WPG (Shanghai) Statements
60
Data from WPG (Shanghai)`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
WPG (Shanghai) Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
323.5
11.1 %
100
156.08
48.2
167.42
18.4 %
51.8
49.728
15.4
120.48
37.2
167.31
4.2 %
51.7
0.114
100.6 %
0.04
-3.522
-1.09
0.199
0.06
-2.7
85.4 %
-0.8
-6.192
-1.9
2.975
117.2 %
0.9
0.006
503.28
291.18
86.1 %
100
149.81
51.4
141.37
62.9 %
48.6
26.328
9
144.16
49.5
160.49
18.1 %
55.1
-19.119
61 %
-6.6
1.2
0.4
0
-0.0001
-18.525
67.9 %
-6.4
-4.564
-1.6
-17.326
61 %
-6
-0.034
513.59
156.48
-71 %
100
69.682
44.5
86.795
-71.2 %
55.5
30.233
19.3
117.32
75
135.85
-49.2 %
86.8
-49.052
-242.9 %
-31.3
-8.278
-5.3
-0.352
-0.2
-57.683
-310.9 %
-36.9
-11.727
-7.5
-44.419
-970.7 %
-28.4
-0.088
503.28
539.67
170.6 %
100
238.02
44.1
301.65
195.3 %
55.9
35.844
6.6
241.93
44.8
267.33
57.2 %
49.5
34.327
150.6 %
6.4
-5.982
-1.1
-0.996
-0.2
27.349
138.4 %
5.1
12.155
2.3
-4.149
93.1 %
-0.8
-0.008
522.63
199.45
-3.7 %
100
97.291
48.8
102.16
-1.4 %
51.2
23.916
12
149.94
75.2
170.05
12.7 %
85.3
-67.887
-43.7 %
-34.04
-2.584
-1.3
-0.753
-0.4
-71.227
-80.9 %
-35.7
-10.606
-5.3
-60.073
-137.5 %
-30.1
-0.117
511.71
207.18
87.4 %
100
103.57
50
103.61
51.2 %
50
24.599
11.9
132.34
63.9
150.85
26.5 %
72.8
-47.235
6.9 %
-22.8
7.823
3.8
0.036
0.02
-39.374
39 %
-19.005
-13.137
-6.3
-25.292
53.9 %
-12.2
-0.054
464.27
110.57
-75.9 %
100
42.062
38
68.507
-74.2 %
62
20.419
18.5
100.97
91.3
119.26
-41.9 %
107.9
-50.754
-183.4 %
-45.9
-13.814
-12.5
0.079
0.07
-64.497
-203.7 %
-58.3
-9.414
-8.5
-54.829
-200.6 %
-49.6
-0.129
425.96
459.08
27.8 %
100
193.05
42.1
266.03
18 %
57.9
32.489
7.1
185.71
40.5
205.15
41.1 %
44.7
60.88
-24 %
13.3
1.39
0.3
-0.079
-0.02
62.193
-20.7 %
13.5
7.649
1.7
54.527
-23.3 %
11.9
0.13
419.84
359.29
21.1 %
100
133.86
37.3
225.43
19.5 %
62.7
24.064
6.7
126.2
35.1
145.36
10 %
40.5
80.075
41.9 %
22.3
-1.154
-0.3
-0.789
-0.2
78.434
25.4 %
21.8
7.047
2
71.112
25.9 %
19.8
0.162
439.75
296.71
99.1 %
100
108.11
36.4
188.6
89.9 %
63.6
20.511
6.9
116.33
39.2
132.17
63.4 %
44.5
56.427
206.7 %
19
6.141
2.1
-0.073
-0.02
62.523
363.1 %
21.1
5.649
1.9
56.501
312.4 %
19
0.134
422.54
149
-63.6 %
100
49.7
33.4
99.3
-62.1 %
66.6
17.2
11.5
78.7
52.8
80.9
-53.2 %
54.3
18.4
-79.3 %
12.3
-4.9
-3.3
—
0
13.5
-86.3 %
9.1
—
0
13.7
-84.3 %
9.2
0.03
426
409.8
46.3 %
100
147.8
36.1
262
40.2 %
63.9
29.3
7.1
160.3
39.1
172.9
41.6 %
42.2
89.1
37.5 %
21.7
9.3
2.3
0.1
0.02
98.6
50.1 %
24.1
11.7
2.9
87.1
51.2 %
21.3
0.2
426
280.1
21.2 %
100
93.3
33.3
186.9
27.1 %
66.7
18.7
6.7
109.5
39.1
122.1
24 %
43.6
64.8
33.1 %
23.1
1.1
0.4
-0.1
-0.04
65.7
32.5 %
23.5
8.2
2.9
57.6
14.1 %
20.6
0.14
426
231.2
184.7 %
100
84
36.3
147.1
194.2 %
63.6
13.8
6
95.9
41.5
98.5
31 %
42.6
48.7
293.3 %
21.1
0.9
0.4
—
0
49.6
299.2 %
21.5
-1.1
-0.5
50.5
307 %
21.8
0.11
446
81.2
-75 %
100
31.2
38.4
50
-77.2 %
61.6
12.4
15.3
64.4
79.3
75.2
-55.2 %
92.6
-25.2
-149.1 %
-31.03
1.5
1.8
-2
-2.5
-24.9
-145.7 %
-30.7
-0.4
-0.5
-24.4
-150.6 %
-30.05
-0.06
405.9
324.7
47.7 %
100
105.7
32.6
219
46.3 %
67.4
29.6
9.1
144.5
44.5
167.8
49.4 %
51.7
51.3
37.2 %
15.8
2.8
0.9
0.5
0.2
54.5
27.6 %
16.8
6.3
1.9
48.2
32.1 %
14.8
0.11
426
219.9
-8.2 %
100
70.3
32
149.7
-5.1 %
68.1
12.7
5.8
103.2
46.9
112.3
16.6 %
51.1
37.4
-39.1 %
17
1.8
0.8
3.4
1.5
42.7
-33.2 %
19.4
6.2
2.8
36.5
-39.2 %
16.6
0.09
426
239.6
222.5 %
100
81.9
34.2
157.7
259.2 %
65.8
10.5
4.4
91.4
38.1
96.3
38.6 %
40.2
61.4
339.8 %
25.6
2.4
1
0.1
0.04
63.9
359.8 %
26.7
3.6
1.5
60
344.9 %
25
0.17
363.4
74.3
-66.8 %
100
30.4
40.9
43.9
-69.7 %
59.1
13.1
17.6
59.8
80.5
69.5
-19.4 %
93.5
-25.6
-143.7 %
-34.5
1
1.3
—
0
-24.6
-142.9 %
-33.1
-0.1
-0.1
-24.5
-149.9 %
-33
-0.06
426
223.8
29.4 %
100
79
35.3
144.8
23.1 %
64.7
12.7
5.7
68.5
30.6
86.2
13.3 %
38.5
58.6
41.5 %
26.2
0.3
0.1
-1.4
-0.6
57.4
38.3 %
25.6
8.3
3.7
49.1
33.8 %
21.9
0.14
361.6
172.9
-9.1 %
100
55.3
32
117.6
-11.8 %
68
11
6.4
68
39.3
76.1
4.8 %
44
41.4
-31.9 %
23.9
0.1
0.06
—
0
41.5
-32.8 %
24
4.6
2.7
36.7
-35.6 %
21.2
0.1
367.5
190.3
193.7 %
100
56.9
29.9
133.4
204.6 %
70.1
9.5
5
63.9
33.6
72.6
5.4 %
38.2
60.8
343.2 %
31.9
-0.1
-0.05
1.1
0.6
61.8
328 %
32.5
4.8
2.5
57
308.8 %
30
0.15
383.4
64.8
-59.9 %
100
21
32.4
43.8
-62.3 %
67.6
8.7
13.4
60.4
93.2
68.9
-1.7 %
106.3
-25
-154.2 %
-38.6
-0.7
-1.08
-1.4
-2.2
-27.1
-158.7 %
-41.8
0.1
0.2
-27.3
-170.9 %
-42.1
-0.07
383.4
161.5
29.3 %
45.3
116.1
35.5 %
9.7
60.3
70.1
26.1 %
46.1
53.2 %
—
-0.1
46.2
48.1 %
8.3
38.5
57.1 %
0.77
50
124.9
—
39.2
85.7
—
—
58.2
55.6
—
30.1
—
0.8
0.1
31.2
—
3.3
24.5
—
0.49
50