Suzhou Harmontronics Statements
68
Data from Suzhou Harmontronics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Suzhou Harmontronics Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
490.39
-7.8 %
100
432.67
88.2
57.723
-62.6 %
11.8
41.849
8.5
84.77
17.3
111.33
15.1 %
22.7
-53.606
-192.8 %
-10.9
11.372
2.3
-1.624
-0.3
-43.989
-151.9 %
-9
-11.068
-2.3
-27.824
-131.6 %
-5.7
-0.139
199.82
531.96
192.5 %
100
377.5
71
154.46
224.2 %
29
27.055
5.1
73.573
13.8
96.723
1.6 %
18.2
57.738
221.5 %
10.9
23.749
4.5
3.959
0.7
84.817
241.2 %
15.9
-5.075
-1
88.112
305.6 %
16.6
0.545
161.65
181.89
-58.2 %
100
134.24
73.8
47.647
-51.8 %
26.2
21.509
11.8
78.702
43.3
95.186
2.6 %
52.3
-47.539
-898.8 %
-26.1
-8.213
-4.5
-3.923
-2.2
-60.077
-554.1 %
-33.03
-13.673
-7.5
-42.85
-3389.5 %
-23.6
-0.279
153.82
435.29
26.4 %
100
336.52
77.3
98.766
-3.9 %
22.7
18.44
4.2
83.625
19.2
92.814
38 %
21.3
5.952
-83.3 %
1.4
-14.441
-3.3
-0.58
-0.1
-9.185
-131.2 %
-2.1
-9.831
-2.3
-1.228
-105 %
-0.3
-0.008
149.55
344.37
30.4 %
100
241.54
70.1
102.82
18.3 %
29.9
20.774
6
52.241
15.2
67.268
31.1 %
19.5
35.556
-0.1 %
10.3
-5.738
-1.7
-0.401
-0.1
29.416
-44.4 %
8.5
5.068
1.5
24.782
-48.8 %
7.2
0.163
151.75
264.05
166.4 %
100
177.15
67.1
86.903
241.6 %
32.9
15.591
5.9
36.729
13.9
51.307
14.5 %
19.4
35.595
283.6 %
13.5
18.091
6.9
-0.941
-0.4
52.869
31963.4 %
20
5.73
2.2
48.371
2946.5 %
18.3
0.441
109.64
99.102
-61.4 %
100
73.663
74.3
25.439
-71.6 %
25.7
11.809
11.9
38.077
38.4
44.828
-41.9 %
45.2
-19.389
-256.3 %
-19.6
19.833
20
-0.119
-0.1
0.165
-99 %
0.2
-0.477
-0.5
1.588
-89.5 %
1.6
0.015
107.57
256.81
5.9 %
100
167.23
65.1
89.582
24.3 %
34.9
19.322
7.5
61.063
23.8
77.176
71.2 %
30.1
12.406
-54 %
4.8
4.392
1.7
0.153
0.06
16.951
-36 %
6.6
4.601
1.8
15.093
-38.2 %
5.9
0.143
105.42
242.44
39.4 %
100
170.39
70.3
72.051
11.5 %
29.7
13.37
5.5
40.408
16.7
45.078
3.4 %
18.6
26.973
28.3 %
11.1
-4.558
-1.9
4.052
1.7
26.467
34.9 %
10.9
1.436
0.6
24.436
18.3 %
10.1
0.224
108.86
173.98
105.4 %
100
109.37
62.9
64.604
145.6 %
37.1
17.582
10.1
27.122
15.6
43.576
7.6 %
25
21.028
247.1 %
12.1
-1.265
-0.7
-0.034
-0.02
19.625
19525.2 %
11.3
0.316
0.2
20.65
3341.7 %
11.9
0.191
108
84.7
-70.2 %
100
58.5
69.1
26.3
-64.5 %
31.1
9.7
11.5
35.2
41.6
40.5
-31.1 %
47.8
-14.3
-193.5 %
-16.9
14.3
16.9
—
0
0.1
-99.5 %
0.1
-0.5
-0.6
0.6
-97.3 %
0.7
0.01
108
283.8
94.7 %
100
209.8
73.9
74
71.3 %
26.1
10.5
3.7
47
16.6
58.8
71.4 %
20.7
15.3
71.9 %
5.4
5.6
2
1
0.4
21.8
80.2 %
7.7
-0.8
-0.3
22
107.5 %
7.8
0.2
108
145.8
-10.7 %
100
102.6
70.4
43.2
-27.5 %
29.6
13.7
9.4
27.2
18.7
34.3
-11.8 %
23.5
8.9
-57 %
6.1
3.4
2.3
-0.2
-0.1
12.1
-51.2 %
8.3
1.7
1.2
10.6
-52.5 %
7.3
0.1
108
163.2
1484.5 %
100
103.6
63.5
59.6
1955.2 %
36.5
14.2
8.7
26.4
16.2
38.9
84.4 %
23.8
20.7
213.1 %
12.7
3.9
2.4
0.2
0.1
24.8
279.7 %
15.2
3.3
2
22.3
308.4 %
13.7
0.21
108
10.3
-94.9 %
100
7.5
72.8
2.9
-95.9 %
28.2
5.5
53.4
19.6
190.3
21.1
-45.2 %
204.9
-18.3
-155.8 %
-177.7
4.5
43.7
—
0
-13.8
-136.9 %
-134
-2.5
-24.3
-10.7
-128.4 %
-103.9
-0.1
108
201.9
108.6 %
100
130.6
64.7
71.3
82.4 %
35.3
11.3
5.6
27.6
13.7
38.5
266.7 %
19.1
32.8
14.7 %
16.2
4.9
2.4
-0.4
-0.2
37.4
22.6 %
18.5
3.6
1.8
37.7
37.1 %
18.7
0.8
47
96.8
-9.2 %
100
57.7
59.6
39.1
9.2 %
40.4
5.4
5.6
9.6
9.9
10.5
-59.3 %
10.8
28.6
186 %
29.5
1.9
2
—
0
30.5
272 %
31.5
3.8
3.9
27.5
287.3 %
28.4
0.25
108
106.6
104.2 %
100
70.8
66.4
35.8
113.1 %
33.6
8.3
7.8
18.2
17.1
25.8
64.3 %
24.2
10
809.1 %
9.4
-2.2
-2.06
0.3
0.3
8.2
645.5 %
7.7
1.2
1.1
7.1
610 %
6.7
0.09
81
52.2
-73.2 %
100
35.4
67.8
16.8
-77.5 %
32.2
3.7
7.1
10.7
20.5
15.7
-40.3 %
30.1
1.1
-97.7 %
2.1
—
0
—
0
1.1
-97.6 %
2.1
0.1
0.2
1
-97.6 %
1.9
0.01
81
195
45.3 %
100
120.3
61.7
74.7
65.3 %
38.3
3.3
1.7
22.8
11.7
26.3
96.3 %
13.5
48.4
52.2 %
24.8
-1.9
-1
0.2
0.1
46.7
47.8 %
23.9
6.6
3.4
41.9
69.6 %
21.5
0.52
81
134.2
47.3 %
100
89
66.3
45.2
53.2 %
33.7
5.4
4
7.5
5.6
13.4
-17.3 %
10
31.8
139.1 %
23.7
-0.5
-0.4
0.3
0.2
31.6
154.8 %
23.5
4.5
3.4
24.7
144.6 %
18.4
0.3
81
91.1
480.3 %
100
61.6
67.6
29.5
656.4 %
32.4
4.9
5.4
9.7
10.6
16.2
25.6 %
17.8
13.3
247.8 %
14.6
-1
-1.1
0.1
0.1
12.4
257 %
13.6
1.9
2.1
10.1
255.4 %
11.1
0.13
81
15.7
—
100
11.8
75.2
3.9
—
24.8
5.9
37.6
11.5
73.2
12.9
—
82.2
-9
—
-57.3
-0.6
-3.8
—
0
-7.9
—
-50.3
-1.3
-8.3
-6.5
—
-41.4
-0.08
81