Shanghai New Statements
90
Data from Shanghai New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 051.54
-16.7 %
100
1 922.15
93.7
129.39
-53.1 %
6.3
93.349
4.6
270.04
13.2
341.14
-54.1 %
16.6
-211.75
54.7 %
-10.3
62.657
3.1
-4.126
-0.2
-151.08
65.3 %
-7.4
1.344
0.07
-152.42
65.5 %
-7.4
-0.104
1 469.51
2 463.74
22.5 %
100
2 187.62
88.8
276.12
2106.5 %
11.2
74.454
3
655.41
26.6
743.56
52.8 %
30.2
-467.44
6.6 %
-19
32.981
1.3
-0.795
-0.03
-435.03
10.3 %
-17.7
7.385
0.3
-442.41
7.8 %
-18
-0.271
1 632.51
2 011.02
1.9 %
100
2 024.79
100.7
-13.762
-107.6 %
-0.7
108.84
5.4
389.16
19.4
486.5
-55.7 %
24.2
-500.26
45.5 %
-24.9
10.782
0.5
4.43
0.2
-484.99
44.7 %
-24.1
-5.305
-0.3
-479.68
52.6 %
-23.9
-0.294
1 631.54
1 974.13
-11.4 %
100
1 792.51
90.8
181.62
-1.9 %
9.2
87.78
4.4
680.69
34.5
1 099.11
71.3 %
55.7
-917.49
-101.1 %
-46.5
37.729
1.9
0.56
0.03
-877.06
-130.4 %
-44.4
135.43
6.9
-1 012.49
-174.7 %
-51.3
-0.621
1 631.54
2 228.11
33.8 %
100
2 042.95
91.7
185.15
447 %
8.3
136.09
6.1
508.4
22.8
641.46
65.7 %
28.8
-456.31
-29.2 %
-20.5
81.788
3.7
0.063
0.003
-380.72
-38.1 %
-17.09
-12.14
-0.5
-368.58
-49.1 %
-16.5
-0.226
1 631.54
1 665.03
-59 %
100
1 631.18
98
33.848
-89.5 %
2
101.7
6.1
279.95
16.8
387.09
4.1 %
23.2
-353.24
-617 %
-21.2
75.567
4.5
1.75
0.1
-275.64
-2270.7 %
-16.6
-28.505
-1.7
-247.14
-1575.9 %
-14.8
-0.151
1 631.54
4 061.77
19.8 %
100
3 739.33
92.1
322.44
2.2 %
7.9
109.64
2.7
304.07
7.5
371.71
147.2 %
9.2
-49.269
-129.9 %
-1.2
61.59
1.5
1.512
0.04
12.698
-92.8 %
0.3
-4.047
-0.1
16.745
-92.4 %
0.4
0.01
1 631.54
3 389.19
-80.1 %
100
3 073.8
90.7
315.39
-79.5 %
9.3
122.17
3.6
-154.9
-4.6
150.34
-87.6 %
4.4
165.05
-50.1 %
4.9
4.783
0.1
6.443
0.2
176.03
-60 %
5.2
-28.692
-0.8
219.25
-22.3 %
6.5
0.134
1 631.54
17 068.58
84.4 %
100
15 528.48
91
1 540.1
95.1 %
9
255.96
1.5
1 129.56
6.6
1 209.63
136.4 %
7.1
330.47
19 %
1.9
96.91
0.6
21.894
0.1
440.62
37.1 %
2.6
38.988
0.2
282.15
29.7 %
1.7
0.326
866.69
9 257.61
384.4 %
100
8 468.3
91.5
789.31
186.4 %
8.5
108.45
1.2
418.38
4.5
511.7
104.4 %
5.5
277.61
1001.6 %
3
29.445
0.3
14.315
0.2
321.31
402.8 %
3.5
35.184
0.4
217.62
246 %
2.4
0.168
1 296.31
1 911.1
8.3 %
100
1 635.5
85.6
275.6
12.9 %
14.4
61.3
3.2
192.5
10.1
250.4
-5.9 %
13.1
25.2
216.1 %
1.3
36.8
1.9
1.6
0.08
63.9
4.4 %
3.3
-0.1
-0.005
62.9
-2.6 %
3.3
0.07
861.9
1 764.8
6.8 %
100
1 520.6
86.2
244.2
3.8 %
13.8
83.8
4.7
178.7
10.1
266
19.9 %
15.1
-21.7
-260.7 %
-1.2
21.4
1.2
10.4
0.6
61.2
255.8 %
3.5
-33.3
-1.9
64.6
131.5 %
3.7
0.07
865.9
1 652.6
-5.5 %
100
1 417.3
85.8
235.3
-19.1 %
14.2
56
3.4
166.9
10.1
221.8
-2.2 %
13.4
13.5
-78.9 %
0.8
13.9
0.8
-9.9
-0.6
17.2
-81.3 %
1
-5.6
-0.3
27.9
-69.7 %
1.7
0.03
871.4
1 749.5
81.4 %
100
1 458.5
83.4
291
106.2 %
16.6
44.1
2.5
198.3
11.3
226.9
39.5 %
13
64.1
395.4 %
3.7
27.9
1.6
0.1
0.006
92.1
553.2 %
5.3
0.2
0.01
92.1
392.5 %
5.3
0.1
882.3
964.5
-19 %
100
823.5
85.4
141.1
-22.9 %
14.6
57.5
6
108.8
11.3
162.7
-7.3 %
16.9
-21.7
-401.4 %
-2.2
36
3.7
0.2
0.02
14.1
-51 %
1.5
-4.4
-0.5
18.7
-25.8 %
1.9
0.02
849.3
1 190.6
30 %
100
1 007.8
84.6
182.9
29.8 %
15.4
63.8
5.4
125.5
10.5
175.6
5.8 %
14.7
7.2
128.8 %
0.6
21.2
1.8
0.7
0.06
28.8
69.4 %
2.4
3.9
0.3
25.2
13.5 %
2.1
0.03
862.6
915.8
-7.4 %
100
774.9
84.6
140.9
-26.1 %
15.4
55.1
6
113.1
12.3
165.9
-10.2 %
18.1
-25
-523.7 %
-2.7
41.6
4.5
0.4
0.04
17
-61.1 %
1.9
-4.9
-0.5
22.2
-49 %
2.4
0.03
866.7
988.6
5.4 %
100
798
80.7
190.6
40.9 %
19.3
43
4.3
138.8
14
184.7
22.1 %
18.7
5.9
136.9 %
0.6
37.9
3.8
—
0
43.7
141.4 %
4.4
0.4
0.04
43.5
66.7 %
4.4
0.05
866.7
938.3
9.5 %
100
803
85.6
135.3
-17 %
14.4
53.9
5.7
98.6
10.5
151.3
-22.4 %
16.1
-16
49.8 %
-1.7
34
3.6
0.1
0.01
18.1
269.4 %
1.9
-7.7
-0.8
26.1
41.1 %
2.8
0.03
866.7
856.6
-19 %
100
693.6
81
163
8.6 %
19
90.5
10.6
109.7
12.8
194.9
15.7 %
22.8
-31.9
-73.4 %
-3.7
38.7
4.5
0.7
0.08
4.9
-82.7 %
0.6
-12.4
-1.4
18.5
-44.3 %
2.2
0.02
866.7
1 057.3
-5.1 %
100
907.3
85.8
150.1
-0.9 %
14.2
32.8
3.1
130.9
12.4
168.4
0.8 %
15.9
-18.4
-17.2 %
-1.7
46.4
4.4
-0.2
-0.02
28.3
-22.9 %
2.7
-3.2
-0.3
33.2
-11.2 %
3.1
0.04
772.6
1 114.6
2.1 %
100
963.2
86.4
151.4
1.3 %
13.6
—
0
167.3
15
167.1
19.4 %
15
-15.7
-267 %
-1.4
52.4
4.7
0.1
0.009
36.7
-13.8 %
3.3
-0.4
-0.04
37.4
-15.8 %
3.4
0.04
866.7
1 092.2
11.5 %
100
942.8
86.3
149.4
9 %
13.7
—
0
152.2
13.9
139.9
-17.3 %
12.8
9.4
129.3 %
0.9
33
3
0.3
0.03
42.6
164.6 %
3.9
-1.5
-0.1
44.4
69.5 %
4.1
0.05
866.7
979.8
10 %
842.7
137.1
-13.1 %
—
207.4
169.2
4.3 %
-32.1
-613.3 %
48
0.6
16.1
-40.6 %
-9.9
26.2
-14.9 %
0.03
866.7
891.1
-11.3 %
733.3
157.8
9.4 %
33.7
130.8
162.3
25 %
-4.5
-131.5 %
31.5
0.1
27.1
-26.6 %
-3.5
30.8
-13.2 %
0.04
866.7
1 004.6
26.9 %
860.5
144.2
29.1 %
—
138.8
129.8
1.2 %
14.3
187.2 %
22.4
0.3
36.9
43.6 %
1.6
35.5
19.1 %
0.04
866.7
791.7
24.9 %
680
111.7
26.6 %
—
130.6
128.2
2.6 %
-16.4
55.4 %
42.1
—
25.7
12.2 %
-3.9
29.8
-1.3 %
0.03
866.7
634.1
5.6 %
546
88.2
-5.4 %
—
131.4
125
-2.9 %
-36.8
-3.7 %
50.9
5.6
22.9
122.3 %
-7.8
30.2
111.2 %
0.03
866.7
600.7
-12.4 %
507.5
93.2
-1.1 %
—
127.8
128.7
5.1 %
-35.5
-25.9 %
42.1
3.9
10.3
-59.8 %
-3.6
14.3
-48.9 %
0.02
866.7
685.9
9.8 %
591.7
94.2
-0.3 %
—
125
122.4
9 %
-28.2
-58.4 %
46.2
2
25.6
2 %
-2
28
10.2 %
0.03
866.7
624.4
24.8 %
529.9
94.5
-2.6 %
—
113.3
112.3
-11.2 %
-17.8
39.5 %
43
—
25.1
35.7 %
0.1
25.4
2.8 %
0.03
866.7
500.5
-0.6 %
403.4
97
23.4 %
—
123.6
126.5
9.3 %
-29.4
20.8 %
46.4
2.5
18.5
270 %
-5.7
24.7
229.3 %
0.03
866.7
503.6
-8.1 %
425
78.6
-20 %
—
111.9
115.7
-5.2 %
-37.1
-56.5 %
35.1
7
5
-68.4 %
-2
7.5
-59.9 %
0.01
866.7
548.1
-10.3 %
449.7
98.3
-8.2 %
—
116.2
122.1
15 %
-23.7
-2733.3 %
39.5
0.1
15.8
-63.3 %
-2.5
18.7
-55.6 %
0.02
866.7
611
10.3 %
503.9
107.1
19.4 %
—
106.2
106.2
-5.8 %
0.9
103.9 %
42
0.1
43
47.3 %
1.3
42.1
49.8 %
0.05
866.7
553.9
-11.1 %
464.2
89.7
-41.7 %
—
111.3
112.7
-29.9 %
-23
-238.2 %
45.9
6.5
29.2
1.4 %
-0.5
28.1
-6 %
0.03
866.7
623.4
-22.2 %
469.4
153.9
4.1 %
—
147.3
160.8
14.7 %
-6.8
-189.5 %
30.1
5.6
28.8
16.6 %
0.1
29.9
22.5 %
0.03
866.7
800.8
0.3 %
653.1
147.8
-2.5 %
—
131
140.2
34 %
7.6
-83.8 %
16
3
24.7
-66 %
1.5
24.4
-64 %
0.03
866.7
798.7
2.5 %
647.1
151.6
-28 %
—
104.6
104.6
-36.6 %
47
3.5 %
23.2
2.3
72.6
1.3 %
6.2
67.8
7.6 %
0.08
866.7
779.1
16 %
568.5
210.6
52.7 %
—
141.5
165.1
30.3 %
45.4
305.4 %
20.7
5.8
71.7
106.6 %
9.6
63
87.5 %
0.07
868.3
671.8
-14.1 %
533.9
137.9
-0.4 %
—
123.6
126.7
4.8 %
11.2
-36.4 %
18.8
5.3
34.7
19.2 %
2.2
33.6
24.9 %
0.04
869.1
781.8
4.5 %
643.4
138.4
-9.2 %
—
117.6
120.9
30.4 %
17.6
-70.6 %
11
0.5
29.1
-68.1 %
3.1
26.9
-67.2 %
0.03
869.1
748.2
20.4 %
595.7
152.5
-19.4 %
—
101
92.7
-32.6 %
59.8
15.9 %
17
14.3
91.1
25 %
10.1
81.9
29 %
0.09
869.1
621.4
—
432.2
189.1
—
—
141.9
137.6
—
51.6
—
17.6
3.8
72.9
—
11.3
63.5
—
0.07
869.1