Xiamen Solex Statements
60
Data from Xiamen Solex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Solex Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
798.68
1.1 %
100
515.86
64.6
282.83
5.5 %
35.4
48.244
6
104.37
13.1
152.4
-10.1 %
19.1
130.42
32.6 %
16.3
28.271
3.5
0.19
0.02
158.9
74.3 %
19.9
-39.913
-5
183.59
139.2 %
23
0.461
398.1
790.16
30.6 %
100
522.17
66.1
267.99
36.5 %
33.9
49.459
6.3
106.25
13.4
169.6
29.2 %
21.5
98.39
51.3 %
12.5
-7.019
-0.9
-0.232
-0.03
91.14
64.4 %
11.5
6.127
0.8
76.735
75.6 %
9.7
0.19
404.69
604.79
-12.9 %
100
408.52
67.5
196.27
-13 %
32.5
45.008
7.4
85.75
14.2
131.26
-23.7 %
21.7
65.009
21.4 %
10.7
-9.445
-1.6
-0.136
-0.02
55.434
28.8 %
9.2
4.558
0.8
43.707
34.9 %
7.2
0.11
397.34
694.59
-10.3 %
100
469
67.5
225.59
-4.9 %
32.5
49.963
7.2
102.14
14.7
172.04
16.3 %
24.8
53.542
-40.1 %
7.7
-5.79
-0.8
-13.813
-2
43.044
-52.3 %
6.2
0.312
0.04
32.398
-55.5 %
4.7
0.081
401.01
774.37
-15.7 %
100
537.11
69.4
237.26
-11 %
30.6
48.329
6.2
100.25
12.9
147.94
-8.9 %
19.1
89.313
-14.3 %
11.5
2.963
0.4
-4.168
-0.5
90.27
-9.7 %
11.7
11.006
1.4
72.865
-12.4 %
9.4
0.182
401.01
918.69
15.9 %
100
652.15
71
266.54
18 %
29
50.262
5.5
111.98
12.2
162.37
19 %
17.7
104.17
16.4 %
11.3
-8.129
-0.9
0.279
0.03
99.945
14.9 %
10.9
11.588
1.3
83.167
14.4 %
9.1
0.207
401.01
792.89
-19.1 %
100
566.98
71.5
225.91
-18.9 %
28.5
43.666
5.5
95.394
12
136.4
-22.3 %
17.2
89.51
-13.1 %
11.3
-4.513
-0.6
1.801
0.2
86.97
-20.8 %
11
11.878
1.5
72.713
-20.8 %
9.2
0.181
401.01
979.53
23.1 %
100
700.92
71.6
278.61
31.9 %
28.4
56.434
5.8
121.17
12.4
175.58
42.8 %
17.9
103.02
16.6 %
10.5
7.83
0.8
0.096
0.01
109.85
23.8 %
11.2
8.782
0.9
91.767
24 %
9.4
0.229
401.01
795.8
18.7 %
100
584.53
73.5
211.27
5.6 %
26.5
40.682
5.1
90.896
11.4
122.91
-2.6 %
15.4
88.356
19.5 %
11.1
0.127
0.02
0.251
0.03
88.733
19.5 %
11.2
13.216
1.7
73.989
19.5 %
9.3
0.185
401.01
670.62
26.3 %
100
470.5
70.2
200.11
21.2 %
29.8
40.035
6
87.144
13
126.2
38.8 %
18.8
73.915
-0.5 %
11
0.342
0.05
-0.507
-0.08
74.242
-13.3 %
11.1
12.339
1.8
61.902
-15.9 %
9.2
0.154
401.01
531.1
-19.2 %
100
365.9
68.9
165.1
-19.7 %
31.1
32.4
6.1
60.1
11.3
90.9
-24.2 %
17.1
74.3
-13.2 %
14
11
2.1
0.2
0.04
85.6
-6.9 %
16.1
12
2.3
73.6
-5.9 %
13.9
0.18
401
657.3
21.2 %
100
451.7
68.7
205.6
3.8 %
31.3
38.6
5.9
84.5
12.9
119.9
22.3 %
18.2
85.6
-14.6 %
13
5.6
0.9
0.4
0.06
91.9
-3.6 %
14
13.7
2.1
78.2
-4.4 %
11.9
0.2
401
542.3
6 %
100
344.2
63.5
198.1
15.5 %
36.5
33.6
6.2
67.6
12.5
98
3 %
18.1
100.2
31.2 %
18.5
-4.7
-0.9
-0.5
-0.09
95.3
15.5 %
17.6
13.6
2.5
81.8
8.3 %
15.1
0.2
401
511.8
58.3 %
100
340.3
66.5
171.5
57.3 %
33.5
30.9
6
66
12.9
95.1
29.9 %
18.6
76.4
113.4 %
14.9
6.3
1.2
-0.2
-0.04
82.5
98.8 %
16.1
7
1.4
75.5
115.1 %
14.8
0.19
401
323.4
-32.8 %
100
214.4
66.3
109
-36.4 %
33.7
25.7
7.9
49.5
15.3
73.2
-30.5 %
22.6
35.8
-45.8 %
11.1
5.9
1.8
-0.2
-0.06
41.5
-46.1 %
12.8
6.4
2
35.1
-48.3 %
10.9
0.09
401
481.1
3.4 %
100
309.8
64.4
171.4
5.3 %
35.6
37.5
7.8
71.7
14.9
105.3
18.7 %
21.9
66
-10.7 %
13.7
10.8
2.2
0.2
0.04
77
27.5 %
16
9.1
1.9
67.9
31.8 %
14.1
0.17
401
465.5
37.3 %
100
302.9
65.1
162.7
45.9 %
35
27.6
5.9
61.3
13.2
88.7
32.2 %
19.1
73.9
66.4 %
15.9
-13.4
-2.9
-0.1
-0.02
60.4
8.8 %
13
9
1.9
51.5
6.6 %
11.1
0.13
401
339.1
—
100
227.6
67.1
111.5
—
32.9
19.8
5.8
42.9
12.7
67.1
—
19.8
44.4
—
13.1
11.3
3.3
—
0
55.5
—
16.4
7.2
2.1
48.3
—
14.2
0.13
360