GuangZhou Baiyun Statements
60
Data from GuangZhou Baiyun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
GuangZhou Baiyun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 044.25
-7.9 %
100
864.81
82.8
179.44
14.6 %
17.2
35.282
3.4
129.74
12.4
161.95
24.6 %
15.5
17.495
-34.3 %
1.7
-13.343
-1.3
-0.114
-0.01
4.035
-84.8 %
0.4
-1.657
-0.2
4.893
-77.1 %
0.5
0.011
435.66
1 133.38
46.1 %
100
976.73
86.2
156.64
37.8 %
13.8
28.921
2.6
103.81
9.2
130.01
25.8 %
11.5
26.637
157.3 %
2.4
0.504
0.04
-0.069
-0.006
26.594
-28.5 %
2.3
5.13
0.5
21.382
-38.9 %
1.9
0.049
436.3
775.97
-41.6 %
100
662.3
85.4
113.67
-49.1 %
14.6
22.356
2.9
85.698
11
103.32
-44.1 %
13.3
10.351
-73.2 %
1.3
26.886
3.5
0.01
0.001
37.2
-0.6 %
4.8
3.924
0.5
34.967
-33.8 %
4.5
0.08
435.97
1 327.88
36.4 %
100
1 104.54
83.2
223.33
24.8 %
16.8
44.186
3.3
133.32
10
184.74
64.1 %
13.9
38.595
-41.9 %
2.9
-0.987
-0.07
-0.285
-0.02
37.432
-27.1 %
2.8
-9.239
-0.7
52.781
37.2 %
4
0.121
434.63
973.86
31.1 %
100
794.88
81.6
178.99
82.5 %
18.4
28.745
3
86.946
8.9
112.59
11.6 %
11.6
66.396
2475.2 %
6.8
-15.342
-1.6
0.269
0.03
51.322
1688.9 %
5.3
8.08
0.8
38.458
3969.8 %
3.9
0.088
437.64
742.59
76.5 %
100
644.49
86.8
98.094
76.7 %
13.2
24.164
3.3
82.338
11.1
100.89
6.2 %
13.6
-2.795
92.9 %
-0.4
-0.322
-0.04
-0.062
-0.008
-3.23
94.5 %
-0.4
2.453
0.3
-0.994
98.2 %
-0.1
-0.002
435.74
420.78
-70.1 %
100
365.27
86.8
55.512
-81.3 %
13.2
19.89
4.7
77.393
18.4
95.022
-63.2 %
22.6
-39.51
-202 %
-9.4
-19.879
-4.7
0.15
0.04
-59.241
-297.9 %
-14.08
0.182
0.04
-54.571
-253.9 %
-13
-0.125
435.87
1 406.21
61.1 %
100
1 109.21
78.9
297
136.9 %
21.1
41.137
2.9
226.61
16.1
258.25
82.4 %
18.4
38.753
339.4 %
2.8
-7.883
-0.6
-1.517
-0.1
29.942
188.7 %
2.1
-6.507
-0.5
35.45
234.6 %
2.5
0.087
406.05
873.05
11.5 %
100
747.67
85.6
125.38
11.2 %
14.4
35.929
4.1
113.94
13.1
141.56
25.6 %
16.2
-16.186
-28088.5 %
-1.9
-17.818
-2.04
0.266
0.03
-33.77
-2543 %
-3.9
1.577
0.2
-26.342
-795.6 %
-3.02
-0.056
466.55
783.13
73.9 %
100
670.37
85.6
112.75
50.3 %
14.4
27.537
3.5
90.484
11.6
112.7
1402.6 %
14.4
0.058
-99.9 %
0.007
0.736
0.09
0.641
0.08
1.382
-97.5 %
0.2
1.704
0.2
-2.941
-105.9 %
-0.4
-0.007
441.46
450.4
-58.2 %
100
375.3
83.3
75
-71.8 %
16.7
21.5
4.8
-9.5
-2.1
7.5
-93.8 %
1.7
67.6
-53.4 %
15
-12.3
-2.7
-0.3
-0.07
55.1
-69.5 %
12.2
11.6
2.6
49.9
-69.4 %
11.1
0.11
441.8
1 078.6
47.2 %
100
812.2
75.3
266.4
82.6 %
24.7
24.4
2.3
105.2
9.8
121.2
18.9 %
11.2
145.2
230 %
13.5
37.8
3.5
-2.4
-0.2
180.6
450.6 %
16.7
17.7
1.6
163.3
563.8 %
15.1
0.39
417.9
732.7
-18.9 %
100
586.8
80.1
145.9
-10.4 %
19.9
25.1
3.4
80.5
11
101.9
-43.8 %
13.9
44
337.8 %
6
-11.2
-1.5
-0.1
-0.01
32.8
290.7 %
4.5
6.8
0.9
24.6
296.8 %
3.4
0.05
449.3
903.4
188 %
100
740.5
82
162.9
278.8 %
18
28.6
3.2
156.1
17.3
181.4
70.2 %
20.1
-18.5
71 %
-2.05
1.1
0.1
0.2
0.02
-17.2
80.5 %
-1.9
-3.6
-0.4
-12.5
84.6 %
-1.4
-0.03
451.9
313.7
-72.6 %
100
270.7
86.3
43
-85.6 %
13.7
18.7
6
89.9
28.7
106.6
-31.8 %
34
-63.7
-144.9 %
-20.3
-24.9
-7.9
0.4
0.1
-88.2
-169.5 %
-28.1
0.7
0.2
-81.1
-176.1 %
-25.9
-0.18
451.9
1 143.8
66.7 %
100
845.7
73.9
298.1
105.3 %
26.1
25.5
2.2
135.5
11.8
156.3
291.7 %
13.7
141.8
34.7 %
12.4
-15.3
-1.3
0.1
0.009
126.9
21.1 %
11.1
13.4
1.2
106.6
26.9 %
9.3
0.25
433.4
686
28.2 %
100
540.7
78.8
145.2
89.6 %
21.2
27.7
4
54.6
8
39.9
-71.8 %
5.8
105.3
262 %
15.3
-0.6
-0.09
—
0
104.8
239.7 %
15.3
15.3
2.2
84
253.3 %
12.2
0.19
451.9
535.1
7.9 %
100
458.5
85.7
76.6
-33.4 %
14.3
25
4.7
110
20.6
141.6
66.8 %
26.5
-65
-315.9 %
-12.1
-10.2
-1.9
0.1
0.02
-75
-390.7 %
-14.02
-4.3
-0.8
-54.8
-334.2 %
-10.2
-0.12
461.1
496.1
-36.6 %
100
381.2
76.8
115
-45.7 %
23.2
21
4.2
72.8
14.7
84.9
-39.8 %
17.1
30.1
-57.5 %
6.1
-4.2
-0.8
-0.1
-0.02
25.8
-59.4 %
5.2
4.1
0.8
23.4
-60 %
4.7
0.05
442.7
782.2
26.7 %
100
570.3
72.9
211.9
44.5 %
27.1
29.4
3.8
116.5
14.9
141.1
40.7 %
18
70.8
52.6 %
9.1
-5.2
-0.7
-1.9
-0.2
63.5
41.7 %
8.1
5.4
0.7
58.5
66.2 %
7.5
0.13
442.7
617.6
-26.4 %
100
471
76.3
146.6
-36.7 %
23.7
23.1
3.7
73.6
11.9
100.3
-35.7 %
16.2
46.4
-38.5 %
7.5
-2.1
-0.3
0.5
0.08
44.8
-36.7 %
7.3
6.6
1.1
35.2
-28 %
5.7
0.08
442.7
838.8
148.8 %
100
607.2
72.4
231.6
122.5 %
27.6
—
0
120.2
14.3
156
123.5 %
18.6
75.5
119.5 %
9
-3.4
-0.4
-1.3
-0.2
70.8
119.9 %
8.4
14.1
1.7
48.9
81.1 %
5.8
0.11
442.7
337.2
-52.2 %
100
233.1
69.1
104.1
-48.9 %
30.9
—
0
72.5
21.5
69.8
-41.7 %
20.7
34.4
-59.1 %
10.2
-2.7
-0.8
0.5
0.1
32.2
-65.5 %
9.5
6.8
2
27
-64.7 %
8
0.06
442.7
705.6
19.3 %
100
501.7
71.1
203.9
8.7 %
28.9
28
4
114
16.2
119.7
16.8 %
17
84.2
-0.9 %
11.9
8.4
1.2
0.9
0.1
93.2
3.2 %
13.2
-0.2
-0.03
76.5
7.6 %
10.8
0.19
409.1
591.4
4.5 %
100
403.9
68.3
187.5
20.3 %
31.7
24.8
4.2
87.9
14.9
102.5
-6.8 %
17.3
85
84.8 %
14.4
3
0.5
2.3
0.4
90.3
84.3 %
15.3
17.6
3
71.1
148.6 %
12
0.17
409.1
566.1
75.4 %
100
410.2
72.5
155.9
62.6 %
27.5
—
0
95.7
16.9
110
59 %
19.4
46
72.3 %
8.1
4.1
0.7
-1
-0.2
49
60.7 %
8.7
10.4
1.8
28.6
10.9 %
5.1
0.07
409.1
322.8
-42.7 %
100
226.9
70.3
95.9
-41.3 %
29.7
—
0
67.8
21
69.2
3.6 %
21.4
26.7
-72.4 %
8.3
0.5
0.2
3.4
1.1
30.5
-71.1 %
9.4
5.3
1.6
25.8
-72.3 %
8
0.06
409.1
562.9
133.5 %
100
399.4
71
163.5
140.4 %
29
—
0
51
9.1
66.8
43 %
11.9
96.7
356.1 %
17.2
6.4
1.1
2.4
0.4
105.5
337.8 %
18.7
12.4
2.2
93.1
365.5 %
16.5
0.23
409
241.1
-16.1 %
100
173.1
71.8
68
-8.1 %
28.2
—
0
46.8
19.4
46.7
-5.8 %
19.4
21.2
-13.1 %
8.8
—
0
2.9
1.2
24.1
-11.1 %
10
4.1
1.7
20
-12.3 %
8.3
0.05
392.6
287.5
5.5 %
100
213.5
74.3
74
-8.3 %
25.7
—
0
47.3
16.5
49.6
-1.6 %
17.3
24.4
-19.7 %
8.5
—
0
2.7
0.9
27.1
-10 %
9.4
4.3
1.5
22.8
-10.9 %
7.9
0.06
384.4
272.6
-41.5 %
100
191.8
70.4
80.7
-42.6 %
29.6
—
0
46.2
16.9
50.4
36.6 %
18.5
30.4
-70.7 %
11.2
-2.8
-1.03
2.7
1
30.1
-72.5 %
11
4.5
1.7
25.6
-73.2 %
9.4
0.06
409.1
466.3
—
100
325.8
69.9
140.5
—
30.1
—
0
44.5
9.5
36.9
—
7.9
103.7
—
22.2
3.3
0.7
2.4
0.5
109.4
—
23.5
13.9
3
95.5
—
20.5
0.27
360