Zhejiang Grandwall Statements
60
Data from Zhejiang Grandwall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Grandwall Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 078.17
11.5 %
100
2 953.53
96
124.64
58.9 %
4
31.293
1
36.022
1.2
65.837
63.2 %
2.1
58.799
54.3 %
1.9
-13.548
-0.4
-0.001
-0.00002
55.839
78.2 %
1.8
9.05
0.3
46.789
47.3 %
1.5
0.227
206.44
2 760.11
17.1 %
100
2 681.67
97.2
78.445
1.8 %
2.8
27.161
1
20.952
0.8
40.341
28.6 %
1.5
38.104
-16.6 %
1.4
-6.777
-0.2
-0.001
-0.00003
31.327
-21.2 %
1.1
-0.442
-0.02
31.769
3.8 %
1.2
0.154
206.44
2 357.15
-7.8 %
100
2 280.1
96.7
77.054
53.3 %
3.3
24.267
1
8.737
0.4
31.361
-45.5 %
1.3
45.693
724.7 %
1.9
-5.713
-0.2
-0.204
-0.009
39.776
45.1 %
1.7
9.156
0.4
30.62
-25.9 %
1.3
0.148
206.44
2 555.75
26.4 %
100
2 505.48
98
50.276
-15.9 %
2
29.975
1.2
25.161
1
57.591
34.1 %
2.3
-7.315
-143.5 %
-0.3
35.383
1.4
-0.65
-0.03
27.418
247.2 %
1.1
-13.901
-0.5
41.319
317 %
1.6
0.2
206.44
2 021.26
-34.1 %
100
1 961.51
97
59.75
-53.4 %
3
36.698
1.8
9.513
0.5
42.949
-11 %
2.1
16.801
-79 %
0.8
-35.309
-1.7
-0.113
-0.006
-18.621
-126.7 %
-0.9
0.424
0.02
-19.045
-129.3 %
-0.9
-0.092
206.44
3 068.31
28.9 %
100
2 940.03
95.8
128.28
2.4 %
4.2
43.105
1.4
13.171
0.4
48.255
-29 %
1.6
80.027
39.7 %
2.6
-10.226
-0.3
-0.002
-0.00006
69.8
19.7 %
2.3
4.811
0.2
64.989
32.9 %
2.1
0.315
206.44
2 381.09
-12.3 %
100
2 255.85
94.7
125.25
-21.5 %
5.3
44.713
1.9
25.027
1.1
67.978
8.5 %
2.9
57.267
-41 %
2.4
1.089
0.05
-0.031
-0.001
58.325
-2.5 %
2.4
9.408
0.4
48.916
5.9 %
2.1
0.237
206.44
2 714.76
-7.9 %
100
2 555.11
94.1
159.65
22.8 %
5.9
35.039
1.3
36.907
1.4
62.631
57.9 %
2.3
97.017
7.4 %
3.6
-35.711
-1.3
-1.511
-0.06
59.795
-30.9 %
2.2
13.604
0.5
46.191
-45.5 %
1.7
0.253
182.44
2 946.71
1.1 %
100
2 816.67
95.6
130.04
-28 %
4.4
47.948
1.6
-4.868
-0.2
39.675
-7.5 %
1.3
90.368
-34.4 %
3.1
-3.784
-0.1
-0.028
-0.001
86.555
-43.5 %
2.9
1.856
0.06
84.7
-35.9 %
2.9
0.414
204.5
2 914.02
35.5 %
100
2 733.33
93.8
180.69
18.2 %
6.2
40.049
1.4
26.733
0.9
42.912
-10.2 %
1.5
137.78
31.1 %
4.7
15.757
0.5
-0.471
-0.02
153.07
59.1 %
5.3
21.011
0.7
132.05
68.9 %
4.5
0.665
198.65
2 151.2
0.9 %
100
1 998.4
92.9
152.9
2.4 %
7.1
41
1.9
18.4
0.9
47.8
-31.3 %
2.2
105.1
31.9 %
4.9
-8.9
-0.4
—
0
96.2
52.7 %
4.5
18
0.8
78.2
60.9 %
3.6
0.41
190.6
2 132.5
11.8 %
100
1 983.2
93
149.3
-5.6 %
7
31.1
1.5
33
1.5
69.6
-20.5 %
3.3
79.7
12.9 %
3.7
-14.3
-0.7
-2.4
-0.1
63
6.4 %
3
14.5
0.7
48.6
-3.8 %
2.3
0.26
186.8
1 907.2
45.3 %
100
1 749
91.7
158.2
40.2 %
8.3
60.4
3.2
29.4
1.5
87.6
51.3 %
4.6
70.6
28.6 %
3.7
-11.4
-0.6
—
0
59.2
48 %
3.1
8.7
0.5
50.5
41.5 %
2.6
0.27
187
1 312.7
42.5 %
100
1 199.9
91.4
112.8
78.2 %
8.6
34.8
2.7
24.2
1.8
57.9
250.9 %
4.4
54.9
17.3 %
4.2
-14.9
-1.1
—
0
40
-13.8 %
3
4.3
0.3
35.7
-9.6 %
2.7
0.2
178.4
921
-33.1 %
100
857.7
93.1
63.3
-33 %
6.9
25.4
2.8
-0.2
-0.02
16.5
-64.3 %
1.8
46.8
-3.1 %
5.1
-0.4
-0.04
—
0
46.4
2 %
5
6.9
0.7
39.5
1.5 %
4.3
0.22
178.4
1 377.7
14.7 %
100
1 283.3
93.1
94.5
10.8 %
6.9
26.2
1.9
21.4
1.6
46.2
47.6 %
3.4
48.3
-10.6 %
3.5
-2.6
-0.2
-0.6
-0.04
45.5
-11.8 %
3.3
6.5
0.5
38.9
-9.7 %
2.8
0.22
178.4
1 201.5
-3.4 %
100
1 116.2
92.9
85.3
-0.9 %
7.1
25.4
2.1
8.5
0.7
31.3
-12.3 %
2.6
54
7.1 %
4.5
-2.4
-0.2
—
0
51.6
21.4 %
4.3
8.5
0.7
43.1
14.6 %
3.6
0.24
178.4
1 243.2
8.2 %
100
1 157.1
93.1
86.1
-1.9 %
6.9
25.5
2.1
14.7
1.2
35.7
-5.1 %
2.9
50.4
0.6 %
4.1
-7.9
-0.6
—
0
42.5
-2.1 %
3.4
4.9
0.4
37.6
3.6 %
3
0.21
178.4
1 149
-6.8 %
100
1 061.2
92.4
87.8
7.7 %
7.6
25.3
2.2
9.8
0.9
37.6
-0.3 %
3.3
50.1
14.4 %
4.4
-6.7
-0.6
—
0
43.4
-6.1 %
3.8
7.2
0.6
36.3
-6.2 %
3.2
0.2
178.4
1 232.9
-3 %
100
1 151.4
93.4
81.5
-21 %
6.6
26
2.1
11.9
1
37.7
13.2 %
3.1
43.8
-37.2 %
3.6
2.4
0.2
—
0
46.2
-28.6 %
3.7
7.4
0.6
38.7
-31.5 %
3.1
0.33
116.3
1 271
-6.7 %
100
1 167.9
91.9
103.1
-1.5 %
8.1
25.7
2
10.8
0.8
33.3
-27 %
2.6
69.8
18.1 %
5.5
-7.1
-0.6
2
0.2
64.7
20.7 %
5.1
8.1
0.6
56.5
29 %
4.4
0.32
178.4
1 361.8
22.3 %
100
1 257.1
92.3
104.7
35.3 %
7.7
—
0
42.8
3.1
45.6
61.1 %
3.3
59.1
20.6 %
4.3
-7.5
-0.6
2
0.1
53.6
1.3 %
3.9
9.8
0.7
43.8
4.8 %
3.2
0.27
161.2
1 113.7
-15.5 %
100
1 036.4
93.1
77.4
-31.9 %
6.9
—
0
27.2
2.4
28.3
-4.4 %
2.5
49
-41.6 %
4.4
-4.5
-0.4
8.4
0.8
52.9
-23.8 %
4.7
11.1
1
41.8
-22 %
3.8
0.31
133.8
1 318.3
11.6 %
1 204.7
113.6
31.2 %
—
86.2
29.6
-0.3 %
83.9
47.5 %
-16
1.4
69.4
21.1 %
15.8
53.6
17.5 %
0.4
133.8
1 181.7
2.6 %
1 095.1
86.6
-8.6 %
17.8
8.3
29.7
10.4 %
56.9
-16.1 %
-6.7
7
57.3
1.1 %
11.7
45.6
-2.4 %
0.34
133.8
1 151.3
23.4 %
1 056.6
94.8
25.4 %
—
27.3
26.9
-12.9 %
67.8
51.3 %
-11.5
0.4
56.7
36.3 %
10
46.7
48.3 %
0.34
135.9
932.7
—
857
75.6
—
—
29.6
30.9
—
44.8
—
-3.7
0.6
41.6
—
10.1
31.5
—
0.24
133.8