Shanghai CDXJ Statements
60
Data from Shanghai CDXJ`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai CDXJ Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
365.52
-3.8 %
100
271.29
74.2
94.226
-26.9 %
25.8
30.33
8.3
33.13
9.1
61.051
-8.6 %
16.7
33.174
-46.5 %
9.1
-34.57
-9.5
-0.373
-0.1
-1.288
-105.1 %
-0.4
-1.977
-0.5
0.689
-96.6 %
0.2
0.002
450.76
380.15
-29.7 %
100
251.31
66.1
128.84
33.7 %
33.9
19.985
5.3
45.413
11.9
66.809
-10.9 %
17.6
62.027
190.7 %
16.3
-34.189
-9
-2.511
-0.7
25.119
307.8 %
6.6
5.034
1.3
20.085
240.3 %
5.3
0.047
424.43
540.91
-46.5 %
100
444.55
82.2
96.364
-60.3 %
17.8
14.309
2.6
84.711
15.7
75.023
-67.3 %
13.9
21.34
59.7 %
3.9
-34.854
-6.4
1.101
0.2
-12.09
65.3 %
-2.2
2.223
0.4
-14.313
-4072.9 %
-2.6
-0.03
477.08
1 010.93
46.5 %
100
768.05
76
242.88
80.6 %
24
40.987
4.1
201.31
19.9
229.51
116.5 %
22.7
13.366
-53.1 %
1.3
-44.919
-4.4
-3.292
-0.3
-34.798
-600.5 %
-3.4
-34.455
-3.4
-0.343
95.7 %
-0.03
-0.001
436.86
689.93
62.5 %
100
555.42
80.5
134.51
20.1 %
19.5
28.48
4.1
81.828
11.9
106.03
2.9 %
15.4
28.475
216 %
4.1
-34.433
-5
0.765
0.1
-4.968
74.1 %
-0.7
3.028
0.4
-7.996
63.2 %
-1.2
-0.018
450.75
424.67
-23.9 %
100
312.63
73.6
112.04
-11.6 %
26.4
33.547
7.9
69.703
16.4
103.03
128.5 %
24.3
9.011
-89 %
2.1
-27.957
-6.6
-0.271
-0.06
-19.217
-138.7 %
-4.5
2.485
0.6
-21.702
-166.5 %
-5.1
-0.05
435.29
558.05
-52.3 %
100
431.25
77.3
126.8
-52.2 %
22.7
15.325
2.7
50.083
9
45.08
-95.1 %
8.1
81.722
112.7 %
14.6
-32.942
-5.9
0.494
0.09
49.637
107 %
8.9
17.002
3
32.635
104.9 %
5.8
0.07
466.21
1 168.82
139.2 %
100
903.52
77.3
265.3
193 %
22.7
61.859
5.3
203.03
17.4
911.18
805.6 %
78
-645.89
-6307.6 %
-55.3
-29.039
-2.5
-36.401
-3.1
-710.68
-1704.2 %
-60.8
-38.07
-3.3
-672.61
-1697.5 %
-57.5
-2.244
299.72
488.73
-28.3 %
100
398.19
81.5
90.539
-39.9 %
18.5
20.479
4.2
80.675
16.5
100.62
-22.1 %
20.6
-10.08
-146.6 %
-2.06
-30.29
-6.2
0.979
0.2
-39.39
-245.8 %
-8.06
-1.97
-0.4
-37.42
-229 %
-7.7
-0.086
436.08
682.09
20.2 %
100
531.32
77.9
150.77
-0.3 %
22.1
22.307
3.3
78.493
11.5
129.15
400.6 %
18.9
21.624
-82.8 %
3.2
-27.675
-4.06
33.065
4.8
27.015
-70.2 %
4
-1.996
-0.3
29.01
-61.7 %
4.3
0.064
456.51
567.5
-59.4 %
100
416.3
73.4
151.3
-51 %
26.7
17.3
3
45.8
8.1
25.8
-78.3 %
4.5
125.5
-33.8 %
22.1
-29.9
-5.3
-4.9
-0.9
90.7
-29.2 %
16
14.9
2.6
75.8
-30.6 %
13.4
0.2
378.9
1 396.4
42.7 %
100
1 087.8
77.9
308.6
24.4 %
22.1
80.7
5.8
73.7
5.3
119
9.6 %
8.5
189.6
35.9 %
13.6
-30.1
-2.2
-31.4
-2.2
128.1
10.2 %
9.2
19
1.4
109.2
12.6 %
7.8
0.29
375.6
978.3
-6 %
100
730.2
74.6
248.1
-2.4 %
25.4
39.3
4
79.7
8.1
108.6
-21.1 %
11.1
139.5
19.6 %
14.3
-23.6
-2.4
0.3
0.03
116.2
-8.9 %
11.9
19.2
2
97
-14 %
9.9
0.26
375.6
1 040.5
100.8 %
100
786.2
75.6
254.3
111.7 %
24.4
17.1
1.6
91.1
8.8
137.7
811.9 %
13.2
116.6
11.2 %
11.2
-17.6
-1.7
28.6
2.7
127.6
42.4 %
12.3
14.8
1.4
112.8
53.3 %
10.8
0.3
375.6
518.2
-42.6 %
100
398.1
76.8
120.1
-54.1 %
23.2
20.8
4
23.5
4.5
15.1
-90.6 %
2.9
104.9
3.6 %
20.2
-13.9
-2.7
-1.4
-0.3
89.6
7.6 %
17.3
16.1
3.1
73.6
-10 %
14.2
0.2
375.6
903.2
15.3 %
100
641.3
71
261.9
17.3 %
29
47.4
5.2
111.7
12.4
160.5
122.6 %
17.8
101.3
-33 %
11.2
-18.1
-2.004
0.1
0.01
83.3
-41.3 %
9.2
1.6
0.2
81.8
-31.7 %
9.1
0.22
375.6
783.5
-10.9 %
100
560.3
71.5
223.2
-4.5 %
28.5
27.3
3.5
48.5
6.2
72.1
-27.4 %
9.2
151.1
12.3 %
19.3
-11.4
-1.5
2.2
0.3
141.9
17.2 %
18.1
22.2
2.8
119.8
12.8 %
15.3
0.31
381.1
879.4
145.6 %
100
645.5
73.4
233.8
271.7 %
26.6
22.4
2.5
74.7
8.5
99.3
216.2 %
11.3
134.6
327.3 %
15.3
-13.9
-1.6
0.4
0.05
121.1
320.5 %
13.8
15
1.7
106.2
348.1 %
12.1
0.42
252.5
358.1
50.3 %
100
295.1
82.4
62.9
43.3 %
17.6
10.3
2.9
23.6
6.6
31.4
-6.8 %
8.8
31.5
208.8 %
8.8
-2.7
-0.8
-0.1
-0.03
28.8
284 %
8
5.1
1.4
23.7
1875 %
6.6
0.12
201.9
238.2
-33 %
100
194.4
81.6
43.9
-32.8 %
18.4
5.4
2.3
26.1
11
33.7
-9.9 %
14.1
10.2
-63.6 %
4.3
-2.1
-0.9
-0.5
-0.2
7.5
-71.4 %
3.1
6.3
2.6
1.2
-94.4 %
0.5
0.01
201.9
355.4
-18 %
100
290
81.6
65.3
-20.5 %
18.4
10.6
3
18.5
5.2
37.4
-16.7 %
10.5
28
-24.7 %
7.9
-1.8
-0.5
—
0
26.2
-27.8 %
7.4
4.5
1.3
21.6
-34.5 %
6.1
0.11
201.9
433.6
85.9 %
100
351.5
81.1
82.1
128.7 %
18.9
—
0
37.9
8.7
44.9
187.8 %
10.4
37.2
83.3 %
8.6
-1.1
-0.3
0.2
0.05
36.3
86.2 %
8.4
3.3
0.8
33
101.2 %
7.6
0.16
203
233.2
13.9 %
100
197.3
84.6
35.9
3.5 %
15.4
—
0
22.5
9.6
15.6
-39.1 %
6.7
20.3
123.1 %
8.7
-0.9
-0.4
0.2
0.09
19.5
34.5 %
8.4
3.2
1.4
16.4
29.1 %
7
0.08
200.8
204.7
-6.9 %
170
34.7
-19.1 %
—
27.9
25.6
4.5 %
9.1
-50.8 %
0.2
4.7
14.5
-19 %
1.8
12.7
-3.1 %
0.07
171.2
219.8
0.7 %
176.8
42.9
-17 %
—
-5.7
24.5
26.9 %
18.5
-42.9 %
-0.8
0.3
17.9
-44.8 %
4.9
13.1
-48.2 %
0.05
230.5
218.3
28.3 %
166.6
51.7
142.7 %
—
15.5
19.3
2312.5 %
32.4
57.3 %
-0.3
0.3
32.4
56.5 %
7.1
25.3
65.4 %
0.13
193.8
170.1
28.9 %
148.7
21.3
3.4 %
—
11.4
0.8
-95.8 %
20.6
1187.5 %
-0.2
—
20.7
1492.3 %
5.4
15.3
146.8 %
0.08
187.4
132
22.4 %
111.4
20.6
10.2 %
—
12.4
19.1
161.6 %
1.6
-86.1 %
-0.3
0.1
1.3
-88.2 %
-4.9
6.2
-33.3 %
0.12
52
107.8
-30.6 %
89.1
18.7
-59.1 %
—
6.5
7.3
-56 %
11.5
-60.6 %
-0.5
—
11
-61.4 %
1.7
9.3
-61.4 %
0.05
192.3
155.3
-8.9 %
109.6
45.7
51.3 %
—
14.1
16.6
50.9 %
29.2
51.3 %
-0.5
—
28.5
52.4 %
4.4
24.1
52.5 %
0.25
95.8
170.4
—
140.2
30.2
—
—
11.1
11
—
19.3
—
-0.6
—
18.7
—
2.9
15.8
—
0.08
192.3