China Master Statements
60
Data from China Master`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
China Master Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 976.95
8.7 %
100
1 842.12
93.2
134.83
1.2 %
6.8
0.753
0.04
49.014
2.5
47.96
-7.8 %
2.4
86.868
6.9 %
4.4
-1.625
-0.08
0.644
0.03
85.898
-21.7 %
4.3
19.093
1
58.581
-20.5 %
3
0.169
346.67
1 819.5
14.3 %
100
1 686.24
92.7
133.26
11.4 %
7.3
0.733
0.04
53.314
2.9
52.006
22.4 %
2.9
81.251
5.3 %
4.5
23.598
1.3
4.301
0.2
109.71
38 %
6
23
1.3
73.687
37.9 %
4
0.213
346.67
1 591.63
-24 %
100
1 472
92.5
119.63
0.3 %
7.5
0.707
0.04
45.911
2.9
42.494
-2.1 %
2.7
77.136
1.7 %
4.8
-1.164
-0.07
3.641
0.2
79.486
9 %
5
17.218
1.1
53.419
7.1 %
3.4
0.154
346.67
2 093.08
-33.5 %
100
1 973.81
94.3
119.27
-4.6 %
5.7
0.705
0.03
46.942
2.2
43.386
-2.8 %
2.1
75.884
-5.6 %
3.6
-7.677
-0.4
4.625
0.2
72.949
-32.1 %
3.5
15.251
0.7
49.877
-29.4 %
2.4
0.141
354.29
3 149.79
-10.7 %
100
3 024.77
96
125.02
-11.5 %
4
0.808
0.03
46.411
1.5
44.651
-13.2 %
1.4
80.373
-10.5 %
2.6
26.111
0.8
0.798
0.03
107.36
-1.6 %
3.4
22.105
0.7
70.637
3.1 %
2.2
0.2
353.95
3 525.68
14.1 %
100
3 384.38
96
141.3
12.6 %
4
0.729
0.02
54.473
1.5
51.465
8.4 %
1.5
89.839
15.1 %
2.5
17.533
0.5
1.764
0.05
109.15
30.6 %
3.1
24.251
0.7
68.502
25 %
1.9
0.198
345.76
3 089.89
-20.6 %
100
2 964.35
95.9
125.54
11.9 %
4.1
0.715
0.02
47.777
1.5
47.484
-0.4 %
1.5
78.059
21.1 %
2.5
0.396
0.01
5.12
0.2
83.59
25 %
2.7
17.282
0.6
54.822
22.9 %
1.8
0.162
339.38
3 889.42
3.2 %
100
3 777.27
97.1
112.15
-12.4 %
2.9
1.087
0.03
50.177
1.3
47.698
4.6 %
1.2
64.449
-21.9 %
1.7
1.105
0.03
0.713
0.02
66.863
-29.6 %
1.7
14.614
0.4
44.624
-26.5 %
1.1
0.129
346.67
3 770.29
36.1 %
100
3 642.21
96.6
128.08
10.5 %
3.4
0.862
0.02
46.549
1.2
45.582
11.5 %
1.2
82.495
10 %
2.2
7.377
0.2
4.483
0.1
95.01
12.8 %
2.5
22.642
0.6
60.732
13 %
1.6
0.175
346.67
2 771.04
39.7 %
100
2 655.17
95.8
115.87
27.3 %
4.2
0.757
0.03
43.386
1.6
40.888
23.2 %
1.5
74.978
29.7 %
2.7
6.757
0.2
0.125
0.004
84.244
15.9 %
3
18.535
0.7
53.729
10.1 %
1.9
0.155
346.67
1 983.1
21.4 %
100
1 892.1
95.4
91
8.1 %
4.6
0.5
0.03
33.7
1.7
33.2
14.9 %
1.7
57.8
4.7 %
2.9
13.2
0.7
1.8
0.09
72.7
25.8 %
3.7
15.1
0.8
48.8
21.1 %
2.5
0.18
266.7
1 633.9
30.1 %
100
1 549.8
94.9
84.2
-4 %
5.2
1.1
0.07
34.3
2.1
28.9
6.6 %
1.8
55.2
-9.1 %
3.4
0.8
0.05
1.7
0.1
57.8
-21.5 %
3.5
12
0.7
40.3
-16.2 %
2.5
0.15
266.6
1 256
10.2 %
100
1 168.2
93
87.7
5.3 %
7
0.5
0.04
29.7
2.4
27.1
8 %
2.2
60.7
4.3 %
4.8
7.5
0.6
5.1
0.4
73.6
1.2 %
5.9
17.4
1.4
48.1
-7.7 %
3.8
0.18
267.1
1 139.6
1.4 %
100
1 056.3
92.7
83.3
40.9 %
7.3
0.6
0.05
28.3
2.5
25.1
3.7 %
2.2
58.2
66.3 %
5.1
14
1.2
0.6
0.05
72.7
42 %
6.4
14.7
1.3
52.1
45.1 %
4.6
0.2
266.7
1 124.4
-5 %
100
1 065.3
94.7
59.1
-27.8 %
5.3
0.6
0.05
26
2.3
24.2
-22.9 %
2.2
35
-30.6 %
3.1
15.1
1.3
1
0.09
51.2
-28.2 %
4.6
10.2
0.9
35.9
-28.5 %
3.2
0.13
266.7
1 183.3
0.6 %
100
1 101.5
93.1
81.8
-6.3 %
6.9
1.3
0.1
32
2.7
31.4
6.4 %
2.7
50.4
-12.8 %
4.3
20.2
1.7
0.8
0.07
71.3
-13.4 %
6
15.2
1.3
50.2
-8.1 %
4.2
0.19
266.7
1 175.9
5.1 %
100
1 088.6
92.6
87.3
1.2 %
7.4
0.7
0.06
32.7
2.8
29.5
-16.9 %
2.5
57.8
13.8 %
4.9
19.8
1.7
4.7
0.4
82.3
2.5 %
7
19.2
1.6
54.6
-9.8 %
4.6
0.2
266.7
1 119.2
8.1 %
100
1 032.9
92.3
86.3
16.9 %
7.7
0.7
0.06
37
3.3
35.5
23.7 %
3.2
50.8
12.6 %
4.5
15.2
1.4
13.6
1.2
80.3
63.9 %
7.2
12.9
1.2
60.5
82.2 %
5.4
0.23
266.7
1 035
-13.3 %
100
961.2
92.9
73.8
-5.3 %
7.1
0.7
0.07
26.2
2.5
28.7
-9.2 %
2.8
45.1
-2.4 %
4.4
3.4
0.3
0.5
0.05
49
-18.3 %
4.7
10.3
1
33.2
-29.8 %
3.2
0.17
200
1 194.2
—
100
1 116.3
93.5
77.9
—
6.5
0.8
0.07
32.2
2.7
31.6
—
2.6
46.2
—
3.9
7.5
0.6
6.3
0.5
60
—
5
9.3
0.8
47.3
—
4
0.33
140.2