
142.9
180.7
36.6 %
100
108.9
60.3
71.9
46.7 %
39.8
5.7
3.2
18
10
36.4
76.7 %
20.1
35.4
25.1 %
19.6
-0.6
-0.3
0.1
0.06
34.9
18.3 %
19.3
8.3
4.6
26.7
13.6 %
14.8
0.19
143
132.3
-12.6 %
100
83.3
63
49
-19.5 %
37
3.1
2.3
18.2
13.8
20.6
-38.5 %
15.6
28.3
3.3 %
21.4
0.8
0.6
0.3
0.2
29.5
8.1 %
22.3
6
4.5
23.5
0.9 %
17.8
0.17
140
151.4
48.9 %
100
90.5
59.8
60.9
77.6 %
40.2
5.4
3.6
26
17.2
33.5
82.1 %
22.1
27.4
72.3 %
18.1
—
0
—
0
27.3
50.8 %
18
4
2.6
23.3
52.3 %
15.4
0.17
140
101.7
-30.2 %
100
67.4
66.3
34.3
-29.3 %
33.7
3.5
3.4
13.8
13.6
18.4
-27.3 %
18.1
15.9
-31.5 %
15.6
1.6
1.6
0.6
0.6
18.1
-26.4 %
17.8
2.8
2.8
15.3
-24.6 %
15
0.11
140
145.7
14.1 %
100
97.2
66.7
48.5
24 %
33.3
—
0
25.5
17.5
25.3
-1.6 %
17.4
23.2
73.1 %
15.9
2
1.4
-0.3
-0.2
24.6
58.7 %
16.9
4.4
3
20.3
75 %
13.9
0.14
140
127.7
-32.9 %
100
88.6
69.4
39.1
-36.8 %
30.6
—
0
20.4
16
25.7
-22.8 %
20.1
13.4
-53 %
10.5
1.7
1.3
0.4
0.3
15.5
-45.8 %
12.1
3.9
3.1
11.6
-49.3 %
9.1
0.08
141.4
190.2
54.8 %
128.4
61.9
43.6 %
—
28.5
33.3
33.7 %
28.5
55.7 %
2.7
-2.9
28.6
55.4 %
5.7
22.9
62.4 %
0.19
122.5
122.9
27.6 %
79.7
43.1
28.7 %
—
19.5
24.9
-1.6 %
18.3
123.2 %
-0.3
0.4
18.4
68.8 %
4.3
14.1
64 %
0.1
140
96.3
35.8 %
62.7
33.5
63.4 %
—
22
25.3
114.4 %
8.2
-5.7 %
-0.4
3
10.9
21.1 %
2.3
8.6
17.8 %
0.08
105
70.9
-55.6 %
50.4
20.5
-54.7 %
—
15.5
11.8
-58.2 %
8.7
-49.1 %
-0.3
0.6
9
-57.9 %
1.7
7.3
-59.7 %
0.07
105
159.8
53.1 %
114.5
45.3
28.3 %
—
22.5
28.2
81.9 %
17.1
-13.6 %
-0.5
4.8
21.4
5.9 %
3.3
18.1
5.8 %
0.17
105
104.4
—
69.1
35.3
—
—
14.5
15.5
—
19.8
—
-0.4
0.8
20.2
—
3.1
17.1
—
0.16
105