Fulongma Statements
60
Data from Fulongma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fulongma Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 316.47
6.2 %
100
1 019.35
77.4
297.12
8.7 %
22.6
18.402
1.4
176.82
13.4
196.87
15.5 %
15
100.26
-2.4 %
7.6
1.936
0.1
-4.114
-0.3
98.017
-2.1 %
7.4
24.965
1.9
54.699
0.3 %
4.2
0.132
415.43
1 239.56
2.8 %
100
966.33
78
273.23
-1.7 %
22
15.688
1.3
164.71
13.3
170.49
14.4 %
13.8
102.73
-20.3 %
8.3
-0.18
-0.01
0.769
0.06
100.08
-23.1 %
8.1
22.949
1.9
54.513
-29.3 %
4.4
0.131
415.43
1 205.69
-10.8 %
100
927.82
77
277.86
-5.8 %
23
14.965
1.2
131.6
10.9
149.02
-27.6 %
12.4
128.85
44.4 %
10.7
1.677
0.1
-0.439
-0.04
130.17
41.8 %
10.8
27.6
2.3
77.09
45.7 %
6.4
0.185
415.66
1 350.94
4.9 %
100
1 055.88
78.2
295.06
6.6 %
21.8
16.977
1.3
204.11
15.1
205.8
24.4 %
15.2
89.259
-19.8 %
6.6
3.434
0.3
-1.663
-0.1
91.829
-16.3 %
6.8
11.288
0.8
52.903
-17.1 %
3.9
0.127
415.51
1 287.96
5.4 %
100
1 011.19
78.5
276.77
6.1 %
21.5
13.861
1.1
158.04
12.3
165.48
17 %
12.8
111.29
-6.9 %
8.6
-0.974
-0.08
-0.644
-0.05
109.77
-3.6 %
8.5
23.043
1.8
63.834
-1.7 %
5
0.15
424.15
1 222.47
0.3 %
100
961.53
78.7
260.93
-5.9 %
21.3
12.212
1
136.28
11.1
141.44
-6.9 %
11.6
119.49
-4.7 %
9.8
-3.124
-0.3
-0.482
-0.04
113.89
-9 %
9.3
26.889
2.2
64.925
-17.9 %
5.3
0.159
407.31
1 218.25
-17.4 %
100
940.97
77.2
277.29
12.8 %
22.8
14.429
1.2
134.57
11
151.88
-23.8 %
12.5
125.41
169.8 %
10.3
0.994
0.08
-0.62
-0.05
125.16
135.9 %
10.3
24.062
2
79.093
142.2 %
6.5
0.19
415.66
1 474.89
1.3 %
100
1 229.01
83.3
245.87
-24.4 %
16.7
19.331
1.3
178.31
12.1
199.4
13.3 %
13.5
46.476
-68.9 %
3.2
12.407
0.8
-5.839
-0.4
53.062
-63.7 %
3.6
4.005
0.3
32.66
-66.1 %
2.2
0.079
414.02
1 455.26
5.7 %
100
1 130.04
77.7
325.23
5.1 %
22.3
11.688
0.8
179.89
12.4
175.97
4 %
12.1
149.26
6.4 %
10.3
-0.496
-0.03
-2.268
-0.2
146.3
6.6 %
10.1
19.989
1.4
96.481
5.2 %
6.6
0.231
417.87
1 376.8
-1.3 %
100
1 067.34
77.5
309.46
-2.8 %
22.5
12.238
0.9
161.6
11.7
169.24
9.6 %
12.3
140.22
-14.4 %
10.2
-2.56
-0.2
-0.359
-0.03
137.19
-18.5 %
10
17.833
1.3
91.749
-23.2 %
6.7
0.22
416.3
1 395
-9.9 %
100
1 076.7
77.2
318.3
-24.9 %
22.8
14.8
1.1
138.3
9.9
154.4
-39.2 %
11.1
163.9
-3.6 %
11.7
5.6
0.4
-0.2
-0.01
168.3
-1.8 %
12.1
25.2
1.8
119.4
6.8 %
8.6
0.29
415.7
1 548
4.6 %
100
1 124.2
72.6
423.9
6.7 %
27.4
—
0
242.5
15.7
253.8
18.5 %
16.4
170
-7.1 %
11
3.4
0.2
-2.3
-0.1
171.4
-7.7 %
11.1
34.1
2.2
111.8
-17.6 %
7.2
0.27
415.7
1 480.4
9.3 %
100
1 083.3
73.2
397.1
10.6 %
26.8
22.4
1.5
207.6
14
214.2
8.9 %
14.5
182.9
12.6 %
12.4
3.6
0.2
-0.3
-0.02
185.6
14 %
12.5
25.8
1.7
135.6
15.9 %
9.2
0.33
415.7
1 354.3
27.7 %
100
995.1
73.5
359.2
29.5 %
26.5
23.1
1.7
176.1
13
196.7
28 %
14.5
162.5
31.4 %
12
1.2
0.09
-0.6
-0.04
162.8
32.3 %
12
20.2
1.5
117
49.4 %
8.6
0.28
415.7
1 060.7
-11.9 %
100
783.3
73.8
277.3
-12.1 %
26.1
5.9
0.6
153.3
14.5
153.7
-28.6 %
14.5
123.7
23.5 %
11.7
2.9
0.3
-3.1
-0.3
123.1
25.1 %
11.6
18.7
1.8
78.3
10.1 %
7.4
0.19
415.7
1 204.1
8.2 %
100
888.7
73.8
315.5
13.7 %
26.2
9.2
0.8
216.5
18
215.3
25.2 %
17.9
100.2
-5 %
8.3
1
0.08
-1.3
-0.1
98.4
-4.6 %
8.2
17.8
1.5
71.1
-6.6 %
5.9
0.17
415.7
1 113.3
6.4 %
100
835.9
75.1
277.4
5.6 %
24.9
13.4
1.2
160.7
14.4
171.9
-0.8 %
15.4
105.5
17.9 %
9.5
-1.5
-0.1
-0.3
-0.03
103.1
11.9 %
9.3
20.2
1.8
76.1
7.6 %
6.8
0.18
415.7
1 045.9
21 %
100
783.2
74.9
262.7
24.7 %
25.1
15.5
1.5
183.8
17.6
173.2
20.3 %
16.6
89.5
34.4 %
8.6
3.8
0.4
-1.1
-0.1
92.1
35.4 %
8.8
16.9
1.6
70.7
34.9 %
6.8
0.17
412.7
864.6
-9.9 %
100
653.9
75.6
210.7
-7.8 %
24.4
14
1.6
112.3
13
144
-24.1 %
16.7
66.6
71.6 %
7.7
2.2
0.3
-0.3
-0.03
68
58.1 %
7.9
9.7
1.1
52.4
40.5 %
6.1
0.13
418.6
959.8
9.6 %
100
731.3
76.2
228.5
8.1 %
23.8
7.6
0.8
176
18.3
189.7
42.3 %
19.8
38.8
-50.3 %
4
5.1
0.5
-0.6
-0.06
43
-48 %
4.5
—
0
37.3
-41.4 %
3.9
0.09
398.5
875.7
4.2 %
100
664.2
75.8
211.4
8.8 %
24.1
19.8
2.3
104.6
11.9
133.3
8.4 %
15.2
78.1
9.4 %
8.9
5.7
0.7
-0.8
-0.09
82.7
5.6 %
9.4
13.7
1.6
63.6
9.3 %
7.3
0.15
418.6
840.1
9.4 %
100
645.7
76.9
194.3
-2.9 %
23.1
—
0
106.4
12.7
123
7.9 %
14.6
71.4
-17 %
8.5
8.2
1
-1.1
-0.1
78.3
-18.9 %
9.3
15.9
1.9
58.2
-24.6 %
6.9
0.14
418.6
768.1
-6 %
100
568
73.9
200.1
-4.2 %
26.1
—
0
95.5
12.4
114
-12 %
14.8
86
8.3 %
11.2
11
1.4
-0.2
-0.03
96.6
17.2 %
12.6
14.3
1.9
77.2
12.5 %
10.1
0.18
419
816.8
1.6 %
607.9
208.9
-3 %
—
151.1
129.5
-4.1 %
79.4
-1.1 %
6
-2.3
82.4
1.7 %
12.7
68.6
6.9 %
0.16
419
803.7
0.7 %
588.4
215.3
5.7 %
—
121.3
135
7 %
80.3
3.6 %
1.2
-0.2
81
2.3 %
12.2
64.2
2.2 %
0.16
381.3
798.1
19.8 %
594.4
203.7
9 %
—
122.6
126.2
13.9 %
77.5
1.8 %
2.5
-0.8
79.2
—
13.3
62.8
-2.6 %
0.17
375.8
666.2
2.6 %
479.3
186.9
5.8 %
—
86.8
110.8
-7.4 %
76.1
33.3 %
3.7
-0.3
79.2
17 %
10.7
64.5
8.6 %
0.17
373.4
649.2
17.8 %
472.5
176.6
2 %
—
128.9
119.6
6.6 %
57.1
-6.2 %
4.8
6.1
67.7
3.4 %
5.2
59.4
18.3 %
0.16
377.7
551.2
-4.5 %
378.1
173.1
2.4 %
—
97.5
112.2
3.6 %
60.9
0.3 %
1.4
3.2
65.5
-1.2 %
12.9
50.2
-3.6 %
0.13
381.3
576.9
30.8 %
407.9
169
14.1 %
—
104.5
108.3
22.7 %
60.7
1.5 %
3.1
2.5
66.3
4.6 %
14.6
52.1
5 %
0.14
373.4
441
13.3 %
292.9
148.1
29.9 %
—
76
88.3
2.1 %
59.8
117.5 %
3.9
-0.3
63.4
113.5 %
12.3
49.6
89.3 %
0.13
373.4
389.3
1.8 %
275.3
114
-1.8 %
—
103.9
86.5
16.3 %
27.5
-34.2 %
2
0.2
29.7
-42.7 %
2.7
26.2
-40.5 %
0.07
373.4
382.6
-8.9 %
266.5
116.1
-8 %
—
66
74.4
-11.2 %
41.8
-1.4 %
1.7
8.4
51.8
8.1 %
7.4
44
7.1 %
0.12
373.4
419.9
23.4 %
293.7
126.2
15.3 %
—
72.6
83.8
28.5 %
42.4
-4.3 %
3.8
2
47.9
-0.8 %
6
41.1
4.1 %
0.11
371.2
340.2
27.5 %
230.7
109.5
29.6 %
—
54.5
65.2
25.6 %
44.3
36.3 %
1.5
2.5
48.3
59.4 %
8.8
39.5
49.1 %
0.11
345.6
266.9
-25.3 %
182.4
84.5
-27 %
—
60.3
51.9
-21.6 %
32.5
-34.3 %
-2.3
0.1
30.3
-37 %
3.9
26.5
-36.1 %
0.09
280
357.2
23.6 %
241.5
115.7
19.9 %
—
55
66.2
10.3 %
49.5
35.2 %
-2.3
0.9
48.1
34.4 %
6.6
41.5
35.2 %
0.15
280
288.9
7.4 %
192.3
96.5
13.9 %
—
58
60
20.7 %
36.6
4.6 %
-1.5
0.7
35.8
-0.3 %
5.1
30.7
-1 %
0.11
280
269
10.6 %
184.3
84.7
2.9 %
—
43.9
49.7
-12 %
35
35.7 %
-1
1.8
35.9
30.1 %
4.9
31
26 %
0.11
280
243.2
—
160.9
82.3
—
—
55.3
56.5
—
25.8
—
-1
2.8
27.6
—
3
24.6
—
0.09
280