60

Thinker Agricultural Machinery Co LtdSHG 603789 Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

0.261

Micro

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

Thinker Agricultural Statements

60

Data from Thinker Agricultural`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Thinker Agricultural Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

70.217

27.1 %

100

73.789

105.1

-3.572

-251.6 %

-5.09

10.954

15.6

17.64

25.1

18.301

169.9 %

26.1

-21.874

-394.3 %

-31.2

-2.766

-3.9

1.151

1.6

-14.524

-335.8 %

-20.7

0.022

0.03

-14.1

-274.6 %

-20.08

-0.054

260

2023-06-30
%

55.247

4.4 %

100

52.891

95.7

2.356

-40.4 %

4.3

8.635

15.6

17.507

31.7

6.781

545.7 %

12.3

-4.425

-180.8 %

-8.01

-4.569

-8.3

0

0.0008

-3.333

-1664.6 %

-6.03

2.388

4.3

-3.764

-241.5 %

-6.8

-0.014

260

2023-03-31
%

52.928

-78.3 %

100

48.972

92.5

3.956

146.9 %

7.5

5.202

9.8

-6.667

-12.6

-1.522

-101.2 %

-2.9

5.478

104 %

10.3

-5.697

-10.8

0.073

0.1

0.213

100.1 %

0.4

0.021

0.04

-1.102

99.3 %

-2.08

-0.004

260

2022-12-31
%

243.91

220 %

100

252.35

103.5

-8.439

-207.9 %

-3.5

33.713

13.8

102.59

42.1

129.58

303.2 %

53.1

-138.02

-467.5 %

-56.6

-23.007

-9.4

0.175

0.07

-157.97

-386.7 %

-64.8

2.128

0.9

-158.78

-478.4 %

-65.1

-0.611

260

2022-09-30
%

76.22

-32.4 %

100

68.399

89.7

7.821

-43.1 %

10.3

10.868

14.3

22.723

29.8

32.142

28.9 %

42.2

-24.321

-117.4 %

-31.9

-9.461

-12.4

0.28

0.4

-32.459

-147.5 %

-42.6

-5.96

-7.8

-27.453

-126.1 %

-36.02

-0.106

260

2022-06-30
%

112.73

69.9 %

100

98.979

87.8

13.747

566.8 %

12.2

8.86

7.9

16.797

14.9

24.937

278.7 %

22.1

-11.19

-147.4 %

-9.9

-3.955

-3.5

-0.03

-0.03

-13.113

-28.6 %

-11.6

-2.673

-2.4

-12.144

-10.8 %

-10.8

-0.047

260

2022-03-31
%

66.338

1682.5 %

100

64.277

96.9

2.062

103.5 %

3.1

4.461

6.7

7.127

10.7

6.585

-91.9 %

9.9

-4.523

96.8 %

-6.8

-5.44

-8.2

0.066

0.1

-10.198

92.9 %

-15.4

-2.289

-3.5

-10.959

90.3 %

-16.5

-0.042

260

2021-12-31
%

3.722

-96.9 %

100

62.013

1666.3

-58.291

-657.3 %

-1566.3

12.401

333.2

49.558

1331.6

80.926

125.2 %

2174.4

-139.22

-446.3 %

-3740.7

-5.711

-153.5

0.362

9.7

-144.57

-447.2 %

-3884.5

-20.003

-537.5

-113

-317.2 %

-3036.3

-0.435

260

2021-09-30
%

118.91

-27.1 %

100

108.45

91.2

10.459

-61.4 %

8.8

5.293

4.5

39.531

33.2

35.941

14.4 %

30.2

-25.482

-492.6 %

-21.4

-0.465

-0.4

-0.489

-0.4

-26.418

-252.1 %

-22.2

-1.231

-1.04

-27.085

-172.8 %

-22.8

-0.104

260

2021-06-30
%

163.18

40.7 %

100

136.07

83.4

27.114

222.8 %

16.6

9.018

5.5

20.626

12.6

31.414

-27.8 %

19.3

-4.3

87.7 %

-2.6

-3.241

-2

0.023

0.01

-7.503

80.6 %

-4.6

-0.131

-0.08

-9.927

72 %

-6.08

-0.038

260

2021-03-31
%

116

331.2 %

100

107.7

92.8

8.4

286.7 %

7.2

5.6

4.8

40.7

35.1

43.5

-79.7 %

37.5

-35.1

83.9 %

-30.3

-3.7

-3.2

0.1

0.09

-38.7

82.5 %

-33.4

-2.9

-2.5

-35.4

82 %

-30.5

-0.14

260

2020-12-31
%

26.9

-67.8 %

100

31.4

116.7

-4.5

43.8 %

-16.7

12.7

47.2

71.3

265.1

213.8

979.8 %

794.8

-218.3

-685.3 %

-811.5

-2.8

-10.4

0.4

1.5

-221.3

-618.5 %

-822.7

-8.5

-31.6

-197

-572.4 %

-732.3

-0.76

260

2020-09-30
%

83.6

-5.1 %

100

91.7

109.7

-8

-266.7 %

-9.6

6.5

7.8

14.3

17.1

19.8

-56.8 %

23.7

-27.8

32.4 %

-33.3

-3.7

-4.4

-0.2

-0.2

-30.8

31.9 %

-36.8

-0.1

-0.1

-29.3

19.9 %

-35.05

-0.11

260

2020-06-30
%

88.1

77.3 %

100

83.4

94.7

4.8

700 %

5.4

5.9

6.7

23.3

26.4

45.8

234.3 %

52

-41.1

-181.5 %

-46.7

-4.9

-5.6

0

-45.2

-156.8 %

-51.3

-6.3

-7.2

-36.6

-152.4 %

-41.5

-0.14

260

2020-03-31
%

49.7

-68.3 %

100

50.6

101.8

-0.8

-101.8 %

-1.6

4.1

8.2

10.8

21.7

13.7

-72.3 %

27.6

-14.6

-180.8 %

-29.4

-3.2

-6.4

0.1

0.2

-17.6

-588.9 %

-35.4

-2.2

-4.4

-14.5

-302.8 %

-29.2

-0.06

260

2019-12-31
%

156.9

-18.8 %

100

112.6

71.8

44.3

-11 %

28.2

14.6

9.3

29.7

18.9

49.5

45.2 %

31.5

-5.2

-133.3 %

-3.3

-4.6

-2.9

-0.3

-0.2

3.6

-72.1 %

2.3

6.2

4

-3.6

-140 %

-2.3

-0.01

260

2019-09-30
%

193.2

28.5 %

100

143.5

74.3

49.8

43.9 %

25.8

3.3

1.7

30.9

16

34.1

20.5 %

17.7

15.6

147.6 %

8.1

-2.3

-1.2

-0.4

-0.2

12.9

152.9 %

6.7

2.2

1.1

9

246.2 %

4.7

0.03

260

2019-06-30
%

150.4

-26.6 %

100

115.8

77

34.6

-20.5 %

23

8.3

5.5

33.7

22.4

28.3

-24.9 %

18.8

6.3

8.6 %

4.2

-1.6

-1.06

0.4

0.3

5.1

8.5 %

3.4

3.9

2.6

2.6

-36.6 %

1.7

0.01

262.9

2019-03-31
%

204.9

208.1 %

100

161.4

78.8

43.5

278.3 %

21.2

8.7

4.2

22.7

11.1

37.7

-46.4 %

18.4

5.8

109.9 %

2.8

-1.1

-0.5

0

4.7

107.6 %

2.3

-0.1

-0.05

4.1

106.5 %

2

0.02

260

2018-12-31
%

66.5

-73.1 %

100

55.1

82.9

11.5

-82 %

17.3

10.5

15.8

34.4

51.7

70.3

83.1 %

105.7

-58.8

-331.5 %

-88.4

2.8

4.2

-5.2

-7.8

-61.9

-339.9 %

-93.08

-7.6

-11.4

-63.5

-462.9 %

-95.5

-0.24

260

2018-09-30
%

247.5

5.8 %

100

183.7

74.2

63.8

36.3 %

25.8

7.1

2.9

23.8

9.6

38.4

-9.2 %

15.5

25.4

477.3 %

10.3

-1.1

-0.4

1.5

0.6

25.8

386.8 %

10.4

2.8

1.1

17.5

993.8 %

7.1

0.07

260

2018-06-30
%

234

389.5 %

100

187.3

80

46.8

3500 %

20

0

28.6

12.2

42.3

180.1 %

18.1

4.4

131.9 %

1.9

0.2

0.09

0.6

0.3

5.3

134.6 %

2.3

2

0.9

1.6

111.3 %

0.7

0.01

260.2

2018-03-31
%

47.8

-43 %

100

46.5

97.3

1.3

-91.3 %

2.7

5.3

11.1

13.2

27.6

15.1

-63 %

31.6

-13.8

46.3 %

-28.9

-1.7

-3.6

0.1

0.2

-15.3

28.8 %

-32.008

-0.1

-0.2

-14.2

43 %

-29.7

-0.07

200.1

2017-12-31

83.9

-47.1 %

68.9

15

-61 %

33.7

40.8

66.5 %

-25.7

-283.6 %

2

2

-21.5

-218.1 %

-2.4

-24.9

-326.4 %

-0.1

262

2017-09-30

158.6

-32.5 %

120

38.5

-40.3 %

9.8

14.1

24.5

-34.7 %

14

-48.1 %

2.7

1.5

18.2

-40.7 %

3

11

-55.5 %

0.04

262

2017-06-30

234.9

45.9 %

170.4

64.5

93.1 %

32.3

37.5

101.6 %

27

82.4 %

2.7

1

30.7

69.6 %

4.6

24.7

70.3 %

0.12

201.5

2017-03-31

161

193.3 %

127.6

33.4

116.9 %

18.1

18.6

-56.8 %

14.8

153.4 %

2.8

0.5

18.1

185.8 %

3.1

14.5

175.1 %

0.06

262

2016-12-31

54.9

-68.3 %

39.5

15.4

-64.1 %

36.1

43.1

72.4 %

-27.7

-254.7 %

2.7

4

-21.1

-187.9 %

-2.4

-19.3

-220.6 %

-0.07

260

2016-09-30

173.4

-6.6 %

130.5

42.9

-12.3 %

23.6

25

1.2 %

17.9

-26.3 %

4.6

1.5

24

-18.9 %

4.2

16

-9.1 %

0.06

261.9

2016-06-30

185.6

73 %

136.6

48.9

94.8 %

21.8

24.7

102.5 %

24.3

88.4 %

3.5

1.8

29.6

32.7 %

4.8

17.6

-6.9 %

0.07

260

2016-03-31

107.3

297.4 %

82.2

25.1

1376.5 %

11.8

12.2

-56.3 %

12.9

149 %

6.1

3.3

22.3

215.5 %

3.4

18.9

218.9 %

0.07

260

2015-12-31

27

-86.8 %

25.4

1.7

-97.1 %

29.3

27.9

7.3 %

-26.3

-179.9 %

6.5

0.5

-19.3

-145 %

-3.4

-15.9

-143 %

-0.09

173.3

2015-09-30

204.9

-13 %

146

58.9

16.4 %

24.2

26

32.7 %

32.9

6.1 %

8.3

1.7

42.9

6.7 %

6

37

8.8 %

0.14

260

2015-06-30

235.6

100 %

185

50.6

49.7 %

19.4

19.6

81.5 %

31

35.4 %

8.6

0.6

40.2

39.6 %

6.2

34

39.3 %

0.14

238.3

2015-03-31

117.8

160.6 %

84.1

33.8

196.5 %

10.9

10.8

-49.1 %

22.9

333.7 %

5.4

0.5

28.8

2518.2 %

4.4

24.4

1335.3 %

0.13

195

2014-12-31

45.2

-72.6 %

33.9

11.4

-77.2 %

21.2

21.2

87.6 %

-9.8

-125.4 %

5.9

5

1.1

-97.5 %

-0.6

1.7

-95.5 %

0.01

195

2014-09-30

164.8

114.9

50

11.3

11.3

38.6

4.4

1.1

44.1

6.4

37.7

0.19

195

View Section: Balance Sheet