Shanghai Highly Statements
90
Data from Shanghai Highly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Highly Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 194.78
-14.2 %
100
3 745.84
89.3
448.94
-10.3 %
10.7
162.54
3.9
284.95
6.8
437.95
-24.3 %
10.4
10.985
114.1 %
0.3
-66.3
-1.6
-4.54
-0.1
-64.271
-92.9 %
-1.5
4.264
0.1
-39.423
-82.1 %
-0.9
-0.031
1 274.58
4 888.07
13.6 %
100
4 387.37
89.8
500.71
20.9 %
10.2
261.66
5.4
324.92
6.6
578.45
37.3 %
11.8
-77.745
-991.9 %
-1.6
43.758
0.9
-0.179
-0.004
-33.326
42.7 %
-0.7
6.52
0.1
-21.648
20.8 %
-0.4
-0.024
884.1
4 301.58
4.6 %
100
3 887.46
90.4
414.12
-11.5 %
9.6
179.35
4.2
250.75
5.8
421.24
-10.5 %
9.8
-7.12
-186.5 %
-0.2
-54.068
-1.3
0.106
0.002
-58.205
-0.3 %
-1.4
2.476
0.06
-27.316
-10 %
-0.6
-0.025
1 074.48
4 112.35
7.6 %
100
3 644.34
88.6
468.01
22 %
11.4
177.14
4.3
319.01
7.8
470.5
7.6 %
11.4
-2.485
95.4 %
-0.06
-57.758
-1.4
2.069
0.05
-58.044
-139.1 %
-1.4
-1.356
-0.03
-24.834
-13 %
-0.6
-0.023
1 074.48
3 822.82
-10 %
100
3 439.19
90
383.64
40.5 %
10
205.72
5.4
238.01
6.2
437.1
18.7 %
11.4
-53.461
43.9 %
-1.4
27.695
0.7
0.834
0.02
-24.281
-464.6 %
-0.6
13.419
0.4
-21.973
-155.3 %
-0.6
-0.023
957.92
4 248.29
-1.6 %
100
3 975.32
93.6
272.98
-33 %
6.4
177.94
4.2
190.71
4.5
368.27
-11.7 %
8.7
-95.291
-868.5 %
-2.2
98.662
2.3
0.536
0.01
6.659
223.1 %
0.2
10.378
0.2
39.747
-6.5 %
0.9
0.04
993.69
4 319.36
11.9 %
100
3 912.2
90.6
407.17
43.6 %
9.4
171.25
4
260.32
6
417.01
40.5 %
9.7
-9.839
25.7 %
-0.2
4.049
0.09
0.151
0.003
-5.408
-106.9 %
-0.1
-27.954
-0.6
42.515
-77.7 %
1
0.04
1 062.88
3 861.59
5.3 %
100
3 578.01
92.7
283.58
-30.6 %
7.3
191.63
5
110.73
2.9
296.82
-41.5 %
7.7
-13.237
86.6 %
-0.3
84.339
2.2
-18.767
-0.5
78.566
4939.3 %
2
-28.075
-0.7
190.25
573.3 %
4.9
0.32
594.91
3 665.82
-17.1 %
100
3 257.31
88.9
408.51
-28.5 %
11.1
282.19
7.7
237.63
6.5
507.29
27.5 %
13.8
-98.776
-157.1 %
-2.7
87.783
2.4
1.48
0.04
-1.624
-101.6 %
-0.04
-45.423
-1.2
28.256
-56.6 %
0.8
0.026
1 068.08
4 420.14
15.7 %
100
3 849.13
87.1
571.01
27.1 %
12.9
154.16
3.5
254.79
5.8
397.91
9.3 %
9
173.1
103.2 %
3.9
-71.354
-1.6
-2.295
-0.05
103.47
75.1 %
2.3
15.263
0.3
65.17
65.8 %
1.5
0.087
751.35
3 821.2
3.9 %
100
3 372
88.2
449.2
-2.1 %
11.8
100.4
2.6
265.6
7
364
17.9 %
9.5
85.2
-43.2 %
2.2
-26.3
-0.7
-0.3
-0.008
59.1
-44.5 %
1.5
7.2
0.2
39.3
-56.4 %
1
0.04
981.3
3 676.2
54.9 %
100
3 217.3
87.5
458.9
42.6 %
12.5
163.2
4.4
165.6
4.5
308.8
9.3 %
8.4
150.1
281.9 %
4.1
-50.5
-1.4
0.2
0.005
106.5
472.6 %
2.9
-5.2
-0.1
90.1
384.4 %
2.5
0.13
706.6
2 373.9
-9.9 %
100
2 052
86.4
321.9
-1.2 %
13.6
120.5
5.1
179.5
7.6
282.6
8.6 %
11.9
39.3
-40.1 %
1.7
-20.6
-0.9
-0.1
-0.004
18.6
-50.3 %
0.8
-5.1
-0.2
18.6
-19.1 %
0.8
0.02
932.1
2 636.1
10.5 %
100
2 310.3
87.6
325.8
6.4 %
12.4
106.2
4
172.2
6.5
260.2
11.8 %
9.9
65.6
-10.5 %
2.5
-28.9
-1.1
-2.2
-0.08
37.4
-11.6 %
1.4
6.9
0.3
23
-25.3 %
0.9
0.02
1 021.9
2 386.3
-14 %
100
2 080.2
87.2
306.1
-38.7 %
12.8
102.7
4.3
146.3
6.1
232.8
-41.2 %
9.8
73.3
-29.1 %
3.1
-34.1
-1.4
3.1
0.1
42.3
-56.2 %
1.8
1.3
0.05
30.8
-67.2 %
1.3
0.04
769.8
2 774.6
9.2 %
100
2 275.2
82
499.5
57.1 %
18
216.8
7.8
190.3
6.9
396
49.8 %
14.3
103.4
92.9 %
3.7
-8.8
-0.3
0.6
0.02
96.6
233.1 %
3.5
-17.2
-0.6
93.8
326.4 %
3.4
0.11
847.4
2 540.7
-25.8 %
100
2 222.7
87.5
318
-30.3 %
12.5
108.1
4.3
146.1
5.8
264.4
-23.9 %
10.4
53.6
-50.8 %
2.1
-23.8
-0.9
0.2
0.008
29
-67 %
1.1
-4.9
-0.2
22
-67 %
0.9
0.03
733.5
3 423.8
0.7 %
100
2 967.3
86.7
456.4
8.8 %
13.3
134.9
3.9
240.1
7
347.4
50.9 %
10.1
109
-42.4 %
3.2
-15.9
-0.5
1.8
0.05
88
-44.8 %
2.6
6.8
0.2
66.6
-35.2 %
1.9
0.08
828.6
3 401.1
65.1 %
100
2 981.7
87.7
419.4
-22.5 %
12.3
86.1
2.5
153.6
4.5
230.2
-38.6 %
6.8
189.1
13.8 %
5.6
-28.4
-0.8
—
0
159.4
11.5 %
4.7
24.6
0.7
102.8
-6.7 %
3
0.12
866.3
2 060
-22.7 %
100
1 518.7
73.7
541.3
45.6 %
26.3
199.1
9.7
202.8
9.8
375.1
28.4 %
18.2
166.2
108.8 %
8.1
-25.9
-1.3
5.3
0.3
143
167.3 %
6.9
1.8
0.09
110.2
239.1 %
5.3
0.13
866.3
2 665
-21.8 %
100
2 293.3
86.1
371.7
-14.7 %
13.9
94.9
3.6
204.6
7.7
292.2
-8.7 %
11
79.6
-31.3 %
3
-23.6
-0.9
1.4
0.05
53.5
-48.8 %
2
3.8
0.1
32.5
-52.7 %
1.2
0.04
866.3
3 406.5
-4.8 %
100
2 970.7
87.2
435.7
-5.2 %
12.8
—
0
322.5
9.5
319.9
27.9 %
9.4
115.8
-44.6 %
3.4
-10.8
-0.3
0.4
0.01
104.5
-27.5 %
3.1
9.6
0.3
68.7
-31 %
2
0.08
866.3
3 576.8
43.2 %
100
3 117.4
87.2
459.5
-9.5 %
12.8
—
0
258
7.2
250.2
-37.8 %
7
209.2
98.3 %
5.8
-67.9
-1.9
2.9
0.08
144.2
45.5 %
4
10.5
0.3
99.5
19.3 %
2.8
0.11
866.3
2 497
-6.2 %
1 989.2
507.8
25.3 %
182.7
215.2
402.3
72.1 %
105.5
-38.5 %
1.6
-2
99.1
-16.7 %
13.8
83.4
—
0.1
866.3
2 661.3
-6.2 %
2 256
405.3
14 %
77
168.2
233.7
11 %
171.6
18.4 %
-45.2
0.1
119
23.7 %
9.6
83.4
24.7 %
0.1
866.3
2 837.3
15.8 %
2 481.9
355.4
15.6 %
—
208.1
210.5
-1.7 %
144.9
55.3 %
-48
1.6
96.2
35.1 %
11.8
66.9
41.1 %
0.08
866.3
2 451.2
16.4 %
2 143.7
307.4
-26.4 %
—
222.7
214.1
-34.8 %
93.3
4.7 %
-23.6
1.3
71.2
-52.9 %
11.5
47.4
-61 %
0.05
866.3
2 105.4
39.1 %
1 687.7
417.7
101.5 %
—
315.5
328.6
88.6 %
89.1
170 %
39.7
26.8
151.1
378.2 %
17
121.5
563.9 %
0.14
866.3
1 513.1
-27.4 %
1 305.9
207.3
-28.6 %
—
174.4
174.2
-29.3 %
33
-24.5 %
-21.6
20.8
31.6
-22.4 %
7.1
18.3
-10.7 %
0.02
866.3
2 083.7
23.9 %
1 793.5
290.2
18.1 %
—
241.1
246.4
36.4 %
43.7
-33 %
-13.3
13.3
40.7
17 %
9.9
20.5
28.9 %
0.02
866.3
1 681.5
15.6 %
1 435.8
245.7
-8.8 %
—
180.7
180.6
-20.5 %
65.2
54.1 %
-39.2
8.8
34.8
-7.4 %
9.3
15.9
-31.8 %
0.02
866.3
1 454.4
28.9 %
1 185
269.4
51.9 %
—
208.8
227.2
39.2 %
42.3
200 %
-20.7
16.1
37.6
472.3 %
7.9
23.3
488.3 %
0.03
866.3
1 128.4
-38.8 %
951
177.4
-26.5 %
—
163.3
163.2
-9.7 %
14.1
-76.7 %
-37.4
13.2
-10.1
-119.9 %
1
-6
-128 %
-0.01
819.1
1 843.7
25.4 %
1 602.4
241.3
16.3 %
—
182.8
180.8
25.1 %
60.4
-4.1 %
-24
14.7
50.7
-8.5 %
10.3
21.4
-28.2 %
0.03
667.7
1 469.8
-11.2 %
1 262.3
207.5
-3.2 %
—
144.5
144.5
-13.7 %
63
33.8 %
-13.6
6
55.4
12.1 %
12.2
29.8
12.9 %
0.04
667.7
1 655.8
30.5 %
1 441.3
214.4
17.8 %
—
161.3
167.4
4 %
47.1
124.3 %
-12.6
14.9
49.4
442.9 %
9.3
26.4
1930.8 %
0.04
667.7
1 268.8
-37.8 %
1 086.8
182
-20 %
—
158.9
161
-2.9 %
21
-66 %
-19.5
8.1
9.1
-80.5 %
4.5
1.3
-95.8 %
—
667.7
2 041.1
10.8 %
1 813.6
227.5
4.3 %
—
164.7
165.8
19.9 %
61.7
-22.8 %
-20.3
5.1
46.6
-23.2 %
1.8
31.2
-9.8 %
0.05
667.7
1 842.8
7.3 %
1 624.6
218.2
-13.8 %
—
138.4
138.3
-20.7 %
79.9
1.5 %
-31.4
12.3
60.7
-15.7 %
12.7
34.6
1.5 %
0.05
692.8
1 717.2
39.4 %
1 464.2
253.1
68.4 %
—
177.2
174.3
41.4 %
78.7
191.5 %
-19.9
13.2
72
453.8 %
26.1
34.1
218.7 %
0.05
667.7
1 231.8
-37.5 %
1 081.5
150.3
-29.7 %
—
123.2
123.3
-26 %
27
-42.7 %
-19
7.7
13
-51.9 %
1.1
10.7
-61.4 %
0.02
667.7
1 969.9
15.7 %
1 756.2
213.7
3.1 %
—
159.8
166.6
24.7 %
47.1
-36 %
-28.2
8.1
27
-51.9 %
-11.8
27.7
-12.6 %
0.04
667.7
1 702.7
1.5 %
1 495.5
207.3
-16.8 %
—
133.7
133.6
-16 %
73.6
-18.4 %
-32.3
14.8
56.1
-19.2 %
11.3
31.7
-22.5 %
0.05
667.7
1 677.6
—
1 428.3
249.3
—
—
153.6
159.1
—
90.2
—
-35.2
14.4
69.4
—
14.3
40.9
—
0.06
667.7