Warom Technology Statements
60
Data from Warom Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Warom Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
730.05
3.3 %
100
317.5
43.5
412.55
3 %
56.5
42.384
5.8
252.88
34.6
290.91
-2.8 %
39.8
121.64
20.2 %
16.7
-2.701
-0.4
-0.694
-0.1
118.56
-0.1 %
16.2
9.976
1.4
106.29
-2.6 %
14.6
0.319
333.29
706.74
15.8 %
100
306.16
43.3
400.58
17.2 %
56.7
35.723
5.1
267.1
37.8
299.41
20 %
42.4
101.17
9.7 %
14.3
11.039
1.6
6.403
0.9
118.68
24.3 %
16.8
7.888
1.1
109.09
26.8 %
15.4
0.327
333.29
610.5
-6.2 %
100
268.71
44
341.8
-18.6 %
56
35.709
5.8
214.19
35.1
249.56
-28.2 %
40.9
92.241
28.2 %
15.1
-4.348
-0.7
7.555
1.2
95.447
8.9 %
15.6
8.49
1.4
86.035
13.3 %
14.1
0.258
333.29
650.98
-36.2 %
100
231.28
35.5
419.7
-3.4 %
64.5
28.623
4.4
320.03
49.2
347.73
13.9 %
53.4
71.972
-44.2 %
11.1
4.673
0.7
10.862
1.7
87.614
-36.5 %
13.5
9.966
1.5
75.947
-41 %
11.7
0.228
333.29
1 020.45
44.1 %
100
586.17
57.4
434.28
29.9 %
42.6
32.815
3.2
278.01
27.2
305.21
31.6 %
29.9
129.07
25.9 %
12.6
2.494
0.2
6.355
0.6
137.92
26.1 %
13.5
8.172
0.8
128.73
37.8 %
12.6
0.392
328.7
708.2
6.8 %
100
373.83
52.8
334.38
6.1 %
47.2
29.336
4.1
203.02
28.7
231.84
1.9 %
32.7
102.53
17.3 %
14.5
0.374
0.05
6.465
0.9
109.37
67.4 %
15.4
17.64
2.5
93.432
55.5 %
13.2
0.283
329.82
663.3
-29.5 %
100
348.28
52.5
315.02
-21.4 %
47.5
19.112
2.9
208.75
31.5
227.63
-33.8 %
34.3
87.391
53.8 %
13.2
-22.501
-3.4
0.454
0.07
65.344
-20.2 %
9.9
5.12
0.8
60.075
-28 %
9.1
0.178
337.6
940.81
5.7 %
100
540.04
57.4
400.77
9 %
42.6
41.094
4.4
302.83
32.2
343.94
32.1 %
36.6
56.832
-47.1 %
6
23.151
2.5
1.889
0.2
81.868
-46.1 %
8.7
-6.031
-0.6
83.428
-34.2 %
8.9
0.241
345.64
890.25
30.8 %
100
522.6
58.7
367.65
8.1 %
41.3
22.061
2.5
238.84
26.8
260.29
13.6 %
29.2
107.36
-3.2 %
12.1
34.766
3.9
9.567
1.1
151.77
17.3 %
17
22.363
2.5
126.86
15.3 %
14.2
0.38
333.53
680.78
32.1 %
100
340.8
50.1
339.98
31.6 %
49.9
28.915
4.2
200.33
29.4
229.11
22 %
33.7
110.87
56.8 %
16.3
12.814
1.9
5.695
0.8
129.38
76.5 %
19
19.091
2.8
110
80.9 %
16.2
0.331
332.19
515.5
-40.5 %
100
257
49.9
258.4
-32.4 %
50.1
19.2
3.7
168.7
32.7
187.8
-40.7 %
36.4
70.7
8.4 %
13.7
2.6
0.5
—
0
73.3
19.2 %
14.2
10.7
2.1
60.8
4.1 %
11.8
0.18
337.6
866.8
62.6 %
100
484.7
55.9
382.1
24.1 %
44.1
26.9
3.1
291.8
33.7
316.9
49.6 %
36.6
65.2
-32.1 %
7.5
-7.7
-0.9
4
0.5
61.5
-36.7 %
7.1
-0.5
-0.06
58.4
-27.4 %
6.7
0.18
325.3
533
2.1 %
100
225.1
42.2
307.8
3 %
57.7
20.2
3.8
191.7
36
211.9
-0.4 %
39.8
96
11.5 %
18
-2.4
-0.5
3.5
0.7
97.1
-2.6 %
18.2
13.5
2.5
80.4
-3.1 %
15.1
0.24
337.2
521.9
44.5 %
100
223
42.7
298.9
46.4 %
57.3
20.2
3.9
193.2
37
212.7
33.1 %
40.8
86.1
93.5 %
16.5
4.2
0.8
9.4
1.8
99.7
106.4 %
19.1
14.5
2.8
83
113.4 %
15.9
0.26
321.6
361.1
-50.2 %
100
156.8
43.4
204.2
-42.1 %
56.5
13.7
3.8
146.9
40.7
159.8
-47 %
44.3
44.5
-13.4 %
12.3
4.3
1.2
-0.5
-0.1
48.3
-15.3 %
13.4
7.3
2
38.9
-30.8 %
10.8
0.12
337.2
724.9
65.1 %
100
372.2
51.3
352.7
40.5 %
48.7
23
3.2
278.8
38.5
301.4
54.2 %
41.6
51.4
-7.9 %
7.1
-1.4
-0.2
7.1
1
57
-11.4 %
7.9
1.2
0.2
56.2
5.8 %
7.8
0.17
330
439.2
4.1 %
100
188.1
42.8
251.1
3.5 %
57.2
17.6
4
177.8
40.5
195.4
0.9 %
44.5
55.8
14.1 %
12.7
3.1
0.7
5.4
1.2
64.3
17.1 %
14.6
9.4
2.1
53.1
13.9 %
12.1
0.16
331.1
422.1
18.5 %
100
179.6
42.5
242.5
19.5 %
57.5
15.6
3.7
173.3
41.1
193.6
18.8 %
45.9
48.9
22.9 %
11.6
4.1
1
1.9
0.5
54.9
30.7 %
13
7.5
1.8
46.6
36.3 %
11
0.15
319.8
356.3
-36.2 %
100
153.4
43.1
202.9
-26.8 %
56.9
13.6
3.8
154.6
43.4
163
-28.6 %
45.7
39.8
-18.4 %
11.2
2.3
0.6
-0.3
-0.08
42
-19.5 %
11.8
6.5
1.8
34.2
-30.8 %
9.6
0.1
342.3
558.1
39.1 %
100
281.1
50.4
277
24.7 %
49.6
20.8
3.7
206.6
37
228.2
28.1 %
40.9
48.8
11.2 %
8.7
2.8
0.5
0.3
0.05
52.2
-6.5 %
9.4
2.5
0.4
49.4
4 %
8.9
0.15
331.1
401.2
4.2 %
100
179
44.6
222.2
10.4 %
55.4
12.6
3.1
166.8
41.6
178.2
1.7 %
44.4
43.9
68.8 %
10.9
4.9
1.2
7
1.7
55.8
38.8 %
13.9
8.1
2
47.5
38.5 %
11.8
0.14
331.1
385.2
34.3 %
100
184
47.8
201.2
38.5 %
52.2
—
0
170.2
44.2
175.3
45.8 %
45.5
26
3.6 %
6.7
5.9
1.5
8.4
2.2
40.2
60.8 %
10.4
6.2
1.6
34.3
61.8 %
8.9
0.1
331.1
286.8
-50.2 %
100
141.5
49.3
145.3
-48.2 %
50.7
—
0
133.1
46.4
120.2
-44.1 %
41.9
25.1
-61.6 %
8.8
—
0
-0.2
-0.07
25
-64 %
8.7
3.9
1.4
21.2
-66 %
7.4
0.06
331.1
575.6
63.1 %
295.3
280.3
50.2 %
—
188.9
214.9
38.5 %
65.4
108.3 %
-1.1
5.2
69.5
86.3 %
7.2
62.3
96.5 %
0.13
468.8
353
-5.2 %
166.4
186.6
10.4 %
—
155.9
155.2
12.5 %
31.4
1.3 %
1.4
4.5
37.3
33.7 %
5.6
31.7
37.8 %
0.1
331.1
372.5
108.8 %
203.5
169
71.2 %
—
118.2
138
55.8 %
31
206.9 %
-3
—
27.9
179 %
4.8
23
155.6 %
0.08
275.8
178.4
-64.3 %
79.7
98.7
-60.8 %
—
94.2
88.6
-51.2 %
10.1
-85.5 %
-3.5
3.3
10
-85.7 %
0.9
9
-85.6 %
0.04
248.3
499.8
78 %
248.3
251.6
69.1 %
—
155.2
181.7
48 %
69.8
169.5 %
-0.9
1.5
69.9
177.4 %
7.2
62.7
188.9 %
0.25
248.3
280.8
6.3 %
132.1
148.8
-1.1 %
—
117.5
122.8
1.8 %
25.9
-13.4 %
-2.8
2.1
25.2
-14 %
3.5
21.7
-9.2 %
0.09
248.3
264.1
69.6 %
113.6
150.5
66.3 %
—
98.2
120.6
46.2 %
29.9
273.8 %
-1.4
1.4
29.3
486 %
5.4
23.9
387.8 %
0.1
248.3
155.7
—
65.2
90.5
—
—
85.9
82.5
—
8
—
-2.8
-0.2
5
—
0.1
4.9
—
0.02
248.3