Shanghai Zhenhua Statements
90
Data from Shanghai Zhenhua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Zhenhua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 102.39
23.2 %
100
8 021.54
88.1
1 080.85
40.5 %
11.9
287.46
3.2
383.5
4.2
667.07
-5.1 %
7.3
413.78
523.5 %
4.5
-278.79
-3.06
6.27
0.07
139.62
-34.6 %
1.5
59.48
0.7
31.61
-78.6 %
0.3
0.006
5 268.35
7 389.12
22.7 %
100
6 619.86
89.6
769.26
-5.9 %
10.4
216.36
2.9
487.07
6.6
702.89
28.2 %
9.5
66.363
-75.4 %
0.9
129.07
1.7
5.547
0.08
213.5
9.2 %
2.9
11.088
0.2
147.51
16.7 %
2
0.028
5 268.35
6 019.69
-46.3 %
100
5 201.88
86.4
817.81
-53.8 %
13.6
230.45
3.8
306.23
5.1
548.45
-37.3 %
9.1
269.36
-69.9 %
4.5
-94.603
-1.6
3.374
0.06
195.56
-53.4 %
3.2
34.275
0.6
126.44
-57.7 %
2.1
0.024
5 268.35
11 212.46
73 %
100
9 443.53
84.2
1 768.93
163.1 %
15.8
550.81
4.9
274.07
2.4
874.58
81.2 %
7.8
894.35
371.5 %
8
-501.08
-4.5
15.795
0.1
419.32
336.5 %
3.7
47.414
0.4
299.02
609.5 %
2.7
0.057
5 268.35
6 482.96
-16.1 %
100
5 810.67
89.6
672.3
11.1 %
10.4
167.88
2.6
350.81
5.4
482.63
-27 %
7.4
189.67
439.8 %
2.9
-104.12
-1.6
9.541
0.1
96.075
28.2 %
1.5
28.67
0.4
42.147
900 %
0.7
0.008
5 268.35
7 725.94
62 %
100
7 120.62
92.2
605.32
-26.6 %
7.8
215.07
2.8
451.9
5.8
661.14
47.9 %
8.6
-55.815
-114.8 %
-0.7
111.98
1.4
14.738
0.2
74.951
15.5 %
1
-24.988
-0.3
-5.268
-150 %
-0.07
-0.001
5 268.35
4 770.43
-52.2 %
100
3 945.38
82.7
825.05
-19.5 %
17.3
184.57
3.9
281.87
5.9
447.14
-51.4 %
9.4
377.92
264 %
7.9
-353.55
-7.4
-10.371
-0.2
64.884
-83.8 %
1.4
6.575
0.1
10.537
-96.5 %
0.2
0.002
5 268.35
9 989.84
73.5 %
100
8 965.32
89.7
1 024.52
93.9 %
10.3
436.84
4.4
352.66
3.5
920.69
210.8 %
9.2
103.83
-55.3 %
1
298.47
3
3.958
0.04
400.6
321.5 %
4
53.72
0.5
296.99
526.4 %
3
0.056
5 268.35
5 759.33
-3.6 %
100
5 231
90.8
528.33
55.3 %
9.2
138.08
2.4
159.34
2.8
296.23
-48.4 %
5.1
232.1
199.1 %
4
-152.39
-2.6
5.928
0.1
95.033
32.1 %
1.7
0.3
0.005
47.415
-10 %
0.8
0.009
5 268.35
5 972.95
40.3 %
100
5 632.75
94.3
340.2
-28.9 %
5.7
150.57
2.5
346.49
5.8
574.4
27.6 %
9.6
-234.21
-924.7 %
-3.9
255.01
4.3
3.124
0.05
71.942
90.3 %
1.2
17.862
0.3
52.684
92.3 %
0.9
0.01
5 268.35
4 255.9
-48 %
100
3 777.4
88.8
478.5
-52.1 %
11.2
157.7
3.7
281.6
6.6
450
-49.4 %
10.6
28.4
-74.2 %
0.7
-14.4
-0.3
4.2
0.1
37.8
-88.9 %
0.9
5.1
0.1
27.4
-88.1 %
0.6
0.01
5 268.4
8 182.1
53.2 %
100
7 182.5
87.8
999.5
61.2 %
12.2
305.9
3.7
461.7
5.6
889.5
118.8 %
10.9
110.1
-48.4 %
1.3
226.7
2.8
4.2
0.05
341.8
75.1 %
4.2
51.6
0.6
229.3
30.7 %
2.8
0.05
5 062.7
5 341.6
13.3 %
100
4 721.7
88.4
620
-8.4 %
11.6
136.9
2.6
192.2
3.6
406.5
42 %
7.6
213.5
-45.4 %
4
-23.5
-0.4
3.8
0.07
195.2
126.5 %
3.7
12.1
0.2
175.5
60.1 %
3.3
0.03
5 317.8
4 716
6.8 %
100
4 038.8
85.6
677.2
-19.3 %
14.4
163.6
3.5
197.6
4.2
286.3
-37.4 %
6.1
390.9
2.4 %
8.3
-308.4
-6.5
2.4
0.05
86.2
171.2 %
1.8
29.3
0.6
109.6
217.8 %
2.3
0.02
5 928.1
4 415.4
-51.2 %
100
3 576.5
81
838.9
-37.7 %
19
131.1
3
329.9
7.5
457.3
-46.6 %
10.4
381.6
-22.1 %
8.6
-504.8
-11.4
-1.1
-0.02
-121
-141 %
-2.7
-7
-0.2
-93
-134.2 %
-2.1
-0.02
5 165.1
9 057.2
69.2 %
100
7 710.3
85.1
1 346.9
29.5 %
14.9
465
5.1
184.4
2
856.8
92.1 %
9.5
490.1
-17.5 %
5.4
-175.7
-1.9
-24
-0.3
295.2
333.5 %
3.3
-19.6
-0.2
271.7
1206.2 %
3
0.06
4 734.3
5 351.6
-1.1 %
100
4 311.6
80.6
1 040
15.9 %
19.4
146
2.7
401.7
7.5
446.1
36.7 %
8.3
593.9
4 %
11.1
-554.4
-10.4
5.2
0.1
68.1
-47.3 %
1.3
61.8
1.2
20.8
-83.1 %
0.4
—
5 202.3
5 410
13.3 %
100
4 512.3
83.4
897.7
46.6 %
16.6
154.4
2.9
366.9
6.8
326.4
-31.7 %
6
571.3
326 %
10.6
-422.8
-7.8
-5.4
-0.1
129.1
31.1 %
2.4
22.7
0.4
123.4
24.6 %
2.3
0.02
5 911.2
4 776.8
-32 %
100
4 164.4
87.2
612.4
-38.2 %
12.8
121.7
2.5
303.4
6.4
478.2
12.9 %
10
134.1
-76.4 %
2.8
-81.1
-1.7
10.6
0.2
98.5
-65.5 %
2.1
28.9
0.6
99
-60.1 %
2.1
0.02
5 209.9
7 023.4
48.9 %
100
6 031.9
85.9
991.5
19.5 %
14.1
271.6
3.9
325.3
4.6
423.6
-2.1 %
6
567.9
43 %
8.1
-320.6
-4.6
-73.8
-1.05
285.3
418.7 %
4.1
54.5
0.8
248.1
656.4 %
3.5
0.05
5 268.4
4 717.4
-12.3 %
100
3 887.7
82.4
829.7
-14 %
17.6
110.3
2.3
303.9
6.4
432.6
-5.5 %
9.2
397.2
-21.7 %
8.4
-366.1
-7.8
8
0.2
55
-53.9 %
1.2
24.7
0.5
32.8
-58.2 %
0.7
0.01
5 468.5
5 382
14.8 %
100
4 416.9
82.1
965.1
16.6 %
17.9
—
0
487.7
9.1
457.6
-7 %
8.5
507.5
51.4 %
9.4
-417.2
-7.8
0.5
0.009
119.3
53.9 %
2.2
41
0.8
78.5
-6.1 %
1.5
0.01
5 268.4
4 689.6
-29.5 %
100
3 862
82.4
827.6
-47.9 %
17.6
—
0
431.7
9.2
492.3
-61 %
10.5
335.3
3 %
7.1
-257.8
-5.5
0.6
0.01
77.5
-59.3 %
1.7
23
0.5
83.6
-35.3 %
1.8
0.02
5 268.4
6 652.5
45 %
5 064.8
1 587.8
170.8 %
—
657.6
1 262.2
258 %
325.5
39.3 %
-71
-74.7
190.5
146.4 %
38.6
129.2
132.8 %
0.02
5 268.4
4 589.5
-28.2 %
4 003.2
586.3
-27.3 %
114
284.2
352.6
-35.1 %
233.7
-11.1 %
-153.7
2.3
77.3
-14.8 %
15.6
55.5
13 %
0.01
6 665.7
6 393.6
51.4 %
5 587.3
806.4
8.2 %
—
399.2
543.5
19.7 %
262.8
-9.7 %
-171.7
-0.1
90.7
43.3 %
18.8
49.1
-26.1 %
0.01
5 268.4
4 223.2
-29.1 %
3 478.1
745.1
-57.1 %
—
408.7
453.9
-66.3 %
291.1
-25.1 %
-243
14.6
63.3
-54.6 %
19.3
66.4
16.9 %
0.01
5 268.4
5 956.3
-9.6 %
4 219.6
1 736.8
76.5 %
—
730.7
1 347.8
83 %
388.9
57.2 %
-265.3
14.5
139.5
143 %
17.9
56.8
31.2 %
0.01
5 268.4
6 590.1
-8 %
5 606.1
984
-13.6 %
—
385
736.6
22.5 %
247.4
-54 %
-219
29
57.4
-43.9 %
5.3
43.3
-26.1 %
0.01
5 268.4
7 166.1
54.6 %
6 027.4
1 138.7
87 %
—
422.1
601.3
52.3 %
537.3
151.1 %
-438.1
3.2
102.4
47.1 %
19.9
58.6
9.1 %
0.01
5 268.4
4 635.6
-34.7 %
4 026.8
608.8
-59.3 %
—
321.7
394.7
-62 %
214
-53.3 %
-149.2
4.8
69.6
-22.6 %
18.4
53.7
12.1 %
0.01
5 268.4
7 093.8
14.8 %
5 597.8
1 496
40.5 %
—
675.9
1 037.4
179.6 %
458.6
-33.9 %
-399.2
30.4
89.9
36.2 %
11.3
47.9
-24.2 %
0.01
5 268.4
6 180.1
-0.7 %
5 115.6
1 064.5
64.5 %
—
336.2
371
-28 %
693.5
425 %
-652.1
24.6
66
-35.7 %
12.3
63.2
-5.5 %
0.01
5 268.4
6 226.4
44.6 %
5 579.3
647.1
53.3 %
—
338.8
515.1
33.7 %
132.1
258 %
-38.8
9.3
102.6
77.8 %
47
66.9
48.3 %
0.01
5 268.4
4 305.5
-46.5 %
3 883.4
422.2
-68.2 %
—
320.3
385.2
-61.6 %
36.9
-88.6 %
0.8
20
57.7
-28.1 %
19.3
45.1
-62 %
0.01
5 268.4
8 042.7
39.1 %
6 717
1 325.7
81.7 %
—
701.8
1 002.1
109.3 %
323.6
29.1 %
-260.9
17.5
80.2
235.6 %
-10.6
118.8
423.3 %
0.02
5 268.4
5 783.7
-17.9 %
5 054.3
729.5
18 %
—
271.7
478.7
23.2 %
250.7
9.2 %
-240.2
13.4
23.9
-4 %
11.7
22.7
-31.2 %
—
5 268.4
7 044.7
67.8 %
6 426.8
618
8.9 %
—
283
388.4
90.5 %
229.5
-36.9 %
-219
14.4
24.9
-25.7 %
6.7
33
33.1 %
0.01
5 268.4
4 198.2
-35.5 %
3 630.7
567.5
71 %
—
268.4
203.9
-80 %
363.6
153 %
-334.3
4.2
33.5
-43.7 %
6.6
24.8
-70.7 %
—
5 268.4
6 508
4.9 %
6 176.2
331.8
-41.3 %
—
625.3
1 017.6
124.3 %
-685.9
-712.4 %
749.2
-3.8
59.5
361.2 %
-24.8
84.7
583.1 %
0.02
5 268.4
6 205.2
-3.9 %
5 639.6
565.6
9.8 %
—
328.1
453.6
6.8 %
112
23.6 %
-105.6
6.5
12.9
-52.2 %
-1.8
12.4
-33.3 %
—
5 268.4
6 456.2
60.1 %
5 940.9
515.3
100.8 %
—
240.9
424.7
36.4 %
90.6
265.3 %
-81.3
17.7
27
28.6 %
8.9
18.6
-22.8 %
—
5 268.4
4 032.2
-3.9 %
3 775.6
256.6
76.2 %
—
227.3
311.4
-45.9 %
-54.8
87.3 %
-196.9
272.7
21
105 %
4.1
24.1
106 %
—
5 268.4
4 196.3
—
4 050.7
145.6
—
—
412.6
575.9
—
-430.3
—
21.5
-11.1
-419.9
—
-9.7
-398.9
—
-0.08
5 268.4