Beijing Tianyishangjia Statements
68
Data from Beijing Tianyishangjia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Tianyishangjia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
794.81
20.3 %
100
525.84
66.2
268.97
14.1 %
33.8
50.879
6.4
60.387
7.6
105.84
23.5 %
13.3
163.13
8.7 %
20.5
-3.607
-0.5
0.239
0.03
159.61
6.2 %
20.1
38.792
4.9
104.69
21.1 %
13.2
0.186
561.37
660.9
112.4 %
100
425.11
64.3
235.78
113.4 %
35.7
42.47
6.4
47.447
7.2
85.696
97 %
13
150.09
124 %
22.7
-0.876
-0.1
-0.034
-0.005
150.31
132 %
22.7
46.695
7.1
86.448
90.9 %
13.1
0.154
561.37
311.12
-5.9 %
100
200.62
64.5
110.5
-20.5 %
35.5
22.388
7.2
31.096
10
43.5
-51.5 %
14
66.998
36.1 %
21.5
-1.569
-0.5
-0.214
-0.07
64.8
36.4 %
20.8
13.526
4.3
45.29
-18.1 %
14.6
0.081
561.37
330.76
30.5 %
100
191.84
58
138.92
4 %
42
34.456
10.4
53.014
16
89.699
39.4 %
27.1
49.22
-29 %
14.9
-1.192
-0.4
-2.174
-0.7
47.508
-26 %
14.4
-10.012
-3.03
55.275
7.1 %
16.7
0.091
609.53
253.48
10.5 %
100
119.85
47.3
133.64
11.9 %
52.7
22.73
9
44.375
17.5
64.329
-13 %
25.4
69.31
52.4 %
27.3
-4.687
-1.8
-0.276
-0.1
64.164
52.2 %
25.3
8.377
3.3
51.61
35.8 %
20.4
0.122
423.89
229.5
32.4 %
100
110.07
48
119.43
21.5 %
52
22.244
9.7
47.794
20.8
73.949
37.6 %
32.2
45.482
2 %
19.8
-3.29
-1.4
-0.033
-0.01
42.159
-1.8 %
18.4
1.271
0.6
38.009
10.9 %
16.6
0.084
451.74
173.37
-41.4 %
100
75.042
43.3
98.332
-40.5 %
56.7
14.802
8.5
41.34
23.8
53.728
-21.3 %
31
44.604
-54 %
25.7
-1.713
-1
0.04
0.02
42.932
-56 %
24.8
7.443
4.3
34.269
-54.1 %
19.8
0.076
448.74
295.77
94 %
100
130.53
44.1
165.23
78 %
55.9
20.88
7.1
50.26
17
68.263
51.4 %
23.1
96.972
103.2 %
32.8
0.8
0.3
-0.173
-0.06
97.6
87 %
33
17.81
6
74.739
70.5 %
25.3
0.167
448.74
152.44
3.1 %
100
59.617
39.1
92.821
-6 %
60.9
14.227
9.3
32.003
21
45.1
-10.1 %
29.6
47.721
-1.8 %
31.3
4.69
3.1
-0.216
-0.1
52.196
-6.4 %
34.2
7.087
4.6
43.826
-5 %
28.7
0.098
448.74
147.8
96.3 %
100
49.057
33.2
98.739
92.1 %
66.8
18.592
12.6
32.459
22
50.14
12.7 %
33.9
48.599
604.3 %
32.9
6.918
4.7
0.237
0.2
55.754
353.3 %
37.7
9.422
6.4
46.136
347.9 %
31.2
0.103
448.74
75.3
-57.8 %
100
23.8
31.6
51.4
-60.4 %
68.3
15.7
20.8
29.9
39.7
44.5
-40.1 %
59.1
6.9
-87.6 %
9.2
5.4
7.2
—
0
12.3
-80.6 %
16.3
3.5
4.6
10.3
-79.8 %
13.7
0.02
448.7
178.6
89.4 %
100
48.8
27.3
129.7
91.6 %
72.6
26.3
14.7
47.3
26.5
74.3
64.4 %
41.6
55.5
145.6 %
31.1
7.8
4.4
-0.2
-0.1
63.3
122.9 %
35.4
13.5
7.6
51.1
102.8 %
28.6
0.11
448.7
94.3
29.9 %
100
26.6
28.2
67.7
30.2 %
71.8
19.6
20.8
26
27.6
45.2
21.8 %
47.9
22.6
51.7 %
24
6.2
6.6
-0.4
-0.4
28.4
26.2 %
30.1
4.8
5.1
25.2
33.3 %
26.7
0.06
448.7
72.6
4.2 %
100
20.6
28.4
52
1.2 %
71.6
13.5
18.6
24.4
33.6
37.1
9.1 %
51.1
14.9
-14.4 %
20.5
8.9
12.3
-1.3
-1.8
22.5
-3 %
31
4.4
6.1
18.9
-1.6 %
26
0.04
448.7
69.7
-50.8 %
100
18.3
26.3
51.4
-53.8 %
73.7
10.2
14.6
24.2
34.7
34
-24.1 %
48.8
17.4
-73.8 %
25
9.5
13.6
-3.8
-5.5
23.2
-67.1 %
33.3
4.3
6.2
19.2
-67.8 %
27.5
0.04
448.7
141.6
15.8 %
100
30.4
21.5
111.2
21.4 %
78.5
13.7
9.7
31.8
22.5
44.8
43.1 %
31.6
66.5
10.3 %
47
8.4
5.9
-4.3
-3.04
70.6
4.4 %
49.9
11
7.8
59.6
3.1 %
42.1
0.13
448.7
122.3
-24.9 %
100
30.7
25.1
91.6
-23 %
74.9
11.4
9.3
23.1
18.9
31.3
2 %
25.6
60.3
-31.7 %
49.3
7.2
5.9
0.1
0.08
67.6
-25.1 %
55.3
9.9
8.1
57.8
-25.6 %
47.3
0.14
400.9
162.8
5 %
100
43.8
26.9
119
2.1 %
73.1
8.9
5.5
21.9
13.5
30.7
8.9 %
18.9
88.3
0.1 %
54.2
1.9
1.2
—
0
90.2
1.9 %
55.4
12.5
7.7
77.7
2.8 %
47.7
0.19
400.9
155.1
22 %
100
38.6
24.9
116.5
27.5 %
75.1
7
4.5
19.7
12.7
28.2
-9.6 %
18.2
88.2
46.5 %
56.9
1.2
0.8
-1
-0.6
88.5
36.8 %
57.1
12.9
8.3
75.6
36 %
48.7
0.19
400.9
127.1
5.7 %
100
35.7
28.1
91.4
2.4 %
71.9
10.5
8.3
24.7
19.4
31.2
49.3 %
24.5
60.2
-11.9 %
47.4
4.5
3.5
—
0
64.7
-7 %
50.9
9.2
7.2
55.6
-6.4 %
43.7
0.14
400.9
120.3
-9 %
100
31
25.8
89.3
-8.3 %
74.2
5.5
4.6
18.8
15.6
20.9
-29.4 %
17.4
68.3
0.7 %
56.8
1.6
1.3
-0.3
-0.2
69.6
0.1 %
57.9
10.1
8.4
59.4
0.8 %
49.4
0.15
400.9
132.2
-25.9 %
100
34.8
26.3
97.4
-28.5 %
73.7
7.4
5.6
18.4
13.9
29.6
-7.5 %
22.4
67.8
-34.9 %
51.3
1.7
1.3
—
0
69.5
-33.4 %
52.6
10.6
8
58.9
-34 %
44.6
0.15
400.9
178.3
—
100
42.1
23.6
136.2
—
76.4
8.4
4.7
22.3
12.5
32
—
17.9
104.2
—
58.4
-0.2
-0.1
0.3
0.2
104.4
—
58.6
15.2
8.5
89.2
—
50
0.22
400.9