Zhejiang Dayuan Statements
60
Data from Zhejiang Dayuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Dayuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
513.17
-5.3 %
100
350.58
68.3
162.59
-8.1 %
31.7
22.265
4.3
50.034
9.8
70.376
-1.6 %
13.7
92.214
-12.5 %
18
-0.349
-0.07
-0.432
-0.08
91.437
-24.1 %
17.8
9.751
1.9
82.12
-23.5 %
16
0.398
206.16
541.94
49.8 %
100
365.1
67.4
176.84
49.8 %
32.6
20.254
3.7
55.007
10.1
71.488
37 %
13.2
105.35
59.8 %
19.4
15.573
2.9
-0.453
-0.08
120.43
81.9 %
22.2
14.919
2.8
107.3
79.7 %
19.8
0.593
181
361.9
-28.7 %
100
243.82
67.4
118.07
-27.7 %
32.6
19.34
5.3
35.055
9.7
52.163
-21.8 %
14.4
65.911
-31.8 %
18.2
0.016
0.004
0.363
0.1
66.219
-34.3 %
18.3
6.498
1.8
59.72
-34.4 %
16.5
0.35
170.63
507.78
2.7 %
100
344.41
67.8
163.37
18.1 %
32.2
20.485
4
45.031
8.9
66.73
-2.6 %
13.1
96.64
38.3 %
19
4.906
1
-0.602
-0.1
100.72
26.9 %
19.8
9.647
1.9
91.071
29.3 %
17.9
0.558
163.1
494.22
18.3 %
100
355.86
72
138.36
17.3 %
28
17.688
3.6
52.29
10.6
68.489
43.1 %
13.9
69.872
-0.3 %
14.1
9.512
1.9
-0.327
-0.07
79.364
-4.3 %
16.1
8.915
1.8
70.449
-3.2 %
14.3
0.419
167.99
417.66
61.7 %
100
299.7
71.8
117.97
83.4 %
28.2
13.211
3.2
36.467
8.7
47.862
38.7 %
11.5
70.105
135.2 %
16.8
12.818
3.1
-0.052
-0.01
82.953
175.9 %
19.9
10.206
2.4
72.746
174.6 %
17.4
0.439
165.54
258.36
-36.8 %
100
194.04
75.1
64.32
-30.9 %
24.9
11.709
4.5
25.312
9.8
34.509
-35.2 %
13.4
29.812
-25.2 %
11.5
0.575
0.2
-0.178
-0.07
30.067
-19.1 %
11.6
3.578
1.4
26.49
-21.8 %
10.3
0.16
165.56
408.53
1 %
100
315.42
77.2
93.118
-9 %
22.8
18.901
4.6
38.701
9.5
53.278
-10.2 %
13
39.84
-7.5 %
9.8
-3.449
-0.8
0.825
0.2
37.18
-18.2 %
9.1
3.291
0.8
33.889
-15.1 %
8.3
0.201
168.92
404.29
6.3 %
100
301.91
74.7
102.38
7.5 %
25.3
16.649
4.1
43.824
10.8
59.332
4.7 %
14.7
43.047
11.5 %
10.6
2.847
0.7
-0.451
-0.1
45.473
8.1 %
11.2
5.544
1.4
39.93
4.2 %
9.9
0.243
164.23
380.48
30.7 %
100
285.22
75
95.252
21 %
25
15.869
4.2
43.439
11.4
56.658
33.6 %
14.9
38.595
6.3 %
10.1
3.333
0.9
0.142
0.04
42.077
5.2 %
11.1
3.774
1
38.303
9.1 %
10.1
0.237
161.38
291
-24.6 %
100
212.3
73
78.7
-23.4 %
27
10.4
3.6
33.3
11.4
42.4
-24.4 %
14.6
36.3
-22.1 %
12.5
3.9
1.3
-0.2
-0.07
40
-15.3 %
13.7
4.9
1.7
35.1
-16.2 %
12.1
0.21
167.6
385.9
-13.1 %
100
283.2
73.4
102.7
-24.7 %
26.6
21.1
5.5
37.6
9.7
56.1
8.9 %
14.5
46.6
-45.1 %
12.1
1.8
0.5
-0.8
-0.2
47.2
-43 %
12.2
5.2
1.3
41.9
-41.7 %
10.9
0.26
163.9
444.2
13.8 %
100
307.8
69.3
136.4
7 %
30.7
14.6
3.3
38
8.6
51.5
2.8 %
11.6
84.9
9.5 %
19.1
-1.5
-0.3
-0.2
-0.05
82.8
-0.7 %
18.6
10.9
2.5
71.9
-0.8 %
16.2
0.44
164.2
390.3
102.4 %
100
262.7
67.3
127.5
148.1 %
32.7
15
3.8
38.3
9.8
50.1
106.2 %
12.8
77.5
184.9 %
19.9
5.7
1.5
0.4
0.1
83.4
168.2 %
21.4
11
2.8
72.5
167.5 %
18.6
0.44
164.2
192.8
-33.9 %
100
141.3
73.3
51.4
-41 %
26.7
6.5
3.4
17.8
9.2
24.3
-52.3 %
12.6
27.2
-24.7 %
14.1
4.1
2.1
-0.2
-0.1
31.1
-21.5 %
16.1
4
2.1
27.1
-21.4 %
14.1
0.16
164.2
291.7
-13.1 %
100
204.6
70.1
87.1
-16 %
29.9
13.7
4.7
41
14.1
50.9
32.9 %
17.4
36.1
-44.8 %
12.4
4
1.4
-0.6
-0.2
39.6
-44.5 %
13.6
5.1
1.7
34.5
-44.3 %
11.8
0.21
164.2
335.6
13.4 %
100
231.9
69.1
103.7
15.6 %
30.9
12.1
3.6
33.7
10
38.3
-7.7 %
11.4
65.4
35.4 %
19.5
6.1
1.8
0.1
0.03
71.3
30.3 %
21.2
9.4
2.8
61.9
30.3 %
18.4
0.38
164.2
295.9
39.8 %
100
206.1
69.7
89.7
46.6 %
30.3
9.6
3.2
33.1
11.2
41.5
35.6 %
14
48.3
57.3 %
16.3
5.9
2
0.7
0.2
54.7
81.1 %
18.5
7.2
2.4
47.5
77.2 %
16.1
0.29
164.2
211.7
-19.2 %
100
150.5
71.1
61.2
-12.7 %
28.9
10.3
4.9
20.2
9.5
30.6
-29.2 %
14.5
30.7
14.6 %
14.5
-0.2
-0.09
-0.3
-0.1
30.2
—
14.3
3.4
1.6
26.8
0.4 %
12.7
0.16
164.2
262.1
-14.9 %
100
192
73.3
70.1
-28 %
26.7
11.6
4.4
34.4
13.1
43.2
2.9 %
16.5
26.8
-51.6 %
10.2
2.8
1.1
0.7
0.3
30.2
-50.8 %
11.5
3.6
1.4
26.7
-50 %
10.2
0.16
164.2
308.1
1.7 %
100
210.7
68.4
97.4
1.4 %
31.6
8.5
2.8
33.1
10.7
42
-2.1 %
13.6
55.4
4.1 %
18
6
1.9
—
0
61.4
5.7 %
19.9
8
2.6
53.4
6 %
17.3
0.33
164.2
303
26 %
100
206.9
68.3
96.1
33.1 %
31.7
—
0
40.6
13.4
42.9
54.3 %
14.2
53.2
19.8 %
17.6
4.3
1.4
0.6
0.2
58.1
35.1 %
19.2
7.7
2.5
50.4
35.8 %
16.6
0.31
164.2
240.4
-31.6 %
100
168.3
70
72.2
-38.2 %
30
—
0
26.8
11.1
27.8
-52.9 %
11.6
44.4
-23.3 %
18.5
-1.5
-0.6
0.3
0.1
43
-32.7 %
17.9
5.9
2.5
37.1
-32.5 %
15.4
0.23
164.2
351.4
14.7 %
100
234.5
66.7
116.9
13.1 %
33.3
17.2
4.9
44
12.5
59
38.8 %
16.8
57.9
-4.8 %
16.5
1
0.3
4.9
1.4
63.9
3.9 %
18.2
8.9
2.5
55
4 %
15.7
0.34
161.5
306.4
16.9 %
100
203.1
66.3
103.4
20.2 %
33.7
9
2.9
31.2
10.2
42.5
13.3 %
13.9
60.8
25.6 %
19.8
-1.5
-0.5
2.2
0.7
61.5
32 %
20.1
8.6
2.8
52.9
30.3 %
17.3
0.35
151
262.2
29 %
100
176.2
67.2
86
39.4 %
32.8
—
0
34.4
13.1
37.5
55 %
14.3
48.4
28.7 %
18.5
-1.6
-0.6
-0.1
-0.04
46.6
27.3 %
17.8
6
2.3
40.6
31 %
15.5
0.33
123.1
203.3
—
100
141.5
69.6
61.7
—
30.3
—
0
23.3
11.5
24.2
—
11.9
37.6
—
18.5
-1.3
-0.6
0.3
0.1
36.6
—
18
5.6
2.8
31
—
15.2
0.25
123.1