Jiangsu Boxin Statements
60
Data from Jiangsu Boxin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Boxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.282
11.9 %
100
79.465
91
7.817
-37.2 %
9
—
0
6.171
7.1
6.171
-45.6 %
7.1
1.646
47.5 %
1.9
-8.389
-9.6
2.362
2.7
-4.381
42.2 %
-5.02
-0.305
-0.3
-3.374
43.5 %
-3.9
-0.015
230
78.015
21.8 %
100
65.565
84
12.45
26.5 %
16
—
0
8.737
11.2
11.334
50.2 %
14.5
1.116
-51.4 %
1.4
-8.773
-11.2
0.08
0.1
-7.576
-25.8 %
-9.7
-0.38
-0.5
-5.973
-7 %
-7.7
-0.026
230
64.064
-40.1 %
100
54.219
84.6
9.845
-65 %
15.4
—
0
7.561
11.8
7.547
-59.9 %
11.8
2.298
-75.4 %
3.6
-9.034
-14.1
0.714
1.1
-6.022
-131.8 %
-9.4
-0.296
-0.5
-5.585
-154.3 %
-8.7
-0.024
230
106.95
11.6 %
100
78.814
73.7
28.132
-4 %
26.3
—
0
9.525
8.9
18.806
116.9 %
17.6
9.326
-54.8 %
8.7
9.592
9
0.041
0.04
18.959
22.4 %
17.7
5.619
5.3
10.293
252.1 %
9.6
0.045
230
95.823
-17.3 %
100
66.518
69.4
29.305
16.4 %
30.6
—
0
8.633
9
8.67
7.8 %
9
20.635
20.5 %
21.5
-9.623
-10.04
4.474
4.7
15.486
104.9 %
16.2
3.383
3.5
2.923
158 %
3.1
0.013
230
115.89
70.8 %
100
90.719
78.3
25.174
14 %
21.7
—
0
10.328
8.9
8.044
-5.4 %
6.9
17.13
26 %
14.8
-10.116
-8.7
0.545
0.5
7.559
-85.7 %
6.5
1.131
1
1.133
-97.6 %
1
0.005
230
67.836
-70.9 %
100
45.744
67.4
22.092
-58.6 %
32.6
2.247
3.3
6.254
9.2
8.502
16 %
12.5
13.59
-70.5 %
20
36.586
53.9
2.573
3.8
52.749
39.9 %
77.8
1.481
2.2
47.51
93.5 %
70
0.207
230
233.39
363.2 %
100
180.04
77.1
53.346
2673.5 %
22.9
—
0
7.214
3.1
7.331
30.8 %
3.1
46.015
1349.4 %
19.7
-9.445
-4.05
1.221
0.5
37.695
592 %
16.2
4.712
2
24.547
423.5 %
10.5
0.107
230
50.387
-61.9 %
100
48.464
96.2
1.923
10.9 %
3.8
—
0
5.606
11.1
5.606
131.4 %
11.1
-3.683
-435.5 %
-7.3
-3.978
-7.9
—
0
-7.661
-70.2 %
-15.2
-0.073
-0.1
-7.588
-47.5 %
-15.06
-0.033
230
132.31
-20.1 %
100
130.57
98.7
1.735
-78 %
1.3
—
0
2.242
1.7
2.422
-34.5 %
1.8
-0.688
-116.4 %
-0.5
-3.814
-2.9
-0.001
-0.0005
-4.502
-509.3 %
-3.4
0.642
0.5
-5.144
-957.3 %
-3.9
-0.022
230
165.5
-31.4 %
100
157.6
95.2
7.9
-49.4 %
4.8
—
0
3.8
2.3
3.7
215.6 %
2.2
4.2
-77.7 %
2.5
-3.2
-1.9
0.1
0.06
1.1
-98.1 %
0.7
0.5
0.3
0.6
-98.1 %
0.4
—
230
241.2
80300 %
100
225.5
93.5
15.6
15700 %
6.5
—
0
6.9
2.9
-3.2
-239.1 %
-1.3
18.8
852 %
7.8
44.2
18.3
-5.5
-2.3
57.5
1469 %
23.8
26.1
10.8
31.4
847.6 %
13
0.14
230
0.3
-88.5 %
100
0.5
166.7
-0.1
-150 %
-33.3
—
0
2.3
766.7
2.3
-45.2 %
766.7
-2.5
37.5 %
-833.3
-1.4
-466.7
-0.3
-100
-4.2
56.3 %
-1400.0000000000002
—
0
-4.2
65 %
-1400.0000000000002
-0.02
230
2.6
766.7 %
100
2.4
92.3
0.2
100 %
7.7
—
0
4.3
165.4
4.2
23.5 %
161.5
-4
-21.2 %
-153.8
-2.6
-100
-3
-115.4
-9.6
-118.2 %
-369.2
2.3
88.5
-12
-172.7 %
-461.5
-0.05
230
0.3
-95.7 %
100
0.2
66.7
0.1
101 %
33.3
—
0
3.5
1166.7
3.4
-79.8 %
1133.3
-3.3
87.9 %
-1100
—
0
-1.1
-366.7
-4.4
83.9 %
-1466.7
—
0
-4.4
79.1 %
-1466.7
-0.02
230
6.9
-21.6 %
100
17.3
250.7
-10.5
-1266.7 %
-152.2
0.2
2.9
18.9
273.9
16.8
63.1 %
243.5
-27.2
-186.3 %
-394.2
-0.1
-1.4
-0.1
-1.4
-27.4
-197.8 %
-397.1
-6.3
-91.3
-21.1
-119.8 %
-305.8
-0.09
229.6
8.8
-71.6 %
100
8
90.9
0.9
-59.1 %
10.2
1.7
19.3
8.7
98.9
10.3
-5.5 %
117
-9.5
-9.2 %
-108
0.3
3.4
—
0
-9.2
-7 %
-104.5
0.4
4.5
-9.6
-17.1 %
-109.09
-0.04
229.6
31
-75 %
100
28.8
92.9
2.2
-74.4 %
7.1
1.7
5.5
9.3
30
10.9
12.4 %
35.2
-8.7
-690.9 %
-28.06
—
0
0.1
0.3
-8.6
-125.6 %
-27.7
-0.5
-1.6
-8.2
-125.5 %
-26.5
-0.04
230
124.2
-46.9 %
100
115.6
93.1
8.6
-40.3 %
6.9
1.6
1.3
8
6.4
9.7
-89.5 %
7.8
-1.1
98.6 %
-0.9
34.8
28
—
0
33.6
143.1 %
27.1
1.5
1.2
32.1
152.7 %
25.8
0.14
230
234
4.2 %
100
219.6
93.8
14.4
73.5 %
6.2
3.3
1.4
12.8
5.5
92.6
623.4 %
39.6
-78.3
-1602.2 %
-33.5
-2.1
-0.9
2.5
1.1
-77.9
-1243.1 %
-33.3
-17
-7.3
-60.9
-1118 %
-26.03
-0.26
230.2
224.6
-64.2 %
100
216.4
96.3
8.3
-64.4 %
3.7
3.2
1.4
10
4.5
12.8
1.6 %
5.7
-4.6
-143.4 %
-2.05
—
0
-1.3
-0.6
-5.8
-154.2 %
-2.6
-0.8
-0.4
-5
-166.7 %
-2.2
-0.02
230.2
627.8
30.9 %
100
604.6
96.3
23.3
97.5 %
3.7
—
0
12.3
2
12.6
260 %
2
10.6
27.7 %
1.7
0.1
0.02
—
0
10.7
27.4 %
1.7
3.2
0.5
7.5
25 %
1.2
0.03
230
479.7
1290.4 %
100
467.9
97.5
11.8
227.8 %
2.5
—
0
4.1
0.9
3.5
-2.8 %
0.7
8.3
Infinity %
1.7
0.1
0.02
—
0
8.4
-9.7 %
1.8
2.4
0.5
6
-32.6 %
1.3
0.03
230
34.5
61.2 %
30.9
3.6
-23.4 %
—
3.6
3.6
44 %
—
-100 %
9.3
—
9.3
322.7 %
0.4
8.9
888.9 %
0.04
230
21.4
26.6 %
16.8
4.7
14.6 %
—
2.8
2.5
-34.2 %
2.2
1000 %
—
—
2.2
1000 %
1.3
0.9
212.5 %
—
230
16.9
13.4 %
12.8
4.1
-10.9 %
—
3.4
3.8
8.6 %
0.2
-80 %
—
—
0.2
-80 %
0.8
-0.8
-60 %
—
230
14.9
-25.1 %
10.4
4.6
-37.8 %
—
3.5
3.5
-50.7 %
1
233.3 %
—
—
1
233.3 %
1
-0.5
72.2 %
—
230
19.9
-34.1 %
12.5
7.4
-7.5 %
—
3.5
7.1
144.8 %
0.3
-94.1 %
—
—
0.3
-94.1 %
1.3
-1.8
-185.7 %
-0.01
230
30.2
35.4 %
22.3
8
14.3 %
—
2.7
2.9
-19.4 %
5.1
45.7 %
—
—
5.1
45.7 %
1.9
2.1
133.3 %
0.01
230
22.3
17.4 %
15.2
7
-4.1 %
—
3.4
3.6
28.6 %
3.5
-20.5 %
—
—
3.5
-20.5 %
1.7
0.9
-50 %
—
230
19
-41.4 %
11.8
7.3
-25.5 %
—
2.9
2.8
-54.8 %
4.4
22.2 %
—
—
4.4
18.9 %
1.7
1.8
125 %
0.01
230
32.4
125 %
22.6
9.8
117.8 %
—
4.6
6.2
181.8 %
3.6
56.5 %
—
—
3.7
60.9 %
1.8
0.8
—
—
230
14.4
-68.2 %
9.9
4.5
-76.4 %
—
2.2
2.2
-31.3 %
2.3
-85.6 %
—
—
2.3
-85.6 %
1
0.8
-90.6 %
—
230
45.3
101.3 %
26.1
19.1
229.3 %
—
3.2
3.2
33.3 %
16
370.6 %
—
—
16
370.6 %
4.8
8.5
553.8 %
0.04
230
22.5
-25 %
16.7
5.8
-33.3 %
—
2.4
2.4
-14.3 %
3.4
-41.4 %
—
0.1
3.4
-41.4 %
1.4
1.3
-51.9 %
0.01
230
30
11.1 %
21.3
8.7
67.3 %
—
4
2.8
16.7 %
5.8
107.1 %
-0.1
0.1
5.8
107.1 %
2.1
2.7
145.5 %
0.01
230
27
-9.4 %
21.8
5.2
-40.2 %
—
1.9
2.4
71.4 %
2.8
-61.1 %
—
—
2.8
-61.6 %
1
1.1
-71.8 %
—
230
29.8
684.2 %
21.2
8.7
1142.9 %
—
1.8
1.4
-46.2 %
7.2
500 %
—
—
7.3
505.6 %
2.1
3.9
305.3 %
0.02
230
3.8
-81.7 %
3.1
0.7
-87.5 %
—
2.6
2.6
-13.3 %
-1.8
-172 %
—
—
-1.8
-172 %
—
-1.9
-272.7 %
-0.01
230
20.8
-51.9 %
15.3
5.6
-55.6 %
—
2.6
3
30.4 %
2.5
-76 %
—
—
2.5
-76 %
1.4
1.1
-85.3 %
—
230
43.2
282.3 %
30.6
12.6
306.5 %
—
1.7
2.3
9.5 %
10.4
1055.6 %
—
—
10.4
1055.6 %
2.8
7.5
1150 %
0.03
230
11.3
—
8.2
3.1
—
—
2
2.1
—
0.9
—
—
—
0.9
—
0.4
0.6
—
—
230