Farasis Energy Statements
68
Data from Farasis Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Farasis Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 247.07
30.7 %
100
4 038.2
95.1
208.87
162.5 %
4.9
188.54
4.4
323.52
7.6
597
24.2 %
14.1
-388.13
3.2 %
-9.1
-514.97
-12.1
0.929
0.02
-904.48
-73.8 %
-21.3
-138.41
-3.3
-766.07
-72 %
-18.04
-0.629
1 218.27
3 249.84
-13 %
100
3 170.28
97.6
79.56
26 %
2.4
151.03
4.6
253.54
7.8
480.65
5.5 %
14.8
-401.09
-2.2 %
-12.3
-118.6
-3.6
0.107
0.003
-520.44
-19.1 %
-16.01
-74.929
-2.3
-445.51
-26.7 %
-13.7
-0.366
1 218.86
3 734.76
26.3 %
100
3 671.59
98.3
63.167
182.3 %
1.7
122.76
3.3
276.5
7.4
455.78
-21.1 %
12.2
-392.61
40 %
-10.5
-50.037
-1.3
5.513
0.1
-437.13
41.8 %
-11.7
-85.534
-2.3
-351.6
45.8 %
-9.4
-0.289
1 217.68
2 957.76
-13.2 %
100
3 034.47
102.6
-76.707
-134.8 %
-2.6
135.33
4.6
319.3
10.8
577.3
59.2 %
19.5
-654.01
-359.2 %
-22.1
-86.424
-2.9
-0.111
-0.004
-751.47
-314.2 %
-25.4
-102.44
-3.5
-649.1
-447.7 %
-21.9
-0.59
1 099.57
3 407.63
-7.7 %
100
3 187.36
93.5
220.26
-63 %
6.5
126.36
3.7
256.39
7.5
362.68
-35.5 %
10.6
-142.42
-530.1 %
-4.2
-45.641
-1.3
-4.654
-0.1
-181.41
-289.3 %
-5.3
-62.941
-1.8
-118.52
-239.8 %
-3.5
-0.111
1 070.67
3 693.29
141.5 %
100
3 097.68
83.9
595.61
500.7 %
16.1
145.64
3.9
298.54
8.1
562.5
68.6 %
15.2
33.109
114.1 %
0.9
62.322
1.7
0.477
0.01
95.838
130.7 %
2.6
11.122
0.3
84.752
134.7 %
2.3
0.079
1 070.67
1 529.41
-0.4 %
100
1 430.27
93.5
99.145
175.4 %
6.5
191.09
12.5
192.44
12.6
333.61
-23.4 %
21.8
-234.47
58.6 %
-15.3
-82.737
-5.4
5.194
0.3
-312.06
41.8 %
-20.4
-67.857
-4.4
-244.12
54.2 %
-16
-0.228
1 070.67
1 535.14
41.1 %
100
1 666.69
108.6
-131.56
-230.8 %
-8.6
148.85
9.7
172.67
11.2
435.46
20 %
28.4
-567.02
-40.8 %
-36.9
28.74
1.9
1.938
0.1
-536.34
-108.9 %
-34.9
-3.791
-0.2
-532.52
-174.7 %
-34.7
-0.497
1 070.67
1 087.89
113.2 %
100
1 127.66
103.7
-39.772
-239.1 %
-3.7
145.29
13.4
213.31
19.6
362.84
53.2 %
33.4
-402.62
-93.4 %
-37.009
145.16
13.3
0.201
0.02
-256.69
-148.6 %
-23.6
-62.857
-5.8
-193.83
-286.4 %
-17.8
-0.181
1 070.67
510.36
39.2 %
100
481.77
94.4
28.592
144.4 %
5.6
132.5
26
93.74
18.4
236.82
0.1 %
46.4
-208.23
7.4 %
-40.8
112.47
22
0.464
0.09
-103.27
53.4 %
-20.2
-53.1
-10.4
-50.168
71.5 %
-9.8
-0.047
1 070.67
366.7
-34.7 %
100
355
96.8
11.7
-83.1 %
3.2
114.9
31.3
111
30.3
236.5
134.2 %
64.5
-224.8
-604.7 %
-61.3
3.7
1
-0.5
-0.1
-221.6
-950.2 %
-60.4
-45.4
-12.4
-176.2
-364.9 %
-48.05
-0.16
1 070.7
561.7
106.1 %
100
492.5
87.7
69.2
143.7 %
12.3
80.6
14.3
118
21
101
-42.1 %
18
-31.9
78.2 %
-5.7
7.2
1.3
3.6
0.6
-21.1
85.9 %
-3.8
16.9
3
-37.9
67.9 %
-6.7
-0.04
945.7
272.6
67.4 %
100
244.2
89.6
28.4
-16.5 %
10.4
105.1
38.6
96.5
35.4
174.4
-7 %
64
-146.1
4.9 %
-53.6
-4.3
-1.6
0.9
0.3
-149.5
-25.9 %
-54.8
-31.4
-11.5
-118
-53.8 %
-43.3
-0.11
1 070.7
162.8
32.7 %
100
128.8
79.1
34
-13.5 %
20.9
88.6
54.4
79.3
48.7
187.6
1.5 %
115.2
-153.7
-5.5 %
-94.4
35.6
21.9
-0.6
-0.4
-118.7
1.1 %
-72.9
-42
-25.8
-76.7
22.1 %
-47.1
-0.09
856.5
122.7
-72.2 %
100
83.4
68
39.3
-22.6 %
32
87.5
71.3
76.3
62.2
184.9
90.8 %
150.7
-145.7
-216.1 %
-118.7
26
21.2
-0.3
-0.2
-120
-3771 %
-97.8
-21.6
-17.6
-98.4
-5888.2 %
-80.2
-0.11
856.5
442.1
—
100
391.3
88.5
50.8
—
11.5
49.8
11.3
38.1
8.6
96.9
—
21.9
-46.1
—
-10.4
43.4
9.8
0.9
0.2
-3.1
—
-0.7
-4.7
-1.06
1.7
—
0.4
—
715