TianYu Statements
60
Data from TianYu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
TianYu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.71
-34 %
100
159.58
99.3
1.131
-61.3 %
0.7
2.559
1.6
26.347
16.4
29.392
-34.9 %
18.3
-28.261
33.1 %
-17.6
-7.572
-4.7
-1.85
-1.2
-36.902
46.3 %
-23
-1.794
-1.1
-24.364
44.6 %
-15.2
-0.084
290.15
243.58
28.9 %
100
240.66
98.8
2.925
107.8 %
1.2
5.687
2.3
30.236
12.4
45.172
38.5 %
18.5
-42.247
39.6 %
-17.3
-24.987
-10.3
-1.53
-0.6
-68.764
2.3 %
-28.2
-0.748
-0.3
-43.956
6.4 %
-18.05
-0.151
290.15
188.94
-37 %
100
226.27
119.8
-37.332
-122.8 %
-19.8
3.676
1.9
21.228
11.2
32.612
-89.9 %
17.3
-69.944
79.4 %
-37.02
0.658
0.3
-1.131
-0.6
-70.351
78.5 %
-37.2
-0.646
-0.3
-46.946
85 %
-24.8
-0.162
290.15
299.86
1.2 %
100
316.62
105.6
-16.757
-121.4 %
-5.6
10.59
3.5
256.32
85.5
323.58
1072.7 %
107.9
-340.34
-772 %
-113.5
7.324
2.4
5.763
1.9
-327.05
-1028 %
-109.07
-41.107
-13.7
-312.69
-3045.1 %
-104.3
-3.231
96.783
296.36
31.6 %
100
218.12
73.6
78.243
112.5 %
26.4
3.382
1.1
24.682
8.3
27.593
-28.8 %
9.3
50.65
2738.7 %
17.1
-14.209
-4.8
-1.21
-0.4
35.243
594.5 %
11.9
0.297
0.1
10.617
5144.5 %
3.6
0.037
290.15
225.19
82.3 %
100
188.36
83.6
36.824
3234.5 %
16.4
9.815
4.4
28.996
12.9
38.743
35.4 %
17.2
-1.92
93 %
-0.9
-4.7
-2.09
1.708
0.8
-7.127
-134.4 %
-3.2
-1.582
-0.7
-0.21
-100.9 %
-0.09
-0.001
290.15
123.5
-36.4 %
100
122.4
99.1
1.104
104.9 %
0.9
2.595
2.1
26.167
21.2
28.622
-80.8 %
23.2
-27.518
84 %
-22.3
-1.18
-1
-0.026
-0.02
20.714
112.2 %
16.8
-0.12
-0.1
22.876
114.9 %
18.5
0.079
290.15
194.16
42.6 %
100
216.72
111.6
-22.563
-210.7 %
-11.6
2.285
1.2
147.16
75.8
149.11
280.3 %
76.8
-171.67
-811.6 %
-88.4
3.784
1.9
-1.51
-0.8
-169.37
-489.3 %
-87.2
-14.016
-7.2
-153.76
-536.4 %
-79.2
-0.53
290.15
136.14
-19.6 %
100
115.77
85
20.374
-20.4 %
15
2.861
2.1
36.017
26.5
39.207
-46.1 %
28.8
-18.833
60 %
-13.8
-12.034
-8.8
1.848
1.4
-28.74
40.2 %
-21.1
-2.148
-1.6
-24.162
42.5 %
-17.7
-0.083
290.36
169.25
22.2 %
100
143.66
84.9
25.59
19 %
15.1
2.588
1.5
69.532
41.1
72.726
330.3 %
43
-47.137
-1102.9 %
-27.8
-13.112
-7.7
3.682
2.2
-48.051
-557.6 %
-28.4
-5.041
-3
-42.025
-908.2 %
-24.8
-0.174
241.75
138.5
-2 %
100
117
84.5
21.5
134.7 %
15.5
2.6
1.9
15
10.8
16.9
-74.3 %
12.2
4.7
103.7 %
3.4
4.9
3.5
0.9
0.6
10.5
107.4 %
7.6
6.1
4.4
5.2
103.7 %
3.8
0.02
241.8
141.3
-33.8 %
100
203.3
143.9
-62
-242.5 %
-43.9
3.6
2.5
30.9
21.9
65.8
119.3 %
46.6
-127.8
-1053.7 %
-90.4
-16.6
-11.7
1.9
1.3
-142.5
-6037.5 %
-100.8
-0.7
-0.5
-141
-6230.4 %
-99.8
-0.58
241.8
213.4
52.1 %
100
170
79.7
43.5
23.6 %
20.4
3.5
1.6
27.1
12.7
30
-27.7 %
14.1
13.4
312.7 %
6.3
-10.9
-5.1
-0.1
-0.05
2.4
117.6 %
1.1
0.2
0.09
2.3
120.4 %
1.1
0.01
241.8
140.3
60.3 %
100
105.1
74.9
35.2
-16.4 %
25.1
3.6
2.6
38.3
27.3
41.5
16.2 %
29.6
-6.3
-198.4 %
-4.5
-12.7
-9.05
5.3
3.8
-13.6
-94.3 %
-9.7
-2.2
-1.6
-11.3
-52.7 %
-8.05
-0.05
241.8
87.5
-60.6 %
100
45.4
51.9
42.1
-45.7 %
48.1
2.5
2.9
33.8
38.6
35.7
-29.3 %
40.8
6.4
-76.4 %
7.3
-12.8
-14.6
-0.6
-0.7
-7
-132 %
-8
0.6
0.7
-7.4
-134.6 %
-8.5
-0.03
241.8
222.2
22.5 %
100
144.6
65.1
77.6
75.6 %
34.9
7.7
3.5
43.2
19.4
50.5
28.8 %
22.7
27.1
442 %
12.2
-5.9
-2.7
0.7
0.3
21.9
525.7 %
9.9
0.5
0.2
21.4
250.8 %
9.6
0.09
241.7
181.4
-30.9 %
100
137.2
75.6
44.2
-56.1 %
24.4
7.3
4
32.2
17.8
39.2
-22.1 %
21.6
5
-90.1 %
2.8
0.3
0.2
-1.7
-0.9
3.5
-91.1 %
1.9
-2.5
-1.4
6.1
-81.4 %
3.4
0.03
241.8
262.5
53.3 %
100
161.8
61.6
100.7
97.1 %
38.4
4.1
1.6
46.3
17.6
50.3
21.2 %
19.2
50.4
430.5 %
19.2
-10
-3.8
-0.8
-0.3
39.5
997.2 %
15
6.7
2.6
32.8
2633.3 %
12.5
0.14
241.8
171.2
-39.8 %
100
120.2
70.2
51.1
-47.3 %
29.8
7.2
4.2
34.7
20.3
41.5
-7 %
24.2
9.5
-81.9 %
5.5
-7
-4.09
1.1
0.6
3.6
-91.6 %
2.1
2.5
1.5
1.2
-96.8 %
0.7
—
241.8
284.4
52.8 %
100
187.5
65.9
96.9
71.8 %
34.1
7.7
2.7
31.3
11
44.6
19.3 %
15.7
52.4
175.8 %
18.4
-10.8
-3.8
1.3
0.5
42.9
361.3 %
15.1
5.7
2
37.2
327.6 %
13.1
0.15
241.8
186.1
-55.4 %
100
129.7
69.7
56.4
-53.4 %
30.3
6.8
3.7
32.9
17.7
37.4
-28.9 %
20.1
19
-72.2 %
10.2
-9.8
-5.3
—
0
9.3
-84.2 %
5
0.6
0.3
8.7
-82.7 %
4.7
0.04
241.8
417.4
161.4 %
100
296.4
71
121
170.7 %
29
—
0
38.5
9.2
52.6
25.8 %
12.6
68.4
2258.6 %
16.4
-9.8
-2.3
0.2
0.05
58.9
1884.8 %
14.1
8.6
2.1
50.3
1193.5 %
12.1
0.21
241.8
159.7
-61.3 %
100
115
72
44.7
-66 %
28
—
0
39.3
24.6
41.8
-8.3 %
26.2
2.9
-96.6 %
1.8
-6.1
-3.8
-0.1
-0.06
-3.3
-104.2 %
-2.07
1.3
0.8
-4.6
-106.4 %
-2.9
-0.02
241.8
412.5
177 %
281
131.6
221.8 %
—
34.1
45.6
84.6 %
86
434.2 %
-6.2
-1.5
78.3
507 %
6.6
71.7
687.9 %
0.3
241.8
148.9
-17.8 %
108.1
40.9
-32.2 %
3.8
22.3
24.7
-19.8 %
16.1
-45.2 %
-3.1
-0.1
12.9
-41.6 %
3.8
9.1
-47.1 %
0.04
241.8
181.2
-11.4 %
120.9
60.3
4.7 %
—
22.7
30.8
62.1 %
29.4
-23.8 %
-6.3
-1
22.1
-27.5 %
5
17.2
-26.2 %
0.09
181.3
204.6
-42 %
147
57.6
-51.8 %
—
20.4
19
18.8 %
38.6
-62.7 %
-8.1
—
30.5
-68.3 %
7.2
23.3
-70.6 %
0.1
241.8
352.6
215.7 %
233.1
119.6
276.1 %
—
19.7
16
-9.1 %
103.6
629.6 %
-7.1
-0.1
96.2
2305 %
16.9
79.3
1933.3 %
0.44
181.3
111.7
-64.4 %
79.9
31.8
-64.1 %
—
15
17.6
-7.9 %
14.2
-79.6 %
-9.9
-0.2
4
-94 %
0.1
3.9
-93.6 %
0.02
181.3
314
563.8 %
225.4
88.7
1223.9 %
—
16.7
19.1
-35.7 %
69.5
402.2 %
-3.5
0.8
66.8
295.3 %
5.7
61.1
277.6 %
0.34
181.3
47.3
—
40.6
6.7
—
—
20.7
29.7
—
-23
—
-11
-0.2
-34.2
—
0.1
-34.4
—
-0.19
181.3