Shanghai Tianyong Statements
60
Data from Shanghai Tianyong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Tianyong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.76
1.1 %
100
119.82
74.5
40.946
35.9 %
25.5
15.852
9.9
23.074
14.4
37.675
12.9 %
23.4
3.27
200.8 %
2
-4.602
-2.9
0.001
0.0004
-1.331
79.8 %
-0.8
—
0
2.667
229.3 %
1.7
0.025
108.08
159.03
-18.2 %
100
128.9
81.1
30.128
-7.9 %
18.9
11.268
7.1
24.946
15.7
33.374
51.7 %
21
-3.245
-130.3 %
-2.04
-4.001
-2.5
0.672
0.4
-6.574
-186.8 %
-4.1
—
0
-2.063
-127.1 %
-1.3
-0.019
108.08
194.36
61.5 %
100
161.65
83.2
32.712
278.4 %
16.8
8.518
4.4
13.901
7.2
22.002
-84.1 %
11.3
10.711
106.8 %
5.5
-3.414
-1.8
0.281
0.1
7.578
104.7 %
3.9
—
0
7.611
105.8 %
3.9
0.07
108.08
120.31
-18.6 %
100
138.65
115.2
-18.335
-150.8 %
-15.2
72.899
60.6
46.918
39
138.36
257.6 %
115
-156.69
-5964 %
-130.2
-3.556
-3
-0.593
-0.5
-160.82
-2593.7 %
-133.7
-8.574
-7.1
-131.53
-4951.8 %
-109.3
-1.217
108.08
147.78
-7.1 %
100
111.68
75.6
36.106
12.5 %
24.4
13.092
8.9
23.668
16
38.69
7.6 %
26.2
-2.584
32.8 %
-1.7
-3.482
-2.4
0.096
0.07
-5.97
-24 %
-4.04
—
0
-2.604
-62.9 %
-1.8
-0.024
108.08
159.04
5.2 %
100
126.93
79.8
32.106
-13 %
20.2
13.74
8.6
17.565
11
35.953
32.3 %
22.6
-3.848
-139.5 %
-2.4
-0.973
-0.6
0.007
0.004
-4.813
-155.5 %
-3.03
-0.684
-0.4
-1.599
-117.3 %
-1.005
-0.015
108.08
151.11
21.2 %
100
114.21
75.6
36.899
76.6 %
24.4
10.504
7
18.5
12.2
27.166
-32.2 %
18
9.732
150.8 %
6.4
-1.065
-0.7
0
0.00008
8.667
149.1 %
5.7
2.233
1.5
9.253
192.5 %
6.1
0.086
108.08
124.64
-10.7 %
100
103.75
83.2
20.894
-34 %
16.8
19.531
15.7
26.924
21.6
40.055
52.6 %
32.1
-19.161
-453.4 %
-15.4
1.395
1.1
0.095
0.08
-17.67
-404.1 %
-14.2
-4.279
-3.4
-10.007
-272.2 %
-8.03
-0.093
108.08
139.61
3.9 %
100
107.94
77.3
31.668
12 %
22.7
12.972
9.3
11.272
8.1
26.246
9 %
18.8
5.421
29 %
3.9
0.376
0.3
0.012
0.009
5.81
23.6 %
4.2
—
0
5.81
23.6 %
4.2
0.054
108.08
134.31
27.7 %
100
106.03
78.9
28.281
11.3 %
21.1
11.482
8.5
13.869
10.3
24.079
21.6 %
17.9
4.202
-25 %
3.1
0.529
0.4
-0.029
-0.02
4.702
-29.8 %
3.5
—
0
4.702
-29.8 %
3.5
0.043
108.08
105.2
-11.4 %
100
79.8
75.9
25.4
-21.6 %
24.1
13.7
13
8.4
8
19.8
-61.1 %
18.8
5.6
130.3 %
5.3
0.9
0.9
0.2
0.2
6.7
140.6 %
6.4
—
0
6.7
165.7 %
6.4
0.06
108.1
118.8
-12.6 %
100
86.4
72.7
32.4
22.3 %
27.3
23.6
19.9
31.1
26.2
50.9
186 %
42.8
-18.5
-315.1 %
-15.6
1.9
1.6
0.1
0.08
-16.5
-275.5 %
-13.9
-6.3
-5.3
-10.2
-237.8 %
-8.6
-0.09
108.1
136
-20.1 %
100
109.6
80.6
26.5
-2.6 %
19.5
5.9
4.3
11.8
8.7
17.8
-11.9 %
13.1
8.6
22.9 %
6.3
0.8
0.6
—
0
9.4
17.5 %
6.9
2
1.5
7.4
-5.1 %
5.4
0.07
108.1
170.2
108.1 %
100
143.1
84.1
27.2
11 %
16
9.2
5.4
11.2
6.6
20.2
18.8 %
11.9
7
-7.9 %
4.1
1.4
0.8
-0.3
-0.2
8
3.9 %
4.7
0.2
0.1
7.8
8.3 %
4.6
0.07
108.1
81.8
21.2 %
100
57.3
70
24.5
944.8 %
30
9.4
11.5
10.2
12.5
17
-79.2 %
20.8
7.6
109 %
9.3
0.1
0.1
—
0
7.7
109.2 %
9.4
0.4
0.5
7.2
110.3 %
8.8
0.07
108.1
67.5
-41.7 %
100
70.4
104.3
-2.9
-109.4 %
-4.3
12.5
18.5
74.2
109.9
81.6
231.7 %
120.9
-84.5
-1462.9 %
-125.2
3.5
5.2
-2.8
-4.1
-83.7
-990.4 %
-124
-13.8
-20.4
-69.8
-875.6 %
-103.4
-0.65
108.1
115.7
-37.6 %
100
84.9
73.4
30.8
-23.4 %
26.6
8.9
7.7
14.8
12.8
24.6
-22.6 %
21.3
6.2
-25.3 %
5.4
1.5
1.3
1.7
1.5
9.4
6.8 %
8.1
0.4
0.3
9
-4.3 %
7.8
0.08
108.1
185.5
83.3 %
100
145.4
78.4
40.2
35.4 %
21.7
9.1
4.9
11
5.9
31.8
77.7 %
17.1
8.3
-29.7 %
4.5
0.4
0.2
0.1
0.05
8.8
-32.8 %
4.7
-0.5
-0.3
9.4
-15.3 %
5.1
0.09
108.1
101.2
-10.7 %
100
71.5
70.7
29.7
12.9 %
29.3
8.6
8.5
12.4
12.3
17.9
-60 %
17.7
11.8
163.8 %
11.7
1.3
1.3
—
0
13.1
167.9 %
12.9
2
2
11.1
173.5 %
11
0.1
108.1
113.3
6.1 %
100
87
76.8
26.3
-9.9 %
23.2
10.6
9.4
9.4
8.3
44.8
81.4 %
39.5
-18.5
-511.1 %
-16.3
2.4
2.1
-3.2
-2.8
-19.3
-262.2 %
-17.03
-4.2
-3.7
-15.1
-246.6 %
-13.3
-0.14
108.1
106.8
-38.1 %
100
77.6
72.7
29.2
-44.3 %
27.3
8.6
8.1
11.1
10.4
24.7
19.9 %
23.1
4.5
-85.8 %
4.2
4.1
3.8
3.2
3
11.9
-63.8 %
11.1
1.6
1.5
10.3
-64.2 %
9.6
0.1
108.1
172.6
52.3 %
100
120.2
69.6
52.4
71.2 %
30.4
—
0
1.6
0.9
20.6
17 %
11.9
31.8
146.5 %
18.4
1.1
0.6
—
0
32.9
131.7 %
19.1
4.2
2.4
28.8
138 %
16.7
0.26
118.3
113.3
-7.7 %
100
82.7
73
30.6
2 %
27
—
0
17.3
15.3
17.6
32.3 %
15.5
12.9
-22.8 %
11.4
1.3
1.1
—
0
14.2
16.4 %
12.5
2.2
1.9
12.1
4.3 %
10.7
0.12
99.1
122.8
57.4 %
100
92.8
75.6
30
40.8 %
24.4
—
0
36.3
29.6
13.3
47.8 %
10.8
16.7
36.9 %
13.6
0.4
0.3
-4.9
-4
12.2
-25.6 %
9.9
0.6
0.5
11.6
-14.7 %
9.4
0.14
81.1
78
—
100
56.8
72.8
21.3
—
27.3
—
0
13.8
17.7
9
—
11.5
12.2
—
15.6
0.2
0.3
4
5.1
16.4
—
21
2.7
3.5
13.6
—
17.4
0.17
81.1