Chengdu M&S Statements
68
Data from Chengdu M&S`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Chengdu M&S Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.991
-79.3 %
100
14.265
35.7
25.726
-73.5 %
64.3
21.287
53.2
24.646
61.6
44.662
-0.4 %
111.7
-18.935
-136.3 %
-47.3
-1.208
-3.02
-0.099
-0.2
-20.214
-139.9 %
-50.5
-2.441
-6.1
-19.517
-138.6 %
-48.8
-0.794
24.577
192.96
367 %
100
95.92
49.7
97.035
577.6 %
50.3
14.562
7.5
35.436
18.4
44.844
18.2 %
23.2
52.191
321 %
27
-1.266
-0.7
-0.145
-0.08
50.721
343.8 %
26.3
-0.13
-0.07
50.563
359.4 %
26.2
0.314
161.07
41.316
-83.2 %
100
26.996
65.3
14.321
-86.5 %
34.7
19.735
47.8
28.87
69.9
37.941
-53.2 %
91.8
-23.62
-194.6 %
-57.2
-1
-2.4
0.178
0.4
-20.809
-179.5 %
-50.4
0.041
0.1
-19.489
-221.1 %
-47.2
-0.122
159.57
245.96
136.6 %
100
139.89
56.9
106.07
130 %
43.1
24.844
10.1
65.096
26.5
81.099
31.6 %
33
24.967
261 %
10.2
-1.55
-0.6
2.743
1.1
26.159
263.9 %
10.6
8.129
3.3
16.089
10130 %
6.5
0.103
156.66
103.94
-10.8 %
100
57.818
55.6
46.123
-33 %
44.4
28.817
27.7
37.783
36.4
61.627
39.6 %
59.3
-15.504
-162.8 %
-14.9
-0.293
-0.3
-0.167
-0.2
-15.964
-163.6 %
-15.4
-14.923
-14.4
-0.16
-100.7 %
-0.2
-0.001
114.67
116.56
836.9 %
100
47.705
40.9
68.852
942 %
59.1
13.459
11.5
33.137
28.4
44.153
121 %
37.9
24.699
284.7 %
21.2
0.34
0.3
0.041
0.04
25.086
300.1 %
21.5
2.331
2
22.486
280.9 %
19.3
0.196
114.67
12.441
-94.8 %
100
5.833
46.9
6.608
-95.3 %
53.1
13.118
105.4
12.203
98.1
19.983
-56.7 %
160.6
-13.375
-114.3 %
-107.5
0.837
6.7
0.002
0.02
-12.536
-112.8 %
-100.8
-0.153
-1.2
-12.427
-114.9 %
-99.9
-0.108
114.67
241.32
270.4 %
100
101.8
42.2
139.52
271.6 %
57.8
13.051
5.4
48.38
20
46.189
14.7 %
19.1
93.332
3548.8 %
38.7
4.71
2
-0.296
-0.1
97.746
9931.3 %
40.5
14.539
6
83.209
2379.4 %
34.5
0.726
114.67
65.159
-56.4 %
100
27.61
42.4
37.548
-58.2 %
57.6
23.823
36.6
18.323
28.1
40.254
3.5 %
61.8
-2.706
-105.3 %
-4.2
1.87
2.9
-0.158
-0.2
-0.994
-101.8 %
-1.5
-4.543
-7
3.356
-92.9 %
5.2
0.029
114.67
149.4
650.8 %
100
59.499
39.8
89.903
675 %
60.2
16.566
11.1
29.149
19.5
38.89
159.3 %
26
51.013
1600.4 %
34.1
4.736
3.2
0.428
0.3
56.177
3021 %
37.6
9.068
6.1
46.95
5116.7 %
31.4
0.409
114.67
19.9
-92.1 %
100
8.3
41.7
11.6
-92.4 %
58.3
9.1
45.7
6.5
32.7
15
-78.1 %
75.4
-3.4
-104.1 %
-17.09
5.2
26.1
—
0
1.8
-97.8 %
9
0.9
4.5
0.9
-98.7 %
4.5
0.01
114.7
250.9
367.2 %
100
98.8
39.4
152.1
424.5 %
60.6
29.4
11.7
44.9
17.9
68.6
172.2 %
27.3
83.6
2100 %
33.3
-3.6
-1.4
0.8
0.3
80.8
1396.3 %
32.2
8.9
3.5
71.9
3168.2 %
28.7
0.62
115.5
53.7
-48.2 %
100
24.7
46
29
-61.5 %
54
9
16.8
17.3
32.2
25.2
-18.2 %
46.9
3.8
-91.5 %
7.1
1.2
2.2
0.4
0.7
5.4
-87.7 %
10.1
3.2
6
2.2
-94.3 %
4.1
0.02
114.7
103.7
596 %
100
28.3
27.3
75.4
719.6 %
72.7
10
9.6
20.7
20
30.8
124.8 %
29.7
44.6
1069.6 %
43
-0.3
-0.3
-0.3
-0.3
44
1016.7 %
42.4
5
4.8
38.9
748.3 %
37.5
0.45
86
14.9
-81 %
100
5.8
38.9
9.2
-84.6 %
61.7
4.2
28.2
5.2
34.9
13.7
-48.9 %
91.9
-4.6
-113.9 %
-30.9
-0.2
-1.3
—
0
-4.8
-114.6 %
-32.2
1.2
8.1
-6
-121.8 %
-40.3
-0.07
86
78.3
2696.4 %
100
18.5
23.6
59.8
6544.4 %
76.4
7.1
9.1
16.7
21.3
26.8
267.1 %
34.2
33
615.6 %
42.1
-0.1
-0.1
—
0
32.9
576.8 %
42
5.4
6.9
27.5
461.8 %
35.1
0.32
86
2.8
—
100
1.9
67.9
0.9
—
32.1
3.4
121.4
1.4
50
7.3
—
260.7
-6.4
—
-228.6
-0.3
-10.7
-0.2
-7.1
-6.9
—
-246.4
0.7
25
-7.6
—
-271.4
-0.09
86