Milkyway Chemical Statements
60
Data from Milkyway Chemical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
01 Aug, 2024
Expected release date:
—
Milkyway Chemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 096.63
45.7 %
100
2 768.59
89.4
328.04
32.4 %
10.6
20.256
0.7
84.356
2.7
101.83
-32.7 %
3.3
226.21
134.9 %
7.3
-17.067
-0.6
11.351
0.4
211.08
232.1 %
6.8
34.706
1.1
159.92
462.5 %
5.2
0.973
164.29
2 126.03
-31.4 %
100
1 878.31
88.3
247.72
-26.4 %
11.7
15.948
0.8
144.55
6.8
151.42
79.8 %
7.1
96.3
-61.8 %
4.5
-32.39
-1.5
-1.068
-0.05
63.563
-71.6 %
3
15.273
0.7
28.427
-81 %
1.3
0.173
164.13
3 098.69
42.2 %
100
2 762.34
89.1
336.35
21.2 %
10.9
12.871
0.4
69.791
2.3
84.214
-23.2 %
2.7
252.13
50.2 %
8.1
-43.103
-1.4
14.662
0.5
223.69
20.1 %
7.2
49.212
1.6
149.52
2.5 %
4.8
0.85
175.91
2 178.41
-7.3 %
100
1 900.84
87.3
277.57
7.7 %
12.7
6.223
0.3
103.42
4.7
109.7
5.5 %
5
167.87
9.2 %
7.7
3.801
0.2
14.363
0.7
186.26
38.9 %
8.6
39.198
1.8
145.93
35.8 %
6.7
0.828
176.21
2 349.42
-5.4 %
100
2 091.77
89
257.66
-8.8 %
11
12.862
0.5
93.656
4
104
-19.3 %
4.4
153.66
-0.1 %
6.5
-29.026
-1.2
8.125
0.3
134.08
5.6 %
5.7
22.515
1
107.43
-16.7 %
4.6
0.612
175.68
2 482.31
-12.1 %
100
2 199.68
88.6
282.63
-14.6 %
11.4
1.77
0.07
104.38
4.2
128.83
-0.2 %
5.2
153.8
-23.8 %
6.2
-37.427
-1.5
8.816
0.4
126.92
-42.5 %
5.1
-4.311
-0.2
128.89
-25.2 %
5.2
0.687
187.53
2 824.29
-12 %
100
2 493.4
88.3
330.89
-1.3 %
11.7
10.639
0.4
121.89
4.3
129.07
9.5 %
4.6
201.83
-7.2 %
7.1
11.254
0.4
6.946
0.2
220.6
3.7 %
7.8
37.837
1.3
172.42
1.2 %
6.1
1.05
164.2
3 209.5
4.9 %
100
2 874.12
89.6
335.37
15.4 %
10.4
8.539
0.3
109.35
3.4
117.86
10.3 %
3.7
217.51
18.3 %
6.8
-4.387
-0.1
-0.391
-0.01
212.74
25.9 %
6.6
36.784
1.1
170.42
27.5 %
5.3
0.982
173.52
3 059.52
13.5 %
100
2 768.82
90.5
290.7
2.9 %
9.5
10.423
0.3
99.414
3.2
106.86
3.5 %
3.5
183.84
2.6 %
6
-19.713
-0.6
4.942
0.2
169.04
2.4 %
5.5
35.136
1.1
133.63
2.5 %
4.4
0.861
155.19
2 695.15
8.3 %
100
2 412.73
89.5
282.42
25.3 %
10.5
9.957
0.4
94.748
3.5
103.22
21.1 %
3.8
179.2
27.8 %
6.6
-15.307
-0.6
3.808
0.1
165.03
7 %
6.1
31.792
1.2
130.35
10.6 %
4.8
0.795
163.96
2 487.63
23.3 %
100
2 262.16
90.9
225.47
18.4 %
9.1
6.643
0.3
81.449
3.3
85.27
43 %
3.4
140.2
7.2 %
5.6
-4.386
-0.2
0.496
0.02
154.22
38.8 %
6.2
34.705
1.4
117.83
11.2 %
4.7
0.717
164.27
2 018.11
39.8 %
100
1 827.63
90.6
190.48
12.6 %
9.4
3.297
0.2
61.12
3
59.642
-5.8 %
3
130.84
23.7 %
6.5
-11.912
-0.6
-7.726
-0.4
111.12
14 %
5.5
5.307
0.3
105.96
36.6 %
5.3
0.644
164.58
1 443.8
38.7 %
100
1 274.7
88.3
169.1
14.1 %
11.7
8.4
0.6
54.8
3.8
63.3
2.3 %
4.4
105.8
22.7 %
7.3
-9.4
-0.7
1
0.07
97.5
17.9 %
6.8
20.1
1.4
77.6
0.5 %
5.4
0.5
154.7
1 041.2
15.6 %
100
893
85.8
148.2
6.5 %
14.2
7.6
0.7
54.5
5.2
61.9
30.6 %
5.9
86.2
-6 %
8.3
-11.2
-1.08
7.7
0.7
82.7
-0.6 %
7.9
3.7
0.4
77.2
9.3 %
7.4
0.51
152.5
900.4
6 %
100
761.3
84.6
139.1
-13.5 %
15.4
6.9
0.8
45.5
5.1
47.4
1.3 %
5.3
91.7
-19.6 %
10.2
-8.6
-1
—
0
83.2
-26.7 %
9.2
12.9
1.4
70.6
-19.4 %
7.8
0.46
153.5
849.2
33.5 %
100
688.3
81.1
160.8
40.7 %
18.9
5.7
0.7
46.5
5.5
46.8
9.6 %
5.5
114.1
59.6 %
13.4
-4.2
-0.5
3.7
0.4
113.5
61.9 %
13.4
25.9
3
87.6
65 %
10.3
0.57
154.7
636.2
1.2 %
100
522
82
114.3
1.8 %
18
5.4
0.8
38.1
6
42.7
-3.6 %
6.7
71.5
5.1 %
11.2
-3.4
-0.5
1.9
0.3
70.1
6.1 %
11
17
2.7
53.1
2.3 %
8.3
0.34
154.7
628.7
-7.2 %
100
516.4
82.1
112.3
-6.3 %
17.9
10
1.6
36.6
5.8
44.3
-15.9 %
7
68
1.2 %
10.8
-5.4
-0.9
5.8
0.9
66.1
-2.2 %
10.5
13.5
2.1
51.9
4 %
8.3
0.34
154.5
677.6
11.9 %
100
557.8
82.3
119.9
15.5 %
17.7
6.2
0.9
47
6.9
52.7
12.8 %
7.8
67.2
17.9 %
9.9
-1.4
-0.2
1.7
0.3
67.6
13.2 %
10
17.9
2.6
49.9
-4 %
7.4
0.33
151.3
605.8
19.6 %
100
502.1
82.9
103.8
9.4 %
17.1
3.5
0.6
44.2
7.3
46.7
30.4 %
7.7
57
-3.4 %
9.4
-1.8
-0.3
4.7
0.8
59.7
5.3 %
9.9
7.9
1.3
52
23.2 %
8.6
0.34
152.5
506.7
-10.3 %
100
411.8
81.3
94.9
10.3 %
18.7
3.2
0.6
32.9
6.5
35.8
-2.2 %
7.1
59
19.4 %
11.6
-1.5
-0.3
-1
-0.2
56.7
53.7 %
11.2
14.6
2.9
42.2
52.9 %
8.3
0.28
152.5
564.6
21.8 %
100
478.7
84.8
86
15.1 %
15.2
3.5
0.6
33.2
5.9
36.6
17.3 %
6.5
49.4
13.6 %
8.7
-14.2
-2.5
1.7
0.3
36.9
-25.2 %
6.5
9.5
1.7
27.6
-26.6 %
4.9
0.18
152.5
463.7
21.4 %
100
389.1
83.9
74.7
-10.2 %
16.1
2.4
0.5
30
6.5
31.2
-10.3 %
6.7
43.5
-10.1 %
9.4
0.7
0.2
5
1.1
49.3
4 %
10.6
11.7
2.5
37.6
11.2 %
8.1
0.26
144.4
382
4.1 %
100
298.8
78.2
83.2
17.7 %
21.8
2.6
0.7
32.5
8.5
34.8
14.9 %
9.1
48.4
19.8 %
12.7
-3.2
-0.8
2.1
0.5
47.4
29.2 %
12.4
13.6
3.6
33.8
41.4 %
8.8
0.3
114.4
366.9
—
100
296.2
80.7
70.7
—
19.3
1.8
0.5
31.8
8.7
30.3
—
8.3
40.4
—
11
-1.7
-0.5
-2.1
-0.6
36.7
—
10
12.9
3.5
23.9
—
6.5
0.21
114.4